XML 72 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (3,746,000) $ (8,176,700)
Loss from discontinued operations   468,400
Depreciation and amortization 330,600 259,700
Stock based compensation expense 798,200 972,400
Revenue deferred to future periods 3,808,000 4,764,800
Recognition of deferred revenue (4,050,900) (4,608,500)
Change in allowance for doubtful accounts 8,100 8,900
Loss on disposal of fixed assets   600
Change in fair value of derivative instruments - warrants (1,406,000) 3,616,600
Accretion of warrants liability for consulting services (10,800) 76,900
Accretion of equity warrants for consulting services 40,600  
Changes in severance liability (199,500) 262,400
Changes in deferred rent (38,400) 26,100
Changes in operating assets and liabilities:    
Accounts receivable 46,100 (142,700)
Prepaid expenses and other current assets 107,100 49,600
Other long term assets (93,000) (7,500)
Accounts payable 68,600 (9,800)
Accrued expenses 23,200 (154,300)
Accrued wages (3,200) 96,600
Net Cash Used In Operating Activities - Continuing Operations: (4,317,300) (2,496,500)
Net Cash Used In Operating Activities - Discontinued Operations   (468,400)
Net Cash Used In Operating Activities (4,317,300) (2,964,900)
Cash Flows Used In Investing Activities:    
Capitalized software development costs (509,600) (80,700)
Capital expenditures (107,400) (281,100)
Net Cash Used In Investing Activities - Continuing Operations (617,000) (361,800)
Net Cash Used In Investing Activities - Discontinued Operations 0 0
Net Cash Used In Investing Activities (617,000) (361,800)
Cash Flows Provided By (Used In) Financing Activities:    
Proceeds from exercise of employee stock options 433,800 49,800
Proceeds from exercise of warrants 2,970,600  
Restricted cash – tax proceeds from restricted stock awards   198,300
Restricted cash – tax disbursements for restricted stock awards   (198,300)
Net Cash Provided By Financing Activities - Continuing Operations: 3,404,400 49,800
Net Cash Provided By Financing Activities - Discontinued Operations 0 0
Net Cash Provided By Financing Activities 3,404,400 49,800
Net Decrease in Cash (1,529,900) (3,276,900)
Cash, beginning of year 3,960,600 7,237,500
Cash, end of year $ 2,430,700 $ 3,960,600