XML 70 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current Assets:    
Cash $ 2,430,700 $ 3,960,600
Accounts receivable, net of allowance for doubtful accounts of $42,000 and $33,900, respectively 811,700 865,900
Prepaid expenses and other current assets 43,100 150,200
Total Current Assets 3,285,500 4,976,700
Capitalized software development costs, net 619,400 223,100
Property and equipment, net 302,100 358,900
Other assets 139,900 46,900
Total Assets 4,346,900 5,605,600
Current Liabilities:    
Accounts payable 244,600 159,600
Accrued expenses 37,400 14,200
Accrued wages 562,100 565,300
Severance liability 62,900 209,500
Deferred rent 31,200 26,700
Deferred revenue 2,772,900 2,921,600
Total Current Liabilities 3,711,100 3,896,900
Long Term Liabilities:    
Warrants liability 979,800 7,390,100
Severance liability   52,900
Deferred revenue 476,200 570,400
Deferred rent 84,600 127,500
Total Liabilities 5,251,700 12,037,800
Shareholders' Equity (Deficit):    
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding 0 0
Common stock, $0.0001 par value, 195,000,000 shares authorized, 98,510,622 and 82,616,750 shares issued and outstanding, respectively 9,800 8,300
Additional paid-in capital 71,697,300 62,425,400
Accumulated deficit (72,611,900) (68,865,900)
Total Shareholders' Deficit (904,800) (6,432,200)
Total Liabilities and Shareholders' Deficit $ 4,346,900 $ 5,605,600