EX-99 2 rrd409234_40719.htm FINANCIAL INFORMATION DC14407.pdf -- Converted by SEC Publisher 4.2, created by BCL Technologies Inc., for SEC Filing
hopTo Inc.                 
Condensed Consolidated Balance Sheets                 
        March 31,        December 31, 
        2014        2013 




        (Unaudited)        (Unaudited) 




Assets                 

Cash    $    4,288,000    $    2,430,700 
Accounts receivable, net        617,300        811,700 
Other current assets        120,100        43,100 




Total current assets        5,025,400        3,285,500 
Property and equipment, net        375,900        302,100 
Capitalized software, net        551,400        619,400 
Other assets        139,900        139,900 




Total assets    $    6,092,600    $    4,346,900 




 
Liabilities and stockholders' equity (deficit)                 

Accounts payable and accrued liabilities    $    797,600    $    844,100 
Deferred revenue - current        2,544,200        2,772,900 
Deferred rent        34,000        31,200 
Severance liability        16,700        62,900 




Total current liabilities        3,392,500        3,711,100 
Warrants liability        1,152,300        979,800 
Deferred revenue - long term        447,700        476,200 
Deferred rent        190,100        84,600 
Stockholders' equity (deficit)        910,000        (904,800) 




Total liabilities and stockholders' equity (deficit)    $    6,092,600    $    4,346,900 





Condensed Consolidated Statements of Operations and Comprehensive Loss

        Three Months Ended March 31, 


        2014               2013 
        (Unaudited)        (Unaudited) 




Revenue    $    1,340,200    $    1,617,000 
Cost of revenue        194,600        111,800 




Gross profit        1,145,600        1,505,200 




 
Selling and marketing        650,500        499,000 
General and administrative        993,900        746,000 
Research and development        1,305,900        713,200 




Total operating expenses        2,950,300        1,958,200 




Loss from operations        (1,804,700)        (453,000) 
Change in fair value of warrant liability        1,133,700        (3,448,700) 
Other expense, net        (200)        (100) 




Loss before income taxes        (671,200)        (3,901,800) 
Income taxes        1,300        1,100 




Net loss        (672,500)        (3,902,900) 
Other comprehensive income (loss)        -        - 




Comprehensive loss    $    (672,500)    $    (3,902,900) 




Loss per common share - basic and diluted    $    (0.01)    $    (0.05) 




Weighted average shares outstanding - basic and diluted        110,283,363        83,139,078