XML 62 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (3,902,900) $ (1,287,100)
Loss from discontinued operations 0 30,400
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 66,700 55,200
Stock-based compensation expense 185,800 189,400
Change in fair value of derivative instruments - warrants 3,448,700 58,600
Accretion of warrants liability for consulting services 73,500 18,700
Revenue deferred to future periods 794,900 1,363,900
Recognition of deferred revenue (1,075,800) (1,099,200)
Changes in severance liability (77,100) 0
Changes in deferred rent (6,200) 9,400
Changes to allowance for doubtful accounts (18,300) 200
Changes in operating assets and liabilities:    
Accounts receivable 282,300 46,600
Prepaid expenses 16,800 19,200
Accounts payable and accrued expenses 91,100 235,200
Other long term assets 0 7,400
Net Cash Used In Continuing Operations (120,500) (352,100)
Net Cash Used in Discontinued Operations 0 (22,200)
Net Cash Used in Operating Activities (120,500) (374,300)
Cash Flows Used In Investing Activities:    
Capital expenditures (20,000) (193,700)
Capitalized software development costs (427,800) 0
Net Cash Used In Investing Activities Continuing Operations (447,800) (193,700)
Net Cash Used In Investing Activities Discontinued Operations 0 0
Net Cash Used In Investing Activities (447,800) (193,700)
Cash Flows Provided By Financing Activities:    
Proceeds from exercise of warrants 120,200 0
Proceeds from exercise of employee stock options 63,200 3,900
Net Cash Provided By Financing Activities from Continuing Operations 183,400 3,900
Net Cash Provided By Financing Activities from Discontinued Operations 0 0
Net Cash Provided By Financing Activities 183,400 3,900
Net Decrease in Cash (384,900) (564,100)
Cash - Beginning of Period 3,960,600 7,237,500
Cash - End of Period $ 3,575,700 $ 6,673,400