10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

 SECURITIES EXCHANGE ACT OF 1934

 For the Quarterly Period Ended March 31, 2013

Commission File Number: 0-21683

GraphOn Corporation

(Exact name of registrant as specified in its charter)

Delaware	13-3899021
(State of incorporation)	(IRS Employer Identification No.)

1901 S. Bascom Avenue, Suite 660

Campbell, CA 95008

(Address of principal executive offices)

Registrant’s telephone number:

(800) GRAPHON

(408) 688-2674

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	o	Accelerated filer	o
Non-accelerated filer	o	Smaller reporting company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

As of May 8, 2013, there were issued and outstanding 88,312,751 shares of the registrant’s common stock, par value $0.0001.

GraphOn Corporation

FORM 10-Q

Table of Contents

PART I.	FINANCIAL INFORMATION	PAGE
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012	2
	Unaudited Condensed Consolidated Statements of Operations for the Three-Month Periods Ended March 31, 2013 and 2012	3
	Unaudited Condensed Consolidated Statements of Cash Flows for the Three-Month Periods Ended March 31, 2013 and 2012	4
	Notes to Unaudited Condensed Consolidated Financial Statements	6
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	25
Item 4.	Controls and Procedures	25
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	26
Item 1A.	Risk Factors	26
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	26
Item 3.	Defaults Upon Senior Securities	26
Item 4.	Mine Safety Disclosures	26
Item 5.	Other Information	26
Item 6.	Exhibits	26
	Signatures	27

Forward-Looking Information

This report includes, in addition to historical information, "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  This act provides a "safe harbor" for forward-looking statements to encourage companies to provide prospective information about themselves so long as they identify these statements as forward-looking and provide meaningful cautionary statements identifying important factors that could cause actual results to differ from the projected results.  All statements other than statements of historical fact we make in this report are forward-looking statements.  In particular, the statements regarding industry prospects and our future results of operations or financial position are forward-looking statements.  Such statements are based on management's current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ significantly from those described in the forward looking statements.  Factors that may cause such a difference include the following:

· the success of our new products depends on a number of factors including market acceptance and our ability to manage the risks associated with product introduction;

· Local, regional, and national and international economic conditions and events, and the impact they may have on us and our customers;

· our revenue could be adversely impacted if any of our significant customers reduces its order levels or fails to order during a reporting period; and

· other factors, including, but not limited to, those set forth under Item 1A, “Risk Factors” in our Annual Report, as amended on Form 10-K/A for the year ended December 31, 2012, which was filed with the SEC on April 12, 2013, and in other documents we have filed with the SEC.

Statements included in this report are based upon information known to us as of the date that this report is filed with the SEC, and we assume no obligation to update or alter our forward-looking statements made in this report, whether as a result of new information, future events or otherwise, except as otherwise required by applicable federal securities laws.

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

GraphOn Corporation

Condensed Consolidated Balance Sheets

	(Unaudited)
Assets	March 31, 2013			December 31, 2012
Current Assets:
Cash	$	3,575,700		$	3,960,600
Accounts receivable, net		601,900			865,900
Prepaid expenses		133,400			150,200
Total Current Assets		4,311,000			4,976,700
Capitalized software development costs, net		646,100			223,100
Property and equipment, net		353,700			358,900
Other assets		46,900			46,900
Total Assets	$	5,357,700		$	5,605,600
Liabilities and Stockholders’ Equity (Deficit)
Current Liabilities:
Accounts payable and accrued expenses	$	830,200		$	739,100
Deferred revenue		2,661,600			2,921,600
Severance liability		171,800			209,500
Deferred rent		27,700			26,700
Total Current Liabilities		3,691,300			3,896,900
Warrants liability		10,697,200			7,390,100
Deferred revenue		549,500			570,400
Deferred rent		120,300			127,500
Severance liability		13,500			52,900
Total Liabilities		15,071,800			12,037,800
Commitments and contingencies
Stockholders' Equity (Deficit):
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding		—			—
Common stock, $0.0001 par value, 195,000,000 shares authorized, 83,872,781 and 82,616,750 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively		8,400			8,300
Additional paid-in capital		63,046,300			62,425,400
Accumulated deficit		(72,768,800	)		(68,865,900	)
Total Stockholders'  (Deficit)		(9,714,100	)		(6,432,200	)
Total Liabilities and Stockholders' (Deficit)	$	5,357,700		$	5,605,600

See accompanying notes to unaudited condensed consolidated financial statements

2

GraphOn Corporation

Condensed Consolidated Statements of Operations

	Three Months Ended March 31,
	2013			2012
	(Unaudited)			(Unaudited)
Revenue	$	1,617,000		$	1,610,600
Costs of revenue		111,800			138,500
Gross profit		1,505,200			1,472,100
Operating expenses:
Selling and marketing		499,000			574,500
General and administrative		746,000			1,044,000
Research and development		713,200			1,053,100
Total operating expenses		1,958,200			2,671,600
Loss from operations		(453,000	)		(1,199,500	)
Other expense - change in fair value of warrants liability		(3,448,700	)		(58,600	)
Other income (expense), net		(100	)		2,400
Loss from continuing operations before provision for income tax		(3,901,800	)		(1,255,700	)
Provision for income tax		1,100			1,000
Loss from continuing operations		(3,902,900	)		(1,256,700	)
Loss from discontinued operations		—			(30,400	)
Net loss	$	(3,902,900	)	$	(1,287,100	)
Loss per share:
Continuing operations – basic and diluted		(0.05	)		(0.02	)
Discontinued operations – basic and diluted		—			—
Loss per share – basic and diluted	$	(0.05	)	$	(0.02	)
Average weighted common shares outstanding – basic and diluted		83,139,078			81,914,393

See accompanying notes to unaudited condensed consolidated financial statements

3

GraphOn Corporation

Condensed Consolidated Statements of Cash Flows

	Three Months Ended March 31,
	2013			2012
Cash Flows Provided By (Used In) Operating Activities:	(Unaudited)			(Unaudited)
Net Loss	$	(3,902,900	)	$	(1,287,100	)
Loss from discontinued operations		—			30,400
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		66,700			55,200
Stock-based compensation expense		185,800			189,400
Change in fair value of derivative instruments - warrants		3,448,700			58,600
Accretion of warrants liability for consulting services		73,500			18,700
Revenue deferred to future periods		794,900			1,363,900
Recognition of deferred revenue		(1,075,800	)		(1,099,200	)
Changes in severance liability		(77,100	)		—
Changes in deferred rent		(6,200	)		9,400
Changes to allowance for doubtful accounts		(18,300	)		200
Changes in operating assets and liabilities:
Accounts receivable		282,300			46,600
Prepaid expenses		16,800			19,200
Accounts payable and accrued expenses		91,100			235,200
Other long term assets		—			7,400
Net Cash Used In Continuing Operations		(120,500	)		(352,100	)
Net Cash Used in Discontinued Operations		—			(22,200	)
Net Cash Used in Operating Activities		(120,500	)		(374,300	)
Cash Flows Used In Investing Activities:
Capital expenditures		(20,000	)		(193,700	)
Capitalized software development costs		(427,800	)		—
Net Cash Used In Investing Activities Continuing Operations		(447,800	)		(193,700	)
Net Cash Used In Investing Activities Discontinued Operations		—			—
Net Cash Used In Investing Activities		(447,800	)		(193,700	)

4

Condensed Consolidated Statements of Cash Flows (Continued)

	Three Months Ended March 30,
	2013			2012
	(Unaudited)			(Unaudited)
Cash Flows Provided By Financing Activities:
Proceeds from exercise of warrants		120,200			—
Proceeds from exercise of employee stock options		63,200			3,900
Net Cash Provided By Financing Activities from Continuing Operations		183,400			3,900
Net Cash Provided By Financing Activities from Discontinued Operations		—			—
Net Cash Provided By Financing Activities		183,400			3,900
Net Decrease in Cash		(384,900	)		(564,100	)
Cash - Beginning of Period		3,960,600			7,237,500
Cash - End of Period	$	3,575,700		$	6,673,400

See accompanying notes to unaudited condensed consolidated financial statements

5

GraphOn Corporation

Notes to Unaudited Condensed Consolidated Financial Statements

1.  Basis of Presentation

The unaudited condensed consolidated financial statements include the accounts of GraphOn Corporation and its subsidiaries (collectively, “we”, “us” or “our”); significant intercompany accounts and transactions are eliminated upon consolidation. The unaudited condensed consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the “SEC”).  Accordingly, such unaudited condensed consolidated financial statements do not include all information and footnote disclosures required in annual financial statements.

The unaudited condensed consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in our opinion, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements contained in our Annual Report, as amended, on Form 10-K/A for the year ended December 31, 2012, which was filed with the SEC on April 12, 2013 (“2012 10-K/A Report”). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2013 or any future period.

During September 2012, we reached settlement and licensing agreements that effectively ended all of our then on-going intellectual property litigation.  Having been approached by the respective counter-parties to each of our lawsuits, and in consultation with our board of directors, we determined that it was in our best long-term strategic interests to settle each lawsuit in order to move forward and shift our focus to our software products, including our new product initiatives.  We do not intend to pursue intellectual property litigation as an integral part of our strategy to fund our future operations.  Accordingly for all periods presented the results of operations and cash flows related to our former intellectual property segment has been segregated and reported as “Discontinued Operations”.  See Note 17 to our Notes to Unaudited Condensed Consolidated Financial Statements.

2.  Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates include: the amount of stock-based compensation expense; the allowance for doubtful accounts; the estimated lives, valuation, and amortization of intangible assets (including capitalized software); depreciation of long-lived assets; valuation of warrants; post-employment benefits, and accruals for liabilities. While we believe that such estimates are fair, actual results could differ materially from those estimates.

Revenue Recognition

We market and license our products indirectly through channel distributors, independent software vendors (“ISVs”), value-added resellers (“VARs”) (collectively, “resellers”) and directly to corporate enterprises, governmental and educational institutions and others.  Our product licenses are perpetual.  We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

Software license revenues are recognized when:

● Persuasive evidence of an arrangement exists, (i.e., when we sign a non-cancelable license agreement wherein the customer acknowledges an unconditional obligation to pay, or upon receipt of the customer’s purchase order), and

● Delivery has occurred or services have been rendered and there are no uncertainties surrounding product acceptance (i.e., when title and risk of loss have been transferred to the customer, which occurs when the media containing the licensed program(s) is provided to a common carrier or, in the case of electronic delivery, when the customer is given access to the licensed program(s)), and

● The price to the customer is fixed or determinable, as typically evidenced in a signed non-cancelable contract, or a customer’s purchase order, and

● Collectability is probable.  If collectability is not considered probable, revenue is recognized when the fee is collected.

6

Revenue recognized on software arrangements involving multiple deliverables is allocated to each deliverable based on vendor-specific objective evidence (“VSOE”) or third party evidence of the fair values of each deliverable; such deliverables include licenses for software products, maintenance, private labeling fees, and customer training.  We limit our assessment of VSOE for each deliverable to either the price charged when the same deliverable is sold separately or the price established by management having the relevant authority to do so, for a deliverable not yet sold separately.

If sufficient VSOE of the fair value does not exist so as to permit the allocation of revenue to the various elements of the arrangement, all revenue from the arrangement is deferred until such evidence exists or until all elements are delivered. If VSOE of the fair value does not exist, and the only undelivered element is maintenance, then we recognize revenue on a ratable basis. If VSOE of the fair value of all undelivered elements exists but does not exist for one or more delivered elements, then revenue is recognized using the residual method.  Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue.

Certain resellers (“stocking resellers”) purchase product licenses that they hold in inventory until they are resold to the ultimate end user (an “inventory stocking order”). At the time that a stocking reseller places an inventory stocking order, no product licenses are shipped by us to the stocking reseller; rather, the stocking reseller’s inventory is credited with the number of licenses purchased and the stocking reseller can resell (issue) any number of licenses from their inventory at any time. Upon receipt of an order to issue a license(s) from a stocking reseller’s inventory (a “draw down order”), we will ship the license(s) in accordance with the draw down order’s instructions. We defer recognition of revenue from inventory stocking orders until the underlying licenses are sold and shipped to the end user, as evidenced by the receipt and fulfillment of the stocking reseller’s draw down order, assuming all other revenue recognition criteria have been met.

There are no rights of return granted to resellers or other purchasers of our software products.

Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

All of our software licenses are denominated in U.S. dollars.

Deferred Rent

The lease for our office in Campbell, California, contains free rent and predetermined fixed escalations in our minimum rent payments. We recognize rent expense related to this lease on a straight-line basis over the term of the lease. We record any difference between the straight-line rent amounts and amounts payable under the lease as part of deferred rent in current or long-term liabilities, as appropriate.

Incentives that we received upon entering into the lease agreement are recognized on a straight-line basis as a reduction to rent over the term of the lease. We record the unamortized portion of these incentives as a part of deferred rent in current or long-term liabilities, as appropriate.

Postemployment Benefits (Severance Liability)

Nonretirement postemployment benefits, including salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits and continuation of benefits such as health care benefits, are recognized as a liability and a loss when it is probable that the employee(s) will be entitled to such benefits and the amount can be reasonably estimated. The cost of termination benefits recognized as a liability and an expense includes the amount of any lump-sum payments and the present value of any expected future payments. During 2012, we recorded $721,800 of severance expense, respectively, including stock compensation expense, of which an aggregate of $185,300 and $262,400 is reflected as a severance liability, at March 31, 2013 and December 31, 2012, respectively. Such liability was recorded as a result of a separation agreement and a release with Robert Dilworth in connection with Mr. Dilworth’s resignation as our Chief Executive Officer and as a member of our board of directors.

7

Software Development Costs

We capitalize software development costs incurred from the time technological feasibility of the software is established until the software is available for general release, in accordance with GAAP. Such capitalized costs are subsequently amortized as costs of revenue over the shorter of three years or the remaining estimated useful life of the product.

Research and development costs and other computer software maintenance costs related to the software development are expensed as incurred.

Long-Lived Assets

Long-lived assets are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever we have committed to a plan to dispose of the assets or, at a minimum, annually. Typically, for long-lived assets to be held and used, measurement of an impairment loss is based on the fair value of such assets, with fair value being determined based on appraisals, current market value, comparable sales value, and discounted future cash flows, among other variables, as appropriate. Assets to be held and used (which assets are affected by an impairment loss) are depreciated or amortized at their new carrying amount over their remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during either of the three-month periods ended March 31, 2013 or 2012.

Allowance for Doubtful Accounts

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable.  We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer’s ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable.

The following table sets forth the details of the Allowance for Doubtful Accounts for the three-month periods ended March 31, 2013 and 2012:

	Beginning Balance		Charge Offs		Recoveries		Provision			Ending Balance
2013	$	33,900	$	—	$	—	$	(18,300	)	$	15,600
2012		25,000		—		—		200			25,200

Concentration of Credit Risk

For the three-month periods ended March 31, 2013 and 2012 respectively, we considered the following to be our most significant customers. The table sets forth the percentage of sales attributable to each customer for the three-month periods ended March 31, 2013 and 2012, and the respective customer’s ending accounts receivable balance as a percentage of reported accounts receivable, net, as of March 31, 2013 and 2012.

	2013						2012
Customer	Sales			Accounts Receivable			Sales			Accounts Receivable
Ericsson		12.8	%		27.8	%		6.9	%		18.3	%
Alcatel-Lucent		10.0	%		21.8	%		4.0	%		10.5	%
IDS		8.4	%		0.0	%		5.5	%		0.0	%
Elosoft		6.5	%		10.8	%		3.6	%		7.6	%
Total		37.7	%		60.4	%		20.0	%		36.4	%

Derivative Financial Instruments

We currently do not have a material exposure to either commodity prices or interest rates; accordingly, we do not currently use derivative instruments to manage such risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. All derivative financial instruments are recognized in the balance sheet at fair value. Changes in fair value are recognized in earnings if they are not eligible for hedge accounting or in other comprehensive income if they qualify for cash flow hedge accounting.

8

Fair Value of Financial Instruments

The fair value of our accounts receivable, accounts payable and accrued liabilities approximate their carrying amounts due to the relative short maturities of these items.

The fair value of our warrants are determined in accordance with the Financial Account Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”) 820, “Fair Value Measurement,” which establishes a fair value hierarchy that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities measured at fair value be classified and disclosed in one of the following categories:

·  Level 1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities.

·  Level 2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

·  Level 3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

As of March 31, 2013, all of our $10,697,200 Warrants Liability reported at fair value was categorized as Level 3 inputs (See Note 4).

Recent Accounting Pronouncements

In February 2013, FASB issued ASU No. 2013-02 “Other Comprehensive Income” (ASU 2013-02). The objective of ASU 2013-02 is to improve the reporting of reclassifications out of other comprehensive income.  This objective is reached by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income.  ASU 2013-02 is effective and is to be applied prospectively to reporting periods beginning after December 15, 2012.We currently have no amounts that would meet the criteria to be reclassified; accordingly, the adoption of ASU 2013-02 did not have a material impact on our results of operations, cash flows or financial position. Comprehensive loss equals net loss for the periods ended March 31, 2013 and 2012, respectively.

In July 2012, FASB issued ASU No. 2012-02 “Intangibles – Goodwill and Other” (ASU 2012-02). The objective of ASU 2012-02 is to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by simplifying how an entity tests those assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012. Early adoption is permitted. We currently have no goodwill or indefinite-lived intangible assets; accordingly, the adoption of ASU 2012-02 did not have a material impact on our results of operations, cash flows or financial position.

3.  Property and Equipment

Property and equipment was:

	March 31, 2013		December 31, 2012
Equipment	$	1,191,900	$	1,171,900
Furniture		380,200		380,200
Leasehold improvements		147,500		147,500
		1,719,600		1,699,600
Less: accumulated depreciation and amortization		1,365,900		1,340,700
	$	353,700	$	358,900

9

Aggregate property and equipment depreciation and amortization expense was $25,200 and $13,700 during the three-month periods ended March 31, 2013 and 2012, respectively. During the three-month period ended March 31, 2013, we capitalized the following costs: equipment; $20,000.

4.   Liability Attributable to Warrants

The exercise price of the warrants we issued in September 2011 in conjunction with the private placement of our common stock (the “2011 Private Placement”) and the warrants we issued in October 2011 in connection with our engagement of an intellectual property firm (ipCapital Group) could, in certain circumstances, be reset to below-market value. Accordingly, we have concluded that such warrants are not indexed to our common stock; therefore, the fair value of the warrants was recorded as a liability upon their issuance.

Under ASC 820, “Fair Value Measurement,” we re-measure the fair value of our outstanding warrants at every balance sheet date. As an integral part of the re-measurement process, we reevaluate each of the assumptions used, and when circumstances change or we become aware of new information affecting any of our assumptions, we adjust those assumptions accordingly. During the three months ended March 31, 2013 two investors in the 2011 private placement exercised an aggregate 462,500 warrants. While closing our books for the three months ended March 31, 2013, we reevaluated our internal assumptions based on historic and recent exercise patterns and analysis of our stock performance. Based on the work performed, we concluded that a lowering of our estimated exercise factor for the warrants issued in conjunction with the 2011 private placement from 10 to 4 was appropriate (see the assumptions used, as set forth in the tables, below).

Changes in fair value of the 2011 Private Placement warrants liability are recognized in other expense and changes in the fair value of the warrants issued to ipCapital are recognized as a component of general and administrative expense in the condensed consolidated statement of operations.

We used the exercise price of the warrants, as well as the fair market value of our common stock, to determine the fair value of our warrants.  The exercise price for warrants issued in conjunction with the 2011 private placement ranged between $0.20 and $0.26, per share, and was $0.26 per share for the warrants issued to ipCapital. The fair market value of our common stock was $0.63 and $0.18 per share as of March 31, 2013 and 2012, respectively.

We used a binomial pricing model to determine the fair value of our warrants as of March 31, 2013 and December 31, 2012, the balance sheet dates, using the following assumptions:

For the Three Months Ended March 31, 2013
	Estimated Volatility			Annualized Forfeiture Rate		Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
2011 Private Placement		145	%		—		3.42		4		0.36	%		—
ipCapital		145	%		—		3.54		10		0.36	%		—

For the Year Ended December 31, 2012
	Estimated Volatility			Annualized Forfeiture Rate		Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
2011 Private Placement		159% - 202	%		—		3.67 – 4.42		10		0.47% - 1.04	%		—
ipCapital		163% - 201	%		—		3.80 – 4.54		10		0.47% - 1.04	%		—

The following table is a reconciliation of the warrants liability measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2013:  During the three month period ended March 31, 2013 warrants were exercised for 462,500 shares.

Warrants liability – December 31, 2012 fair value	$	7,390,100
Change in fair value of warrant liability recorded in other expenses		3,448,700
Accretion of warrant liability recorded in general and administrative expense		73,500
Reclassification of warrants liability to equity from the exercise of warrants		(215,100	)
Warrants liability – March 31, 2013 fair value	$	10,697,200

The following table reconciles the number of warrants outstanding for the periods ended March 31, 2013 and 2012, respectively.

For the Period Ended March 31, 2013
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		462,500		22,612,500
ipCapital		400,000		—		400,000
Total		23,475,000		462,500		23,012,500

For the Period Ended March 31, 2012
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		—		23,075,000
ipCapital		400,000		—		400,000
Total		23,475,000		—		23,475,000

5.  Severance Liability

On April 12, 2012, we entered into a separation agreement and a release with Robert Dilworth in connection with Mr. Dilworth’s resignation as our Chief Executive Officer and as a member of our board of directors. Subject to the terms of the separation agreement, effective April 20, 2012 (the “Release Effective Date”) we paid or provided Mr. Dilworth the following:

·  On the Release Effective Date, Mr. Dilworth’s outstanding unvested options became fully vested and exercisable, and his outstanding vested options were modified to extend the exercise period. All options will remain exercisable until the earlier of (i) the expiration dates of each of such options or (ii) the date that is 30 months after the Release Effective Date. The number of shares of common stock issuable upon exercise of such outstanding options is 2,000,000. We recognized $172,700 of non-cash stock-based compensation expense during 2012, as a result of the modification of Mr. Dilworth’s outstanding stock options.  No expense was recognized during the three- month period ended March 31, 2013 as a result of the modifications.

·  On the Release Effective Date, Mr. Dilworth was granted an option to purchase 500,000 shares of common stock at an exercise price of $0.20 per share. Such option has a term of 30 months from the date of grant and will vest and become exercisable at a rate of 62,500 shares per quarter commencing on July 1, 2012. We recognized $64,700 of non-cash stock-based compensation expense during 2012 as a result of the issuance of this stock option to Mr. Dilworth.  No expense was recognized during the three-month period ended March 31, 2013 as a result of the issuance.

·  From May 2012 through April 2013, Mr. Dilworth will be paid $27,300 per month. From May 2013 through April 2014, Mr. Dilworth will be paid $13,600 per month.  During the three-month period ended June 30, 2012, we recognized $433,700 compensation expense related to Mr. Dilworth’s separation agreement, which we recorded as a liability.  Such amount represented the present value of the future salary and medical insurance (discussed below) continuation payments due Mr. Dilworth under the terms of the separation agreement.  During the three-month period ended March 31, 2013, we made salary continuation payments aggregating $81,800 to Mr. Dilworth.  As of March 31, 2013, the aggregate present value of the remaining future salary and medical insurance coverage continuation payments was $185,300, of which $171,800 was reported as a current liability with the balance as a component of long-term liabilities.  All interest expense associated with the salary and medical insurance continuation payments made are charged to general and administrative expenses as incurred.  During the three-month period ended March 31, 2013, we incurred interest charges of $8,200.

10

·  From May 2012 through October 2013, we will pay the premium costs to continue medical coverage for Mr. Dilworth and his spouse under the Employment Retirement Income Security Act of 1974. Such premiums aggregated $5,800 for May 2012 and June 2012, and will approximate $1,300 per month thereafter. During the three-month period ended March 31, 2013 we made medical insurance coverage continuation payments of $3,900.  During the three-month period ended March 31, 2013, we incurred interest charges of $400.

·  We paid Mr. Dilworth $15,000 as reimbursement for a portion of his legal fees in connection with negotiation of the separation agreement and the release.

Mr. Dilworth’s participation in the Key Employee Severance Plan and the Director Severance Plan was automatically terminated on the Release Effective Date. In addition, the separation agreement contains confidentiality and non-disparagement provisions subject to the terms set forth therein. Pursuant to the terms of the release, Mr. Dilworth provided as of the Release Effective Date a release of claims in connection with his employment and resignation. As a result of the separation agreement, we recognized an aggregate $721,800 of additional operating expenses, as summarized above of which all such expense was recognized contemporaneously with the consummation of Mr. Dilworth’s separation agreement during the second quarter of 2012.

We estimated the fair value of each stock-based award set forth above, which were included as part of Mr. Dilworth’s separation agreement during 2012 , using a binomial model with the assumptions set forth in the following table:

	Estimated Volatility	Annualized Forfeiture Rate	Expected Option Term (Years)	Estimated Exercise Factor	Risk-Free Interest Rate	Dividends
Modified options	70% - 157%	0.00%	0.25 – 2.5	10	0.08% - 0.29%	—
New option	157%	0.00%	2.5	10	0.29%	—

Expected volatility is based on the historical volatility of our common stock over the expected option term period ended on the last business day of each respective quarterly reporting period. The estimated forfeiture rate was set to zero as Mr. Dilworth is not obligated to perform any services for us under the terms of the separation agreement. The expected term was based on the actual expiration date of each of the options in the separation agreement. The estimated exercise factor was based on an analysis of historical data; historical exercise patterns; and a comparison of historical and current share prices. The approximate risk free interest rate was based on the implied yield available on U.S. Treasury issues with remaining terms equivalent to our expected term on our stock-based awards. We do not anticipate paying dividends on our common stock for the foreseeable future.

We discounted the initial aggregate remaining cash salary continuation payments due Mr. Dilworth and medical premiums to be paid on his behalf of $458,600 under the terms of the separation agreement using a 14.3% discount factor, with such factor representing our average cost of capital, which we derived by analyzing the costs we incurred in the various private placement transactions we have closed since 2004.

The following table summarizes the salary continuation and medical coverage payments during the three-month period ended March 31, 2013.

11

	Compensation			Medical Coverage			Total
Balance at December 31, 2012	$	250,100		$	12,300		$	262,400
Accrued interest		8,200			400			8,600
Payments		(81,800	)		(3,900	)		(85,700	)
Balance at March 31, 2013	$	176,500		$	8,800		$	185,300

6. Deferred Rent

As of March 31, 2013 deferred rent was:

Component	Current Liabilities		Long-Term Liabilities		Total
Deferred rent expense	$	3,700	$	42,300	$	46,000
Deferred rent benefit		24,000		78,000		102,000
	$	27,700	$	120,300	$	148,000

As of December 31, 2012 deferred rent was:

Component	Current Liabilities		Long-Term Liabilities		Total
Deferred rent expense	$	2,700	$	43,500	$	46,200
Deferred rent benefit		24,000		84,000		108,000
	$	26,700	$	127,500	$	154,200

Deferred rent expense represents the remaining balance of the aggregate free rent we received from the landlord and escalations that are being recognized over the life of the lease as a component of rent expense. Deferred rent benefit relates to the unamortized portion of the leasehold improvements provided to us by our landlord (i.e., incentives) that we are recognizing on a straight-line basis as a reduction to rent expense over the term of the lease.

7. Stock-Based Compensation

The following table summarizes the stock-based compensation expense, net of amounts capitalized, we recorded in our Unaudited Condensed Consolidated Statements of Operations for the three-month periods ended March 31, 2013 and 2012, respectively, by classification:

	Three Months Ended March 31,
Statement of Operations Classification	2013		2012
Costs of revenue	$	2,100	$	6,300
Selling and marketing expense		40,500		26,400
General and administrative expense		94,900		73,100
Research and development expense		48,300		83,600
	$	185,800	$	189,400

12

The following table presents summaries of the status and activity of our stock option awards for the three-month period ended March 31, 2013.

	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Terms (Years)	Aggregate Intrinsic Value
Outstanding – December 31, 2012		14,174,000		$	0.20
Granted		—			—
Exercised		(431,500	)		0.14
Forfeited or expired		—			—
Outstanding – March 31, 2013		13,742,500		$	0.20	7.14	$5,897,500

Of the options outstanding as of March 31, 2013, 7,627,407 were vested, 5,895,614 were estimated to vest in future periods and 219,479 were estimated to be forfeited prior to their vesting.  As of March 31, 2013, there was approximately $457,100 of total unrecognized compensation cost, net of estimated forfeitures, related to stock-based compensation attributable to unvested stock options. Such cost is expected to be recognized over a weighted-average period of approximately eleven months.

All options are exercisable immediately upon grant.  Options vest, ratably over a 33-month period commencing in the fourth month after the grant date.  We have the right to repurchase common stock issued upon the exercise of an option upon an optionee’s termination of service to us prior to full vesting at the option’s exercise price.

During the three-month period ended March 31, 2013, we awarded 385,000 shares of restricted common stock, which vest ratably, over a 33-month period; however, no shares vest until after three months from the date of the restricted stock award. We include the common stock underlying the restricted stock award in shares outstanding once the common stock underlying the restricted stock award has vested and the restriction has been removed (“releases” or “released”).

The following table presents summaries of the status and activity of our restricted stock awards for the three-month period ended March 31, 2013.  We did not issue any restricted stock awards during the three-month period ended March 31, 2012.

	Number of Shares			Weighted Average Grant Date Fair Value		Weighted Average Remaining Recognition Period (Years)	Unrecognized Compensation Cost Remaining
Unreleased – December 31, 2012		4,043,123		$	0.18
Awarded		385,000			0.45
Released		(362,031	)		0.18
Forfeited		—			—
Outstanding – March 31, 2013		4,066,092		$	0.21	2.39	$       779,700

As of March 31, 2013, there was approximately $730,200 of total unrecognized compensation cost, net of estimated forfeitures, related to stock-based compensation attributable to the unreleased restricted stock awards. That cost is expected to be recognized over a weighted-average period of approximately twenty-nine months.

8. Revenue

Revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
Revenue	2013		2012		Dollars			Percent
Software Licenses
Windows	$	640,100	$	632,600	$	7,500			1.2	%
UNIX/Linux		270,800		263,500		7,300			2.8	%
		910,900		896,100		14,800			1.7	%
Software Service Fees
Windows		461,200		425,200		36,000			8.5	%
UNIX/Linux		227,300		237,400		(10,100	)		-4.3	%
		688,500		662,600		25,900			3.9	%
Other		17,600		51,900		(34,300	)		-66.1	%
Total Revenue	$	1,617,000	$	1,610,600	$	6,400			0.4	%

13

9. Cost of Revenue

Cost of revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
	2013		2012		Dollars			Percent
Software service costs	$	63,600	$	73,000	$	(9,400	)		(12.9	)%
Software product costs		48,200		65,500		(17,300	)		(26.4	)%
	$	111,800	$	138,500	$	(26,700	)		(19.3	)%

10. Capitalized Software Development Costs

Capitalized software development costs consisted of the following:

	March 31, 2013			December 31, 2012
Software development costs	$	1,037,600		$	573,100
Accumulated amortization		(391,500	)		(350,000	)
	$	646,100		$	223,100

14

Amortization of capitalized software development costs is a component of costs of revenue. Capitalized software development costs amortization aggregated $41,500 during each of the three-month periods ended March 31, 2013 and 2012.  We recorded $464,500 and $0 of capitalized software development costs during the three-month periods ended March 31, 2013 and 2012, respectively.  Such costs capitalized during the during the three-month period ended March 31, 2013 were associated with the development of our new product hopTo, which was released on April 15, 2013.  Had these costs not met the criteria for capitalization, they would have been expensed.

11. Stockholders’ Equity

Stock Repurchase Program

During each of the three-month periods ended March 31, 2013 and 2012, we did not repurchase any of our common stock under the terms of our Board-approved $1,000,000 stock repurchase program (“stock repurchase program”). As of March 31, 2013, approximately $782,600 remained available for future purchases under this program. We are not obligated to repurchase any specific number of shares and the stock repurchase program may be suspended or terminated at our discretion.

12. Commitments and Contingencies

Our corporate headquarters currently occupy 4,413 square feet of office space in Campbell, California, under a five-year lease that expires June 30, 2017. The following table sets forth the minimum lease payments we will be required to make throughout the remainder of this lease:

Year	Amount
Remainder of 2013	$	105,500
2014		144,200
2015		148,600
2016		153,000
2017		78,400
	$	629,700

13. Supplemental Disclosure of Cash Flow Information

We did not disburse any cash for the payment of interest expense during either of the three-month periods ended March 31, 2013 or 2012.

We disbursed $1,100 for the payment of income taxes during the three-month periods ended March 31, 2013 and 2012, respectively. All such disbursements were for the payment of foreign income taxes related to the operation of our Israeli subsidiary, GraphOn Research Labs Ltd.

During the three-month period ended March 31, 2013, we capitalized $36,700 of stock-based compensation expense for which no cash was disbursed, as a component of capitalized software development costs.

During the three month period ended March 31, 2013, we reduced our warrants liability by $215,100. No cash was disbursed in conjunction with this reduction. Such reduction occurred as a result of the exercise of 462,500 warrants during such period (see Note 4).

During the three-month period ended March 31, 2012 we incurred costs associated with discontinued intellectual property operations activities of $30,400 of which $22,200 was disbursed, and the balance reported as component of accounts payable.  During the three-month period ended March 31, 2012, we capitalized $140,000 of property and equipment for which no cash was disbursed. We recorded $104,100 of such amount to long term liabilities – deferred rent and the balance to accounts payable and accrued liabilities. Also, we reported approximately $6,700 as prepaid expense for which no cash was disbursed. We reported this amount as a component of accounts payable as of March 31, 2012.

14. Earnings (Loss) Per Share

Earnings or loss per share is calculated by dividing the net income or loss for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share (“Diluted EPS”) is calculated by dividing the net income or loss for the period by the total of the weighted average number of shares of common stock outstanding during the period plus the effects of any dilutive securities. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of such potential shares of common stock would have an anti-dilutive effect. During all periods presented in our Condensed Consolidated Statements of Operations, potentially dilutive securities included shares of common stock potentially issuable upon exercise of stock options and exercise of warrants. During the three-month period ended March 31, 2013, potentially dilutive securities also included common stock potentially issuable upon the release (future vesting) of unvested restricted stock awards. Diluted EPS excludes the impact of potential issuance of shares of common stock related to our stock options in periods in which the exercise price of the stock option is greater than the average market price of our common stock during such periods.

15

For the three-month periods ended March 31, 2013 and 2012, 40,421,088 and 37,548,105 shares of common stock equivalents, respectively, were excluded from the computation of dilutive loss per share since their effect would be antidilutive.

15. Segment Information

FASB has established guidance for reporting information about operating segments that require segmentation based on our internal organization and reporting of revenue and operating income, based on internal accounting methods. Our financial reporting systems present various data for management to operate the business prepared in methods consistent with such guidance.

During 2012, we entered into settlement and licensing agreements that effectively ended all of our then ongoing intellectual property litigation activities (Note 17).  As a result of these agreements, we will no longer be pursuing patent litigation as an integral funding strategy for our operations.

We will continue to pursue the intellectual property initiatives we have undertaken in conjunction with our relationship with ipCapital, however we believe that these initiatives do not comprise a reporting segment as the intent of these initiatives is to support and leverage its current software products and those in development.

Also, effective for the quarter ended December 31, 2012, we added a new segment (hopTo) and identified that we currently operate our business in two segments; namely GO-Global and hopTo.  Currently, GO-Global is the only segment that generates revenue.

Segment revenue for the three-month periods ended March 31, 2013 and 2012 was as follows:

16

					Increase (Decrease)
	2013		2012		Dollars		Percentage
GO-Global	$	1,617,000	$	1,610,600	$	6,400		0.4	%
hopTo		—		—		—		n/a
Consolidated Total	$	1,617,000	$	1,610,600	$	6,400		0.4	%

Segment income (loss) from continuing operations for the three-month periods ended March 31, 3013 and 2012 was as follows:

	2013			2012
GO-Global	$	(38,000	)	$	(799,900	)
hopTo		(491,000	)		(399,600	)
Total		(453,000	)		(1,199,500	)

We do not allocate interest, other income, other expense, or income tax to our segments.

As of March 31, 2013 segment fixed assets (long-lived assets) were as follows:

			Accumulated
			Depreciation
	Cost Basis		/Amortization			Net
GO-Global	$	1,862,100	$	(1,691,300	)	$	170,800
hopTo		895,100		(66,100	)		829,000
Total from continuing operations		2,757,200		(1,757,400	)		999,800
Discontinued operations		2,839,000		(2,839,000	)		—
Unallocated		46,900		—			46,900
Total	$	5,643,100	$	(4,596,400	)	$	1,046,700

We do maintain any significant long-lived assets outside of the United States.

Products and services provided by the GO-Global segment include all currently available versions of the GO-Global family of products, OEM private labeling kits, software developer’s kits, maintenance contracts, and product training and support. The hopTo segment, which is under development, will provide mobile end-users with a productivity workspace for their mobile devices that will allow users to manage, share, view, and edit their documents, regardless of where they are stored. We launched the first public release of hopTo through Apple’s App Store in April 2013.  The two segments do not engage in cross-segment transactions.

Amounts pertaining to our ipCapital initiatives are included in the GO-Global software segment.

Go-Global software revenue by country for the three-month periods ended March 31, 2013 and 2012 was as follows.

	Three Months Ended March 31,
Revenue by Country	2013		2012
United States	$	643,600	$	519,500
Germany		188,300		150,300
Other Countries		785,100		940,800
Total	$	1,617,000	$	1,610,600

17

16. Related Party Transactions

Tamalpais Partners LLC

Steven Ledger, the Chairman of our Board of Directors, is the founder and managing partner of Tamalpais Partners LLC, a business consulting firm. On February 1, 2012, we entered into a one year consulting agreement with Tamalpais under which Tamalpais will provide it with advisory services focused on capital and business issues, including assistance on raising capital, mergers, acquisitions, business development and investor relations/positioning. We renewed the consulting agreement for an additional year upon its expiration. During the three month periods ended March 31, 2013 and 2012 we paid Tamalpais $18,000 and $12,000, respectively for services rendered to us under the terms of this consulting agreement.  No amounts were due to Tamalpais at either March 31, 2013 or December 31, 2012.

ipCapital Group, Inc.

On October 11, 2011, we engaged ipCapital Group, Inc., an affiliate of John Cronin, who is one of our directors, to assist us in the execution of our strategic decision to significantly strengthen, grow and commercially exploit our intellectual property assets. Our engagement agreement with ipCapital, which has been amended three times, affords us the right to request ipCapital to perform a number of diverse services, employing its proprietary processes and methodologies, to facilitate our ability to identify and extract from our current intellectual property base new inventions, potential patent applications, and marketing and licensing opportunities.

For the three-month period ended March 31, 2013, we paid ipCapital an aggregate $10,000, for services performed under the engagement agreement, as amended. Prior to entering into the engagement agreement with ipCapital in 2011, they performed an analysis of our intellectual property and the potential methods we could employ to strengthen our intellectual property on a consulting basis. We paid them $50,500 for this analysis in the three-month period ended March 31, 2012. All amounts paid to ipCapital in 2013 and 2012 have been reported within general and administrative expense.  We reported unpaid balances of $10,000 and $5,000 in accounts payable as of March 31, 2013 and December 31, 2012, respectively.

In addition to the fees we agreed to pay ipCapital for its services, we issued ipCapital a five-year warrant to purchase up to 400,000 shares of our common stock at an initial price of $0.26 per share. Half of the warrant (200,000 shares) has a time-based vesting condition, with such vesting to occur in three equal annual installments. The first vesting installment occurred on October 11, 2012, with the remaining two to occur on October 11, 2013 and 2014, respectively. The remaining 200,000 shares became fully vested upon the completion to our satisfaction of all services that we requested from ipCapital under the engagement agreement, prior to the signing of the amendments. Such performance was deemed satisfactory during 2012. We believe that these fees, together with the issuance of the warrant, constitute no greater compensation than we would be required to pay an unaffiliated person for substantially similar services.

The exercise price of the warrant issued to ipCapital could be reset to below-market value. Consequently, we have concluded that such warrant is not indexed to our common stock; thus, we accrete the fair value of the warrant as a liability over the anticipated service period. We recognized $73,500 and $18,700 as a component of general and administrative expense during the three-month periods ended March 31, 2013 and 2012, respectively, resulting from such accretion.  Additionally, in accordance with the liability method of accounting, we re-measure the fair value of the outstanding warrants at each balance sheet date and recognize the change in fair value as general and administrative compensation expense, which is included as a component of the accretion amount. (See Note 7)

ipCapital Licensing Company I, LLC

On February 4, 2013, we entered into an IP Brokerage agreement with ipCapital Licensing Company I, LLC (ipCLC).  John Cronin is a partner at ipCLC.  Pursuant to the agreement, we have engaged ipCLC, on a no-retainer basis, to identify and present us with candidates who may be seeking to acquire a certain limited group of our patents unrelated to our current business strategy. If during the applicable term we enter into an agreement with any candidate presented by ipCLC to acquire or otherwise exploit the covered patents, we will pay ipCLC a fee of ten percent (10%) of the royalties, fees, and other consideration paid over the life of the agreement.

The agreement is effective as of February 4, 2013, and will end 18 months after we or ipCLC serve 60 days written notice of termination to the other party (with earlier termination possible in the event of a material breach).  The Agreement provides for customary confidentiality undertakings, limitations on ipCLC’s total liability and mutual indemnification provisions.

We believe the terms of the Agreement are fair and reasonable to us and are at least as favorable as those that we could be obtained on an arms’ length basis.

18

17. Discontinued Operations

During 2012, we reached settlement agreements that effectively ended all of our then on-going intellectual property litigation. With the settlement of such litigation activities we ceased actively pursuing intellectual property litigation as an integral part of our strategy to fund our operations.  Accordingly, for all periods presented, the results of operations and cash flows related to our former intellectual property segment has been segregated and reported as “Discontinued Operations”.  There was no revenue derived from our intellectual property litigation in either of the three month period ended March 31, 2013 or 2012.  During the three month period ended March 31, 2012 we incurred costs of $30,400 related to this discontinued operations.

We will continue to make significant investments in our intellectual property during the remainder of 2013.  We believe such investments will be an asset that will leverage our product strategy and protect our long-term growth strategies.  We do not intend to pursue intellectual property litigation as an integral part of our strategy to fund our future operations.

As of March 31, 2013 and 2012, all of our patents were fully amortized.  Additionally, we have characterized the NES patents as “held for sale” and will be pursuing reasonable sales opportunities for such patents as they become known to us.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

We are developers of software productivity products for mobile devices such as tablets and smartphones, and application publishing software solutions. Our newest product, which is called hopTo, will be marketed to both consumers and businesses. hopTo will provide mobile end-users with a productivity workspace for their mobile devices that will allow users to manage, share, view, and edit their documents, regardless of where they are stored. hopTo will be developed by and marketed through hopTo Inc., which is one of our wholly-owned subsidiaries. We launched the first public release of hopTo through Apple’s App Store on April 15, 2013. This release is targeted at Apple’s tablet devices, the iPad and the iPad Mini. Future releases will be targeted at other devices such as Apple’s iPhone, as well as competing devices such as those based on Google’s Android platform.

In addition to hopTo, we also sell a family of products under the brand name GO-Global, which is a software application publishing business and is our sole revenue source at this time. GO-Global is an application access solution for use and/or resale by independent software vendors (ISVs), corporate enterprises, governmental and educational institutions, and others, who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

Over the years, we have also made significant investments in intellectual property (IP). We have filed many patents designed to protect the new technologies embedded in hopTo, and we plan to continue to aggressively invest in the creation and protection of new IP as we continue to develop hopTo and other products.

Recent Developments

On April 15, 2013, we announced the launch of the public beta of hopTo, our new mobile productive device.

Corporate Background

We are a Delaware corporation, founded in May 1996.  Our headquarters are located at 1901 S. Bascom Avenue, Suite 660, Campbell, California, 95008 and our phone number is 1-800-GRAPHON (1-800-472-7466).   We also have an office in Concord, New Hampshire. Additionally, we have remote employees located in various states, as well as internationally in the United Kingdom and Israel.  Our corporate Internet Website is http://www.graphon.com.  The information on our Website is not part of this quarterly report.

Our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to such reports filed with or furnished to the SEC under sections 13(a) or 15(d) of the Securities Exchange Act of 1934 are made available free of charge on our corporate Internet Website (click the “Investors” link under the “About GraphOn” tab and then click “View all GraphOn SEC filings on SEC Website”) as soon as reasonably practicable after such reports are electronically filed with or furnished to the SEC.

19

The hopTo Product

The premise of hopTo is that mobile users have a need to access files stored on their home or office PC. We call this type of usage “personal cloud,” whereby a PC that has local storage and is connected to the Internet is accessed remotely from another computer or mobile device; its storage capacity is essentially used as cloud storage. This is similar to cloud storage services such as Dropbox, except that the end-user typically owns the storage device being used (their personal PC), thereby potentially increasing the privacy and security of the data. We believe that an advantage of a personal cloud is that PCs often have much larger storage capacities, compared to cloud storage services such as Dropbox, or at least in their base configurations, thereby allowing users to store far greater amounts of data while having the data accessible from the Internet.

A core assumption of hopTo is that mobile users have a need for the capabilities of PC productivity tools such as Microsoft Office. We believe that the existing mobile productivity solutions do not satisfy those needs because of the inherent user interface challenges described above. hopTo is being designed to address these issues.

hopTo presents mobile users with an easy to use workspace environment designed to browse, view, edit, and share their documents, independent of their storage location. hopTo currently runs on Apple’s iPad family of devices, and we plan to make it available in the future for other devices, such as Apple’s iPhone and for devices based on Google’s Android platform. hopTo allows users to connect their mobile device to their PCs, and to access files stored on their PCs or on cloud storage services such as Dropbox and Box. It leverages the capabilities of Microsoft Windows applications, such as Microsoft Office, and allows users to edit their documents from within the mobile device’s workspace, but without the inherent user interface challenges that exist with our competitor’s products.

hopTo is based in part on core technologies from GO-Global, which has been in development for over a decade and is a highly robust and mature technology. We believe that by relying on such proven, proprietary technology, we are positioning hopTo ahead of its competitors.

20

Our Intellectual Property

We believe that intellectual property (IP) is a business tool that potentially maximizes our competitive advantages and product differentiation, grows revenue opportunities, encourages collaboration with key business partners, and protects our long-term growth opportunities.  Strategic IP development is therefore a critical component of our overall business strategy.  It is a business function that consistently interacts with our research and development, product development, and marketing initiatives to generate further value from those operations.

We rely primarily on trade secret protection, copyright law, confidentiality, and proprietary information agreements to protect our proprietary technology and registered trademarks.  Despite our precautions, it may be possible for unauthorized third parties to copy portions of our products, or to obtain information we regard as proprietary.  The loss of any material trade secret, trademark, trade name or copyright could have a material adverse effect on our results of operations and financial condition.  We intend to defend our proprietary technology rights; however, we cannot give any assurance that our efforts to protect our proprietary technology rights will be successful.

We do not believe our products infringe on the rights of any third parties, but we can give no assurance that third parties will not assert infringement claims against us in the future, or that any such assertion will not result in costly litigation or require us to obtain a license to proprietary technology rights of such parties.

ipCapital Group, Inc.

On October 11, 2011, we engaged ipCapital Group, Inc., an affiliate of John Cronin, who is one of our directors, to assist us in the execution of our strategic decision to significantly strengthen, grow and commercially exploit our intellectual property assets. Our engagement agreement with ipCapital, which has been amended three times, affords us the right to request ipCapital to perform a number of diverse services, employing its proprietary processes and methodologies, to facilitate our ability to identify and extract from our current intellectual property base new inventions, potential patent applications, and marketing and licensing opportunities.

As a result of ipCapital’s work under the engagement agreement, as amended, as of March 22, 2013, 127 new patent applications have been filed, of which 120 pertain to our GraphOn technology and 7 pertain to our NES patent portfolio. We expect to file more applications throughout 2013.

ipCapital Licensing Company I, LLC

On February 4, 2013, we entered into an IP Brokerage agreement with ipCapital Licensing Company I, LLC (ipCLC).  John Cronin is a partner at ipCLC.  Pursuant to the agreement, we have engaged ipCLC, on a no-retainer basis, to identify and present us with candidates who may be seeking to acquire a certain limited group of our patents unrelated to our current business strategy. If during the applicable term we enter into an agreement with any candidate presented by ipCLC to acquire or otherwise exploit the covered patents, we will pay ipCLC a fee of ten percent (10%) of the royalties, fees, and other consideration paid over the life of the agreement.

21

Our GO-Global Software Products

Our GO-Global product offerings can be categorized into product families as follows:

● GO-Global for Windows: Allows access to Windows-based applications from remote locations and a variety of connections, including the Internet and dial-up connections. The Windows applications run on a central computer server along with GO-Global Windows Host software. This allows the applications to be accessed remotely via GO-Global Client software, or a Web browser, over many types of data connections, regardless of the bandwidth or operating system. Web-enabling is achieved without modifying the underlying application’s code or requiring costly add-ons.

● GO-Global for UNIX: Allows access to UNIX and Linux-based applications from remote locations and a variety of connections, including the Internet and dial-up connections. The UNIX/Linux applications run on a central computer server along with the GO-Global for UNIX Host software. This allows the applications to be accessed and run remotely via GO-Global Client software or a Web browser without having to modify the application’s code or requiring costly add-ons.

● GO-Global Client: We offer a range of GO-Global Client software that allows remote application access from a wide variety of local, remote and mobile platforms, including Windows, Linux, UNIX, Apple OS X and iOS, and Google Android. We plan to continue to develop GO-Global Client software for new portable and mobile devices. We released new GO-Global Client products for the iPad and Android tablets in June 2011 and February 2012, respectively.

22

Critical Accounting Policies

We believe that several accounting policies are important to understanding our historical and future performance.  We refer to these policies as “critical” because these specific areas require us to make judgments and estimates about matters that are uncertain at the time we make the estimates. Actual results may differ from these estimates. For a summary of our critical accounting policies, please refer to our 2012 10-K/A Report and Note 2 to our Notes to Unaudited Condensed Consolidated Financial Statements.

Results of Operations for the Three-Month Periods Ended March 31, 2013 and 2012.

The following operating results should be read in conjunction with our critical accounting policies.

Revenue

Revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
Revenue	2013		2012		Dollars			Percent
Software Licenses
Windows	$	640,100	$	632,600	$	7,500			1.2	%
UNIX/Linux		270,800		263,500		7,300			2.8	%
		910,900		896,100		14,800			1.7	%
Software Service Fees
Windows		461,200		425,200		36,000			8.5	%
UNIX/Linux		227,300		237,400		(10,100	)		-4.3	%
		688,500		662,600		25,900			3.9	%
Other		17,600		51,900		(34,300	)		-66.1	%
Total Revenue	$	1,617,000	$	1,610,000	$	6,400			0.4	%

24

Revenue

Our software revenue, historically, has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. An increasing number of our resellers (a “stocking reseller”) purchase software licenses that they hold in inventory until they are resold to the ultimate end user. We defer recognition of revenue from these sales (on our Condensed Consolidated Balance Sheet under the caption “Deferred Revenue”) until the stocking reseller sells the underlying software licenses to the ultimate end user. Consequently, if any of our significant stocking resellers materially change the rate at which they resell our software licenses to the ultimate end user, our software licenses revenue could be materially impacted.

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

Software Licenses

The increase in Windows software licenses revenue for the three-month period ended March 31, 2013, as compared with the same period of the prior year, was primarily due higher aggregate revenue derived from our resellers.  This amount was partially offset by lower revenue recognized associated with two transactions entered into with an end user customer.  All revenue from both of these end user transactions had previously been deferred.  We recognized the revenue from each transaction, ratably, over each transaction’s respective maintenance period.  As the maintenance period for the first of these two transactions was expired prior to the three-month period ended March 31, 2013, we completed recognition of the revenue related thereto, and as a result we only recognized revenue from the second of these two transactions.

Software licenses revenue from our UNIX/Linux products increased during the three-month period ended March 31, 2013, as compared with the same period of the prior year, primarily due to higher aggregate revenue from our resellers and end users.

We expect aggregate software license revenue in 2013 to modestly increase over 2012 levels as we expect to invest more in sales and marketing efforts.

Software Service Fees

The increase in software service fees revenue attributable to our Windows products during the three-month period ended March 31, 2013, as compared to the same period of the prior year, was the result of the continued growth of the number of Windows maintenance contracts purchased by our end-user customers. Since most of our end-user customers who typically purchase maintenance contracts for their software licenses historically have renewed them upon expiration, to the extent we continue to license an increasing number of our products, we anticipate that revenue recognized from the sale of software service contracts will increase in relative proportion to the increase in our sales of such new software licenses.

The decrease in service fees revenue attributable to our UNIX products for the three-month period ended March 31, 2013, as compared with the same period of the prior year, was primarily the result of the low level of our UNIX product sales throughout the prior year and a decrease in maintenance contract renewals. We believe that these decreases reflect the continued economic malaise and the competitive challenges facing the telecommunications industry, particularly in Europe. The majority of this decrease was attributable to our European telecommunications customers.

25

We expect that software service fees for 2013 will modestly increase over those for 2012, as we expect to invest more in sales and marketing efforts.

Other

The decrease in other revenue for the three-month period ended March 31, 2013, as compared with the same period of the prior year was primarily due to a decrease in private labeling fees. We typically recognize private labeling fees revenue only when such services are requested by a new stocking reseller; they sign a contract with us, simultaneously place their first stocking order and ultimately, when they sell through their entire first stocking order, we recognize the private labeling fees revenue. Private labeling fees do not comprise a material portion of our revenue streams, and they can vary from period to period.

Costs of Revenue

Software Costs of Revenue

Software costs of revenue are comprised primarily of software service costs, which represent the costs of customer service, and software product costs, which are primarily comprised of the amortization of capitalized software development costs, and costs associated with licenses for third party software included in our product offerings. We incur no shipping or packaging costs as all of our deliveries are made via electronic means over the Internet.

Under accounting principles generally accepted in the United States (GAAP), development costs for new product development, after technological feasibility is established, are recorded as “capitalized software” on our Condensed Consolidated Balance Sheet. Such capitalized costs are subsequently amortized as cost of revenue (software product costs) over the shorter of three years or the remaining estimated life of the products. During the three-month periods ended March 31, 2013 and 2012, we capitalized $464,500 and $0, respectively, of software development costs.

Amortization of capitalized software development costs was $41,500 during each of the three-month periods ended March 31, 2013 and 2012, respectively.

Software cost of revenue was 6.9% and 8.6% of total revenue for the three months ended March 31, 2013 and 2012, respectively.

Software cost of revenue for the three-month periods ended March 31, 2013 and 2012 was as follows:

					2013 Over (Under) 2012
Description	2013		2012		Dollars			Percent
Software service costs	$	63,600	$	73,000	$	(9,400	)		(12.9	)%
Software product costs		48,200		65,500		(17,300	)		(26.4	)%
	$	111,800	$	138,500	$	(26,700	)		(19.3	)%

Software service costs decreased during the three-month period ended March 31, 2013, as compared with the same periods of the prior year, primarily as a result of less time being spent on customer service issues.  We expect software service costs to remain lower during the remainder of 2013, as compared with the prior year.

Software service costs include non-cash stock-based compensation. Such costs were, in the aggregate, approximately $2,100 and $6,300 for the three-month periods ended March 31, 2013 and 2012, respectively. The decrease in non-cash stock-based compensation costs resulted from fewer employees being involved in customer service activities in the three-month period ended March 31, 2013 compared to the same period in 2012.

Software product costs decreased due to a decrease in costs associated with third party software we license into our products.

We expect that software costs of revenue for 2013 will  be lower than  2012 levels due to decreased customer service costs.

Selling and Marketing Expenses

Selling and marketing expenses primarily consist of employee costs (inclusive of non-cash stock-based compensation expense), outside services, and travel and entertainment expense.

Selling and marketing expenses for the three-month period ended March 31, 2013 decreased by $75,500, or 13.1%, to $499,000, from $574,500 for the same period of 2012, which represented approximately 30.9% and 35.7% of revenue during these periods, respectively.

26

The decrease in selling and marketing expenses during the three-month period ended March 31, 2013, as compared with the same period of the prior year was mainly due to lower commissions, bonuses, and marketing services costs.

Selling and marketing employee costs included non-cash stock-based compensation costs aggregating approximately $40,500 and $26,400 for the three-month periods ended March 31, 2013 and 2012, respectively. The increase in these costs resulted from such expense associated with stock awards issued in 2012.

We currently expect our full-year 2013 selling and marketing expense to increase compared to 2012 levels as we expect to increase the support we give our products, particularly our newest products with various sales and marketing initiatives throughout the remainder of the year.

General and Administrative Expenses

General and administrative expenses primarily consist of employee costs (inclusive of non-cash stock-based compensation expense), depreciation and amortization, legal, accounting, other professional services (including those related to realizing benefits from our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debts expense.

General and administrative expenses decreased by $298,000 or 28.5%, to $746,000, for the three-month period ended March 31, 2013, from $1,044,000 for the same period of 2012, which represented approximately 46.1% and 64.8% of revenue during these periods, respectively.

The decrease in general and administrative expense in the three-month period ended March 31, 2013 was primarily due to having fewer employees and lower legal and outside services costs.

Included in general and administrative employee costs was non-cash stock-based compensation expense aggregating $94,900 and $73,100 for the three-month periods ended March 31, 2013 and 2012, respectively.  The increase in these costs resulted from such expense associated with stock awards issued in 2012. 

We expect that general and administrative expense for 2013 will be lower than 2012 levels, primarily as a result of the one-time costs incurred in connection with the separation agreement we entered into during April 2012 with our former Chief Executive Officer, Robert Dilworth and the legal fees incurred related thereto, and the stock-based compensation expense associated with the restricted stock awards granted during 2012.  We also expect to have fewer employees in our patent group. See Note 5 of Notes to Unaudited Condensed Consolidated Financial Statements for further information regarding the Dilworth separation agreement.

Research and Development Expenses

Research and development expenses consist primarily of employee costs (inclusive of non-cash stock-based compensation expense), payments to contract programmers, travel and entertainment for all our engineers, and all rent for our leased engineering facilities.

Research and development expenses decreased by $339,900, or 32.3%, to $713,200, for the three-month period ended March 31, 2013, from $1,053,100 for the same period of 2012, which represented approximately 44.1% and 65.4% of revenue for these periods, respectively.

The majority of the decrease in research and development expense for the three-month period ended March 31, 2013, as compared with the same periods of the prior year, was related to the capitalization of software development costs relating to hopTo, fewer employees in the Concord, New Hampshire office, and lower recruiting fees partially offset by an increase in the staffing of our new products development team in Campbell, California.

Included in research and development employee costs was non-cash stock-based compensation expense totaling $48,300 and $83,600 for the three-month periods ended March 31, 2013 and 2012, respectively. The decrease in non-cash stock-based compensation costs resulted from higher costs in 2012 associated with options issued in October 2011 to employees and directors (a) at the discretion of our board on October 5, 2011, and (b) under the terms of our stock option exchange program that closed on October 12, 2011.

During the three-month period ended March 31, 2013 we capitalized $464,500 of software development costs associated with the development of hopTo, which, had they not met the criteria for capitalization, would have otherwise been expensed.  No such development costs were capitalized during the corresponding period of the prior year.

We expect 2013 research and development expenses to be significantly higher than those for 2012.  The main driver of the increased costs will be the costs associated with our new products development team, which will be primarily comprised of employee costs, recruitment fees, rent, equipment and supplies for the team.

27

Other Expense - Change in Fair Value of Warrants Liability

During the three-month period ended March 31, 2013, we reported non-cash expense related to the change in fair value of our Warrants Liability of $3,448,700 and $58,600, respectively. Such changes in 2013 and 2012 resulted from increases in the market value of our common stock during such periods.  For further information regarding our Warrants Liability, see Note 4 to the Notes to Unaudited Condensed Consolidated Financial Statements.

Loss From Continuing Operations

As a result of the foregoing items, we reported losses from continuing operations of $3,902,900 and $1,256,700 for the three-month periods ended March 31, 2013 and 2012, respectively.

Loss from Discontinued Operations

During September 2012, we reached settlement and licensing agreements that effectively ended all of our then on-going intellectual property litigation.  Having been approached by the respective counter-parties to each of our lawsuits, and in consultation with our board of directors, we determined that it was in our best long-term strategic interests to settle each lawsuit in order to move forward and shift our focus to our software products, including our new product initiatives.  We do not intend to pursue intellectual property litigation as an integral part of our strategy to fund our future operations.  Accordingly for all periods presented the results of operations and cash flows related to our former intellectual property segment has been segregated and reported as “Discontinued Operations”.  See Note 17 to our Notes to Unaudited Condensed Consolidated Financial Statements.

As a result of this decision, we reported losses from discontinued operations of $0 and $30,400 for the three-month periods ended March 31, 2013 and 2012.

Liquidity and Capital Resources

During 2013, we expect to continue to prioritize the investment of our resources into the development of various new products, with our primary focus being on hopTo.  We believe that as a result of the introduction of GO-Global 4.5 for Windows in 2012, and the expected introduction of new and/or upgraded GO-Global products slated for 2013, our revenue will modestly increase.  Further, due to our expected investments in hopTo, and our intellectual property strategy, we expect our cash flow from operations to decrease.  Based on our cash on hand as of March 31, 2013, and the anticipation of modest increased revenue from our GO-Global products, we believe that we will have sufficient resources to support our operational plans for the next twelve months.

However, in order to fully execute on our business strategy for hopTo we will require additional capital resources. Such resources may come from revenue from our existing GO-Global product line, new revenue from the planned hopTo product line, and capital raised from debt or equity issuances.

There can be no assurance of increased revenue from existing product lines or new revenue from new product lines.  In addition, issuances of new capital stock would dilute existing stockholder and may give the purchasers of new capital stock additional rights, preferences and privileges relative to existing stockholders.  There can be no assurance that additional capital necessary for full execution of our hopTo business strategy will be available on a timely basis, on reasonable terms or at all.

During the three-month periods ended March 31, 2013 and 2012, our reported net losses of $3,902,900 and $1,287,100, respectively, included five significant non-cash items: depreciation and amortization of $66,700 and $55,200, respectively, which were primarily related to amortization of capitalized software development costs and depreciation of fixed assets, stock-based compensation expense of $185,800 and $189,400, respectively, $3,448,700 and $58,600 charged to other expense related to the change in fair value recorded for the Warrants Liability, $77,100 and $0 charged to general and administrative expense related to the change in severance liability, $73,500 and $18,700 charged to general and administrative expense related to the accretion of compensation expense derived from warrants issued to ipCapital Group as part of the compensation for their services.

During the three-month periods ended March 31, 2013 and 2012, we incurred operating cash outflows of $0 and $22,200, respectively in our former intellectual property segment, whose operations we discontinued in 2012.  (See Note 17 to Notes to Unaudited Condensed Consolidated Financial Statements).

28

We expect to continue making investments in our products during the remainder of 2013, with a focus on new product development, primarily within the planned hopTo product line.  During the three-month periods ended March 31, 2013 and 2012, we invested approximately $20,000 and $193,700 of cash, respectively, into fixed assets.  Such expenditures made during the three-month period ended March 31, 2012 were primarily incurred in connection with the opening of our office in Campbell, California and equipping our new products development team located therein.

During the three-month period ended March 31, 2013, 462,500 warrants and 431,500 employee options were exercised, which provided cash flows from financing activities of $120,200 and $63,200, respectively.  During the three-month period ended March 31, 2012, 56,100 employee options were exercised, which provided cash flows from financing activities of $3,900.

Cash

As of March 31, 2013, our cash balance was $3,575,700, as compared with $3,960,600 as of December 31, 2012, a decrease of $384,900, or 9.7%. The decrease primarily resulted from the cash costs, of the new employees hired into our Campbell, California office.

Accounts Receivable, net

At March 31, 2013 and December 31, 2012, we reported accounts receivable, net, of $601,900 and $865,900, respectively. Such amounts were reported net of the allowance for doubtful accounts, which allowances totaled $15,600 and $33,900 at March 31, 2013 and December 31, 2012, respectively.  The decrease in accounts receivable, net, was mainly due to lower sales during the first quarter and the timing of sales during the quarter.  We collect the significant majority of our quarter-end accounts receivable during the subsequent quarter; accordingly, increases or decreases in accounts receivable from one period to the next tends to be indicative of the trend in our sales from one period to the next. From time to time, we could have individually significant accounts receivable balances due us from one or more of our significant customers. If the financial condition of any of these significant customers should deteriorate, our operating results could be materially affected.

Stock Repurchase Program

As of March 31, 2013, we had purchased 1,424,000 shares of our common stock for $217,400 under terms of our Board-approved stock repurchase program, which was established on January 8, 2008. Under this program, the Board approved up to $1,000,000 to be used in repurchasing our stock; however, we are not obligated to repurchase any specific number of shares and the program may be suspended or terminated at our discretion. During each of the three-month period ended March 31, 2013 and 2012, no repurchases were made. As of March 31, 2013, $782,600 remains available for stock purchases under this program.

Working Capital

As of March 31, 2013, we had current assets of $4,311,000 and current liabilities of $3,691,300, which netted to working capital of $619,700. Included in current liabilities was the current portion of deferred revenue of $2,661,600.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable

ITEM 4. Controls and Procedures

Under the supervision and with the participation of our management, including our Chief Executive Officer and Interim Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report.  Based upon that evaluation, our Chief Executive Officer and Interim Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2013.

There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended March 31, 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

29

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

Not Applicable

ITEM 1A. Risk Factors

There have been no material changes in our risk factors from those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K/A for the year ended December 31, 2012, which was filed with the Securities and Exchange Commission on April 12, 2013.

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

On January 8, 2008, our Board of Directors authorized a stock repurchase program to repurchase up to $1,000,000 of our outstanding common stock. Under terms of the program, we are not obligated to repurchase any specific number of shares and the program may be suspended or terminated at management’s discretion. No shares were repurchased under the stock repurchase program during the three-month period ended March 31, 2013.

ITEM 3. Defaults Upon Senior Securities

Not Applicable

ITEM 4. Mine Safety Disclosures

Not Applicable

ITEM 5. Other Information

Not Applicable

ITEM 6. Exhibits

Exhibit Number	Exhibit Description
31.1	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Interim Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished, not filed)
32.2	Certification of Interim Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished, not filed)
101	The following financial information from GraphOn Corporation’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, formatted in eXtensible Business Reporting Language (XBRL): (i) Condensed Consolidated Balance Sheets as of March 31, 2013 (unaudited) and December 31, 2012, (ii) Unaudited Condensed Consolidated Statements of Operations for the ThreeMonths ended March 31, 2013 and 2012, (iii) Unaudited Condensed Consolidated Statements of Cash Flows for the Three Months ended March 31, 2013 and 2012, (iv) Notes to Unaudited Condensed Consolidated Financial Statements.

30

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GraphOn Corporation

(Registrant)

Date:	May 14, 2013	Date:	May 14, 2013
By:	/s/ Eldad Eilam	By:	/s/ Robert Dixon
	Eldad Eilam		Robert Dixon
	Chief Executive Officer		Interim Chief Financial Officer
	(Principal Executive Officer)		(Principal Financial Officer and
			Principal Accounting Officer)

31

EX-31.1

Exhibit 31.1

I, Eldad Eilam, certify that:

1. I have reviewed this quarterly report on Form 10-Q of GraphOn Corporation (“registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2013

/s/ Eldad Eilam

Eldad Eilam

Chief Executive Officer

EX-31.2

Exhibit 32.1

I, Robert L. Dixon, certify that:

1. I have reviewed this quarterly report on Form 10-Q of GraphOn Corporation (“registrant”);

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2013

/s/ Robert L. Dixon

Robert L. Dixon

Interim Chief Financial Officer

EX-32.1

Exhibit 32.1

(a) Certification of Quarterly Report by Chief Executive Officer.

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of GraphOn Corporation (the “Company”) on Form 10-Q for the period ended March 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Eldad Eilam, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Eldad Eilam

Eldad Eilam

Chief Executive Officer

May 14, 2013

EX-32.2

Exhibit 32.2

(b) Certification of Quarterly Report by Interim Chief Financial Officer.

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of GraphOn Corporation (the “Company”) on Form 10-Q for the period ended March 31, 2013 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert Dixon, Interim Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Robert Dixon

Robert Dixon

Interim Chief Financial Officer

May 14, 2013

XML

Deferred Rent (Details) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Deferred Revenue Arrangement [Line Items]
Deferred Rent, Current Liabilities	$ 27,700	$ 26,700
Deferred Rent, Long-Term Liabilities	120,300	127,500
Deferred Rent	148,000	154,200
Deferred rent expense [Member]
Deferred Revenue Arrangement [Line Items]
Deferred Rent, Current Liabilities	3,700	2,700
Deferred Rent, Long-Term Liabilities	42,300	43,500
Deferred Rent	46,000	46,200
Deferred rent benefit [Member]
Deferred Revenue Arrangement [Line Items]
Deferred Rent, Current Liabilities	24,000	24,000
Deferred Rent, Long-Term Liabilities	78,000	84,000
Deferred Rent	$ 102,000	$ 108,000

XML

Segment Information (Details) (USD $)	3 Months Ended
	Mar. 31, 2013 Segment	Mar. 31, 2012
Segment Information [Abstract]
Number of operating segments	2
Segment revenue [Abstract]
Consolidated Revenues Total	$ 1,617,000	$ 1,610,600
Increase (Decrease) in segment revenue	6,400
Increase (Decrease) in segment revenue, percentage (in hundredths)	0.40%
Segment loss from operations [Abstract]
Loss from continuing operations	(453,000)	(1,199,500)
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	5,643,100
Accumulated Depreciation / Amortization	(4,596,400)
Net	1,046,700
Revenue by Country [Abstract]
Revenue	1,617,000	1,610,600
United States [Member]
Revenue by Country [Abstract]
Revenue	643,600	519,500
Germany [Member]
Revenue by Country [Abstract]
Revenue	188,300	150,300
Other Countries [Member]
Revenue by Country [Abstract]
Revenue	785,100	940,800
GO-Global [Member]
Segment revenue [Abstract]
Consolidated Revenues Total	1,617,000	1,610,600
Increase (Decrease) in segment revenue	6,400
Increase (Decrease) in segment revenue, percentage (in hundredths)	0.40%
Segment loss from operations [Abstract]
Loss from continuing operations	38,000	(799,900)
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	1,862,100
Accumulated Depreciation / Amortization	(1,691,300)
Net	170,800
HopTo [Member]
Segment revenue [Abstract]
Consolidated Revenues Total	0	0
Increase (Decrease) in segment revenue	0
Increase (Decrease) in segment revenue, percentage (in hundredths)
Segment loss from operations [Abstract]
Loss from continuing operations	(491,000)	(399,600)
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	895,100
Accumulated Depreciation / Amortization	(66,100)
Net	829,000
Segment, Continuing Operations [Member]
Segment loss from operations [Abstract]
Loss from continuing operations	(453,000)	(1,199,500)
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	2,757,200
Accumulated Depreciation / Amortization	(1,757,400)
Net	999,800
Segment, Discontinued Operations [Member]
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	2,839,000
Accumulated Depreciation / Amortization	(2,839,000)
Net	0
Unallocated Amount to Segment [Member]
Segment fixed assets (long-lived assets) [Abstract]
Cost Basis	46,900
Accumulated Depreciation / Amortization	0
Net	$ 46,900

XML

Supplemental Disclosure of Cash Flow Information (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Supplemental Disclosure of Cash Flow Information [Abstract]
Payment for interest expense	$ 0	$ 0
Payment of income tax	1,100	1,100
Warrants exercised (in shares)	462,500	0
Warrants liability	215,100
Proceeds from exercise of warrants	120,200	0
Non-cash fair value in excess of exercise price reducing liability	94,900
Acquired Finite-Lived Intangible Assets [Line Items]
Stock based compensation expense	185,800	189,400
Loss from discontinued operations		30,400
Cash used in discontinued operations		22,200
Capitalized property and equipment	140,000
Portion of capitalized property and equipment recorded as long term liabilities - deferred rent	104,100
Other expenses incurred but not yet paid	6,700
Capitalized Software [Member]
Acquired Finite-Lived Intangible Assets [Line Items]
Stock based compensation expense	$ 36,700

XML

Commitments and Contingencies (Tables)

3 Months Ended

Mar. 31, 2013

Commitments and Contingencies [Abstract]

Future minimum lease payments for operating leases

Our corporate headquarters currently occupy 4,413 square feet of office space in Campbell, California, under a five-year lease that expires June 30, 2017. The following table sets forth the minimum lease payments we will be required to make throughout the remainder of this lease:

Year	Amount
Remainder of 2013	$	105,500
2014		144,200
2015		148,600
2016		153,000
2017		78,400
	$	629,700

XML

Property and Equipment (Tables)

3 Months Ended

Mar. 31, 2013

Property and Equipment [Abstract]

Property and equipment

Property and equipment was:

	March 31, 2013		December 31, 2012
Equipment	$	1,191,900	$	1,171,900
Furniture		380,200		380,200
Leasehold improvements		147,500		147,500
		1,719,600		1,699,600
Less: accumulated depreciation and amortization		1,365,900		1,340,700
	$	353,700	$	358,900

XML

Discontinued Operations (Details) (USD $)	3 Months Ended
	Mar. 31, 2012
Discontinued Operations [Abstract]
Cost related to intellectual property litigation	$ 30,400

XML

Cost of Revenue (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cost of revenue [Abstract]
Software service costs	$ 63,600	$ 73,000
Software service costs, changes	(9,400)
Software service costs, changes (in hundredths)	(12.90%)
Software product costs	48,200	65,500
Software product costs, changes	(17,300)
Software product costs, changes (in hundredths)	(26.40%)
Cost of revenue	111,800	138,500
Cost of revenue, changes	$ (26,700)
Cost of revenue changes, in (hundredths)	(19.30%)

XML

Liability Attributable to Warrants (Details) (USD $)	3 Months Ended							12 Months Ended			12 Months Ended		3 Months Ended	12 Months Ended
	Mar. 31, 2013 Investor	Mar. 31, 2012	Mar. 31, 2013 2011 Private Placement [Member]	Mar. 31, 2012 2011 Private Placement [Member]	Mar. 31, 2013 ipCapital [Member]	Mar. 31, 2012 ipCapital [Member]	Mar. 31, 2013 2011 Private Placement [Member] Factor	Dec. 31, 2012 2011 Private Placement [Member] Factor	Dec. 31, 2012 2011 Private Placement [Member] Minimum [Member]	Mar. 31, 2013 2011 Private Placement [Member] Minimum [Member]	Dec. 31, 2012 2011 Private Placement [Member] Maximum [Member]	Mar. 31, 2013 2011 Private Placement [Member] Maximum [Member]	Mar. 31, 2013 ipCapital [Member] Factor	Dec. 31, 2012 ipCapital [Member] Factor	Dec. 31, 2012 ipCapital [Member] Minimum [Member]	Dec. 31, 2012 ipCapital [Member] Maximum [Member]
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Number of investors	2
Percentage of outstanding warrants exercised (in hundredths)	2.00%
Exercise price of warrants (in dollars per share)										$ 0.20		$ 0.26	$ 0.26
Share price (in dollars per share)	$ 0.63	$ 0.18
Assumption used to determine the fair value of warrants [Abstract]
Estimated Volatility (in hundredths)							145.00%		159.00%		202.00%		145.00%		163.00%	201.00%
Annualized Forfeiture Rate (in hundredths)							0.00%	0.00%					0.00%	0.00%
Expected Option Term							3 years 5 months	3 years 8 months 1 day					3 years 6 months 14 days	3 years 9 months 18 days
Estimated Exercise Factor							4	10					4	10
Risk-Free Interest Rate (in hundredths)							0.36%		0.47%		1.04%		0.36%		0.47%	1.04%
Dividends (in hundredths)							0.00%	0.00%					0.00%	0.00%
Reconciliation of warrants liability measured at fair value using significant unobservable inputs [Abstract]
Warrants liability - December 31, 2012 fair value	$ 7,390,100
Change in fair value of warrant liability recorded in other income	3,448,700
Accretion of warrant liability recorded in general and administrative expense	73,500
Reclassification of warrants liability to equity from the exercise of warrants	(215,100)
Warrants liability - March 31, 2013 fair value	$ 10,697,200
Class of Warrant or Right [Line Items]
Warrants, Beginning Outstanding (in shares)	23,475,000	23,475,000	23,075,000	23,075,000	400,000	400,000
Warrants Exercised (in shares)	462,500	0	462,500	0	0	0
Warrants, Ending Outstanding (in shares)	23,012,500	23,475,000	22,612,500	23,075,000	400,000	400,000

XML

Earnings (Loss) Per Share (Details)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Earnings (Loss) Per Share [Abstract]
Antidilutive shares excluded from computation of dilutive loss per share (in shares)	40,421,088	37,548,105

XML

Liability Attributable to Warrants

3 Months Ended

Mar. 31, 2013

Liability Attributable to Warrants [Abstract]

Liability Attributable to Warrants

4.  Liability Attributable to Warrants

The exercise price of the warrants we issued in September 2011 in conjunction with the private placement of our common stock (the "2011 Private Placement") and the warrants we issued in October 2011 in connection with our engagement of an intellectual property firm (ipCapital Group) could, in certain circumstances, be reset to below-market value. Accordingly, we have concluded that such warrants are not indexed to our common stock; therefore, the fair value of the warrants was recorded as a liability upon their issuance.

 

Under ASC 820, "Fair Value Measurement," we re-measure the fair value of our outstanding warrants at every balance sheet date. As an integral part of the re-measurement process, we reevaluate each of the assumptions used, and when circumstances change or we become aware of new information affecting any of our assumptions, we adjust those assumptions accordingly. During the three months ended March 31, 2013 two investors in the 2011 private placement exercised an aggregate 462,500 warrants.  While closing our books for the three months ended March 31, 2013, we reevaluated our internal assumptions based on historic and recent exercise patterns and analysis of our stock performance. Based on the work performed, we concluded that a lowering of our estimated exercise factor for the warrants issued in conjunction with the 2011 private placement from 10 to 4 was appropriate (see the assumptions used, as set forth in the tables, below).

Changes in fair value of the 2011 Private Placement warrants liability are recognized in other expense and changes in the fair value of the warrants issued to ipCapital are recognized as a component of general and administrative expense in the condensed consolidated statement of operations.

We used the exercise price of the warrants, as well as the fair market value of its common stock, to determine the fair value of its warrants.  The exercise price for warrants issued in conjunction with the 2011 private placement ranged between $0.20 and $0.26, per share, and was $0.26 per share for the warrants issued to ipCapital. The fair market value of the Company's common stock was $0.63 and $0.18 per share as of March 31, 2013 and  2012, respectively.

We used a binomial pricing model to determine the fair value of our warrants as of March 31, 2013 and December 31, 2012, the balance sheet date, using the following assumptions:

	For the Three Months Ended December 31, 2012
	Estimated Volatility			Annualized Forfeiture Rate		Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
2011 Private Placement		145	%		—		3.42		4		0.36	%		—
ipCapital		145	%		—		3.54		4		0.36	%		—

For the Year Ended December 31, 2012
	Estimated Volatility	Annualized Forfeiture Rate	Expected Option Term (Years)	Estimated Exercise Factor	Risk-Free Interest Rate	Dividends
2011 Private Placement	159% - 202%	—	3.67 – 4.42	10	0.47% - 1.04%	—
ipCapital	163% - 201%	—	3.80 – 4.54	10	0.47% - 1.04%	—

The following table is a reconciliation of the warrants liability measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2013:  During the three month period ended March 31, 2013 warrants were exercised for 462,000 shares.

Warrants liability – December 31, 2012 fair value	$	7,390,100
Change in fair value of warrant liability recorded in other expenses		3,448,700
Accretion of warrant liability recorded in general and administrative expense		73,500
Reclassification of warrants liability to equity from the exercise of warrants		(215,100	)
Warrants liability – March 31, 2013 fair value	$	10,697,200

The following table reconciles the number of warrants outstanding for the periods ended March 31, 2013 and 2012, respectively.

 

For the Period Ended March 31, 2013
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		462,500		22,612,500
ipCapital		400,000		—		400,000
Total		23,475,000		462,500		23,012,500

For the Period Ended March 31, 2012
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		—		23,075,000
ipCapital		400,000		—		400,000
Total		23,475,000		—		23,475,000

XML

Capitalized Software Development Costs (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Capitalized software [Abstract]
Software development costs	$ 1,037,600		$ 573,100
Accumulated amortization	(391,500)		(350,000)
Capitalized software, net	646,100		223,100
Finite-Lived Intangible Assets [Line Items]
Amortization of capitalized software development cost	41,500	41,500
Capitalized software development cost		0
HopTo [Member]
Finite-Lived Intangible Assets [Line Items]
Capitalized software development cost	$ 464,500

XML

Stock-Based Compensation (Tables)

3 Months Ended

Mar. 31, 2013

Stock-Based Compensation [Abstract]

Summary of stock-based compensation expense

The following table summarizes the stock-based compensation expense, net of amounts capitalized, we recorded in our Unaudited Condensed Consolidated Statements of Operations for the three-month periods ended March 31, 2013 and 2012, respectively, by classification:

	Three Months Ended March 31,
Statement of Operations Classification	2013		2012
Costs of revenue	$	2,100	$	6,300
Selling and marketing expense		40,500		26,400
General and administrative expense		94,900		73,100
Research and development expense		48,300		83,600
	$	185,800	$	189,400

Summary of status and activity of stock option awards

The following table presents summaries of the status and activity of our stock option awards for the three-month period ended March 31, 2013.

	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Terms (Years)	Aggregate Intrinsic Value
Outstanding – December 31, 2012		14,174,000		$	0.20
Granted		—			—
Exercised		(431,500	)		0.14
Forfeited or expired		—			—
Outstanding – March 31, 2013		13,742,500		$	0.20	7.14	$5,897,500

Summary of status and activity of restricted stock awards

The following table presents summaries of the status and activity of our restricted stock awards for the three-month period ended March 31, 2013.  We did not issue any restricted stock awards during the three-month period ended March 31, 2012.

	Number of Shares			Weighted Average Grant Date Fair Value		Weighted Average Remaining Recognition Period (Years)	Unrecognized Compensation Cost Remaining
Unreleased – December 31, 2012		4,043,123		$	0.18
Awarded		385,000			0.45
Released		(362,031	)		0.18
Forfeited		—			—
Outstanding – March 31, 2013		4,066,092		$	0.21	2.39	$       779,700

XML

Deferred Rent (Tables)

3 Months Ended

Mar. 31, 2013

Deferred Rent [Abstract]

Schedule of deferred rent

As of March 31, 2013 deferred rent was:

Component	Current Liabilities	Long-Term Liabilities	Total
Deferred rent expense	$                  3,700	$                 42,300	$               46,000
Deferred rent benefit	24,000	78,000	102,000
	$                27,700	$              120,300	$             148,000

As of December 31, 2012 deferred rent was:

Component	Current Liabilities	Long-Term Liabilities	Total
Deferred rent expense	$                  2,700	$                 43,500	$               46,200
Deferred rent benefit	24,000	84,000	108,000
	$                26,700	$              127,500	$             154,200

XML

Stockholders' Equity (Details) (USD $)	3 Months Ended
	Mar. 31, 2013
Stock Repurchase Program [Abstract]
Board approved authorized amount for stock repurchase program	$ 1,000,000
Remaining amount available for future stock repurchase program plan	$ 782,600

XML

Revenue (Tables)

3 Months Ended

Mar. 31, 2013

Revenue [Abstract]

Schedule of revenue

Revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
Revenue	2013		2012		Dollars			Percent
Software Licenses
Windows	$	640,100	$	632,600	$	7,500			1.2	%
UNIX/Linux		270,800		263,500		7,300			2.8	%
		910,900		896,100		14,800			1.7	%
Software Service Fees
Windows		461,200		425,200		36,000			8.5	%
UNIX/Linux		227,300		237,400		(10,100	)		-4.3	%
		688,500		662,600		25,900			3.9	%
Other		17,600		51,900		(34,300	)		-66.1	%
Total Revenue	$	1,617,000	$	1,610,600	$	6,400			0.4	%

XML

Cost of Revenue (Tables)

3 Months Ended

Mar. 31, 2013

Cost of Revenue [Abstract]

Schedule of cost of revenue

Cost of revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
	2013		2012		Dollars			Percent
Software service costs	$	63,600	$	73,000	$	(9,400	)		(12.9	)%
Software product costs		48,200		65,500		(17,300	)		(26.4	)%
	$	111,800	$	138,500	$	(26,700	)		(19.3	)%

XML

Property and Equipment

3 Months Ended

Mar. 31, 2013

Property and Equipment [Abstract]

Property and Equipment

3.  Property and Equipment

Property and equipment was:

	March 31, 2013		December 31, 2012
Equipment	$	1,191,900	$	1,171,900
Furniture		380,200		380,200
Leasehold improvements		147,500		147,500
		1,719,600		1,699,600
Less: accumulated depreciation and amortization		1,365,900		1,340,700
	$	353,700	$	358,900

Aggregate property and equipment depreciation and amortization expense was $25,200 and $13,700 during the three-month periods ended March 31, 2013 and 2012, respectively. During the three-month period ended March 31, 2013, we capitalized the following costs: equipment; $20,000.

XML

Capitalized Software Development Costs (Tables)

3 Months Ended

Mar. 31, 2013

Capitalized Software Development Costs [Abstract]

Schedule of capitalized software

Capitalized software development costs consisted of the following:

	March 31, 2013			December 31, 2012
Software development costs	$	1,037,600		$	573,100
Accumulated amortization		(391,500	)		(350,000	)
	$	646,100		$	223,100

XML

Stock-Based Compensation (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Summary of stock-based compensation expense [Abstract]
Total stock-based compensation expense	$ 185,800	$ 189,400
Number of Shares [Roll Forward]
Outstanding - Beginning of Period (in shares)	14,174,000
Granted (in shares)	0
Exercised (in shares)	(431,500)
Forfeited or expired (in shares)	0
Outstanding - End of Period (in shares)	13,742,500
Weighted Average Exercise Price [Roll Forward]
Outstanding - Beginning of Period (in dollars per share)	$ 0.20
Granted (in dollars per share)	$ 0
Exercised (in dollars per share)	$ 0.14
Forfeited or expired (in dollars per share)	$ 0
Outstanding - End of Period (in dollars per share)	$ 0.20
Weighted average remaining contractual terms (in years)	7 years 1 month 20 days
Aggregate intrinsic value	5,897,500
Shares fully vested (in shares)	7,627,407
Shares expected to vest in future (in shares)	5,895,614
Shares expected to be forfeited (in shares)	219,479
Stock option vesting term	33 months
Number of Shares [Abstract]
Outstanding - Beginning of Period (in shares)	4,043,123
Awarded (in shares)	385,000
Released (in shares)	(362,031)
Forfeited (in shares)	0
Outstanding - End of Period (in shares)	4,066,092
Weighted Average Grant Date Fair Value [Abstract]
Outstanding - Beginning of Period (in dollars per share)	$ 0.18
Awarded (in dollars per share)	$ 0.45
Released (in dollars per share)	$ 0.18
Forfeited (in dollars per share)	$ 0
Outstanding - End of Period (in dollars per share)	$ 0.21
Weighted Average Remaining Recognition Period	2 years 4 months 20 days
Unrecognized Compensation Cost Remaining	779,700
Stock Options [Member]
Weighted Average Grant Date Fair Value [Abstract]
Unrecognized compensation cost	457,100
Weighted-average period, compensation cost not yet recognized	11 months
Restricted Stock [Member]
Weighted Average Grant Date Fair Value [Abstract]
Unrecognized compensation cost	730,200
Weighted-average period, compensation cost not yet recognized	29 months
Costs of Revenue [Member]
Summary of stock-based compensation expense [Abstract]
Total stock-based compensation expense	2,100	6,300
Selling and Marketing Expense [Member]
Summary of stock-based compensation expense [Abstract]
Total stock-based compensation expense	40,500	26,400
General and Administrative Expense [Member]
Summary of stock-based compensation expense [Abstract]
Total stock-based compensation expense	94,900	73,100
Research and Development Expense [Member]
Summary of stock-based compensation expense [Abstract]
Total stock-based compensation expense	$ 48,300	$ 83,600

XML

Condensed Consolidated Balance Sheets (Unaudited) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Current Assets:
Cash	$ 3,575,700	$ 3,960,600
Accounts receivable, net	601,900	865,900
Prepaid expenses	133,400	150,200
Total Current Assets	4,311,000	4,976,700
Capitalized software development costs, net	646,100	223,100
Property and equipment, net	353,700	358,900
Other assets	46,900	46,900
Total Assets	5,357,700	5,605,600
Current Liabilities:
Accounts payable and accrued expenses	830,200	739,100
Deferred revenue	2,661,600	2,921,600
Severance liability	171,800	209,500
Deferred rent	27,700	26,700
Total Current Liabilities	3,691,300	3,896,900
Warrants liability	10,697,200	7,390,100
Deferred revenue	549,500	570,400
Deferred rent	120,300	127,500
Severance liability	13,500	52,900
Total Liabilities	15,071,800	12,037,800
Commitments and contingencies
Stockholders' Equity (Deficit):
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding	0	0
Common stock, $0.0001 par value, 195,000,000 shares authorized, 83,872,781 and 82,616,750 shares issued and outstanding at March 31, 2013 and December 31, 2012, respectively	8,400	8,300
Additional paid-in capital	63,046,300	62,425,400
Accumulated deficit	(72,768,800)	(68,865,900)
Total Stockholders' (Deficit)	(9,714,100)	(6,432,200)
Total Liabilities and Shareholders' Equity (Deficit)	$ 5,357,700	$ 5,605,600

XML

Commitments and Contingencies (Details) (Campbell Facility [Member], USD $)	3 Months Ended
	Mar. 31, 2013 sqft
Campbell Facility [Member]
Operating Leased Assets [Line Items]
Area of office space (in square feet)	4,413
Lease expiration term	5 years
Lease expiration date	Jun. 30, 2017
Minimum lease payments [Abstract]
Remainder of 2013	$ 105,500
2014	144,200
2015	148,600
2016	153,000
2017	78,400
Total	$ 629,700

XML

Basis of Presentation

3 Months Ended

Mar. 31, 2013

Basis of Presentation [Abstract]

Basis of Presentation

1.  Basis of Presentation

The unaudited condensed consolidated financial statements include the accounts of GraphOn Corporation and its subsidiaries (collectively, "we", "us" or "our"); significant intercompany accounts and transactions are eliminated upon consolidation. The unaudited condensed consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the "SEC").  Accordingly, such unaudited condensed consolidated financial statements do not include all information and footnote disclosures required in annual financial statements.

The unaudited condensed consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in our opinion, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements contained in our Annual Report, as amended on Form 10-K/A for the year ended December 31, 2012, which was filed with the SEC on April 12, 2013 ("2012 10-K/A Report"). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2013 or any future period.

During September 2012, we reached settlement and licensing agreements that effectively ended all of our then on-going intellectual property litigation.  Having been approached by the respective counter-parties to each of our lawsuits, and in consultation with our board of directors, we determined that it was in our best long-term strategic interests to settle each lawsuit in order to move forward and shift our focus to our software products, including our new product initiatives.  We do not intend to pursue intellectual property litigation as an integral part of our strategy to fund our future operations.  Accordingly for all periods presented the results of operations and cash flows related to our former intellectual property segment has been segregated and reported as "Discontinued Operations".  See Note 17 to our Notes to Unaudited Condensed Consolidated Financial Statements.

XML

Significant Accounting Policies (Details) (USD $)	3 Months Ended		12 Months Ended
	Mar. 31, 2013 Element	Mar. 31, 2012	Dec. 31, 2012
Revenue Recognition [Abstract]
Number of delivered elements for which evidence does not exist, minimum	1
Postemployment Benefits (Severance Liability) [Abstract]
Severance liability recorded	$ 721,800		$ 721,800
Other employee related liabilities	185,300		262,400
Software Development Costs [Abstract]
Maximum useful life	3 years
Long-Lived Assets [Abstract]
Impairment charge	0	0
Allowance for Doubtful Accounts [Abstract]
Beginning Balance	33,900	25,000	25,000
Charge Offs	0	0
Recoveries	0	0
Provision	(18,300)	200
Ending Balance	15,600	25,200	33,900
Fair Value of Financial Instruments [Abstract]
Warrants liability reported	$ 10,697,200		$ 7,390,100
Sales [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	37.70%	20.00%
Sales [Member] | Ericsson [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	12.80%	6.90%
Sales [Member] | Alcatel-Lucent [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	10.00%	4.00%
Sales [Member] | IDS [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	8.40%	5.50%
Sales [Member] | Elosoft [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	6.50%	3.60%
Accounts Receivable [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	60.40%	36.40%
Accounts Receivable [Member] | Ericsson [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	27.80%	18.30%
Accounts Receivable [Member] | Alcatel-Lucent [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	21.80%	10.50%
Accounts Receivable [Member] | IDS [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	0.00%	0.00%
Accounts Receivable [Member] | Elosoft [Member]
Concentration Risk [Line Items]
Concentration of risk (in hundredths)	10.80%	7.60%
Minimum [Member]
Revenue Recognition [Abstract]
Maintenance contract period	1 year
Maximum [Member]
Revenue Recognition [Abstract]
Maintenance contract period	5 years

XML

Discontinued Operations

3 Months Ended

Mar. 31, 2013

Discontinued Operations [Abstract]

Discontinued Operations

17. Discontinued Operations

During 2012, we reached settlement agreements that effectively ended all of our then on-going intellectual property litigation. With the settlement of such litigation activities we ceased actively pursuing intellectual property litigation as an integral part of our strategy to fund our operations.  Accordingly, for all periods presented, the results of operations and cash flows related to our former intellectual property segment has been segregated and reported as "Discontinued Operations".  There was no revenue derived from our intellectual property litigation in either of the three month period ended March 31, 2013  or 2012.  During the three month period ended March 31, 2012 we incurred costs of $30,400 related to this discontinued operations.

We will continue to make significant investments in our intellectual property during the remainder of 2013..  We believe such investments will be an asset that will leverage our product strategy and protect our long-term growth strategies.  We do not intend to pursue intellectual property litigation as an integral part of our strategy to fund our future operations.

As of March 31, 2013 and 2012, all of our patents were fully amortized.  Additionally, we have characterized the NES patents as "held for sale" and will be pursuing reasonable sales opportunities for such patents as they become known to us.

XML

Property and Equipment (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012	Dec. 31, 2012
Summary of property and equipment [Abstract]
Property and equipment, gross	$ 1,719,600		$ 1,699,600
Less: accumulated depreciation and amortization	1,365,900		1,340,700
Property and equipment, net	353,700		358,900
Depreciation and amortization	25,200	13,700
Capitalized cost of property and equipment	20,000
Equipment [Member]
Summary of property and equipment [Abstract]
Property and equipment, gross	1,191,900		1,171,900
Furniture [Member]
Summary of property and equipment [Abstract]
Property and equipment, gross	380,200		380,200
Leasehold Improvements [Member]
Summary of property and equipment [Abstract]
Property and equipment, gross	$ 147,500		$ 147,500

XML

Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2013

Significant Accounting Policies [Abstract]

Allowance for doubtful accounts

The following table sets forth the details of the Allowance for Doubtful Accounts for the three-month periods ended March 31, 2013 and 2012:

	Beginning Balance		Charge Offs		Recoveries		Provision			Ending Balance
2013	$	33,900	$	—	$	—	$	(18,300	)	$	15,600
2012		25,000		—		—		200			25,200

Schedule of most significant customers

For the three-month periods ended March 31, 2013 and 2012, respectively, we considered the following to be its most significant customers. The table sets forth the percentage of sales attributable to each customer for the three-month periods ended March 31, 2013 and 2012, and the respective customer's ending accounts receivable balance as a percentage of reported accounts receivable, net, as of March 31, 2013 and 2012.

	2013						2012
Customer	Sales			Accounts Receivable			Sales			Accounts Receivable
Ericsson		12.8	%		27.8	%		6.9	%		18.3	%
Alcatel-Lucent		10.0	%		21.8	%		4.0	%		10.5	%
IDS		8.4	%		0.0	%		5.5	%		0.0	%
Elosoft		6.5	%		10.8	%		3.6	%		7.6	%
Total		37.7	%		60.4	%		20.0	%		36.4	%

XML

Significant Accounting Policies

3 Months Ended

Mar. 31, 2013

Significant Accounting Policies [Abstract]

Significant Accounting Policies

2.  Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates include: the amount of stock-based compensation expense; the allowance for doubtful accounts; the estimated lives, valuation, and amortization of intangible assets (including capitalized software); depreciation of long-lived assets; valuation of warrants; post-employment benefits, and accruals for liabilities. While we believe that such estimates are fair, actual results could differ materially from those estimates.

Revenue Recognition

We market and license our products indirectly through channel distributors, independent software vendors ("ISVs"), value-added resellers ("VARs") (collectively, "resellers") and directly to corporate enterprises, governmental and educational institutions and others.  Our product licenses are perpetual.  We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

Software license revenues are recognized when:

• Persuasive evidence of an arrangement exists, (i.e., when we sign a non-cancelable license agreement wherein the customer acknowledges an unconditional obligation to pay, or upon receipt of the customer's purchase order), and

• Delivery has occurred or services have been rendered and there are no uncertainties surrounding product acceptance (i.e., when title and risk of loss have been transferred to the customer, which occurs when the media containing the licensed program(s) is provided to a common carrier or, in the case of electronic delivery, when the customer is given access to the licensed program(s)), and

• The price to the customer is fixed or determinable, as typically evidenced in a signed non-cancelable contract, or a customer's purchase order, and

• Collectability is probable.  If collectability is not considered probable, revenue is recognized when the fee is collected.

Revenue recognized on software arrangements involving multiple deliverables is allocated to each deliverable based on vendor-specific objective evidence ("VSOE") or third party evidence of the fair values of each deliverable; such deliverables include licenses for software products, maintenance, private labeling fees, and customer training.  We limit our assessment of VSOE for each deliverable to either the price charged when the same deliverable is sold separately or the price established by management having the relevant authority to do so, for a deliverable not yet sold separately.

If sufficient VSOE of the fair value does not exist so as to permit the allocation of revenue to the various elements of the arrangement, all revenue from the arrangement is deferred until such evidence exists or until all elements are delivered. If VSOE of the fair value does not exist, and the only undelivered element is maintenance, then we recognize revenue on a ratable basis. If VSOE of the fair value of all undelivered elements exists but does not exist for one or more delivered elements, then revenue is recognized using the residual method.  Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue.

Certain resellers ("stocking resellers") purchase product licenses that they hold in inventory until they are resold to the ultimate end user (an "inventory stocking order"). At the time that a stocking reseller places an inventory stocking order, no product licenses are shipped by us to the stocking reseller; rather, the stocking reseller's inventory is credited with the number of licenses purchased and the stocking reseller can resell (issue) any number of licenses from their inventory at any time. Upon receipt of an order to issue a license(s) from a stocking reseller's inventory (a "draw down order"), we will ship the license(s) in accordance with the draw down order's instructions. We defer recognition of revenue from inventory stocking orders until the underlying licenses are sold and shipped to the end user, as evidenced by the receipt and fulfillment of the stocking reseller's draw down order, assuming all other revenue recognition criteria have been met.

There are no rights of return granted to resellers or other purchasers of our software products.

Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

All of our software licenses are denominated in U.S. dollars.

Deferred Rent

The lease for our office in Campbell, California, contains free rent and predetermined fixed escalations in our minimum rent payments. We recognize rent expense related to this lease on a straight-line basis over the term of the lease. We record any difference between the straight-line rent amounts and amounts payable under the lease as part of deferred rent in current or long-term liabilities, as appropriate.

Incentives that we received upon entering into the lease agreement are recognized on a straight-line basis as a reduction to rent over the term of the lease. We record the unamortized portion of these incentives as a part of deferred rent in current or long-term liabilities, as appropriate.

Postemployment Benefits (Severance Liability)

Nonretirement postemployment benefits, including salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits and continuation of benefits such as health care benefits, are recognized as a liability and a loss when it is probable that the employee(s) will be entitled to such benefits and the amount can be reasonably estimated. The cost of termination benefits recognized as a liability and an expense includes the amount of any lump-sum payments and the present value of any expected future payments. During 2012, we recorded $721,800 of severance expense, respectively, including stock compensation expense, of which an aggregate of $185,300 and $262,400 is reflected as a severance liability, at March 31, 2013 and December 21, 2012, respectively. Such liability was recorded as a result of a separation agreement and a release with Robert Dilworth in connection with Mr. Dilworth's resignation as our Chief Executive Officer and as a member of our board of directors.

Software Development Costs

We capitalize software development costs incurred from the time technological feasibility of the software is established until the software is available for general release, in accordance with GAAP. Such capitalized costs are subsequently amortized as costs of revenue over the shorter of three years or the remaining estimated useful life of the product.  Research and development costs and other computer software maintenance costs related to the software development are expensed as incurred.

Long-Lived Assets

Long-lived assets are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever we have committed to a plan to dispose of the assets or, at a minimum, annually. Typically, for long-lived assets to be held and used, measurement of an impairment loss is based on the fair value of such assets, with fair value being determined based on appraisals, current market value, comparable sales value, and discounted future cash flows, among other variables, as appropriate. Assets to be held and used (which assets are affected by an impairment loss) are depreciated or amortized at their new carrying amount over their remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during either of the three-month periods ended March 31, 2013 or 2012.

Allowance for Doubtful Accounts

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable.  We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer's ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable.  

The following table sets forth the details of the Allowance for Doubtful Accounts for the three-month periods ended March 31, 2013 and 2012:

	Beginning Balance		Charge Offs		Recoveries		Provision			Ending Balance
2013	$	33,900	$	—	$	—	$	(18,300	)	$	15,600
2012		25,000		—		—		200			25,200

Concentration of Credit Risk

For the three-month periods ended March 31, 2013 and 2012, respectively, we considered the following to be its most significant customers. The table sets forth the percentage of sales attributable to each customer for the three-month periods ended March 31, 2013 and 2012, and the respective customer's ending accounts receivable balance as a percentage of reported accounts receivable, net, as of March 31, 2013 and 2012.

	2013						2012
Customer	Sales			Accounts Receivable			Sales			Accounts Receivable
Ericsson		12.8	%		27.8	%		6.9	%		18.3	%
Alcatel-Lucent		10.0	%		21.8	%		4.0	%		10.5	%
IDS		8.4	%		0.0	%		5.5	%		0.0	%
Elosoft		6.5	%		10.8	%		3.6	%		7.6	%
Total		37.7	%		60.4	%		20.0	%		36.4	%

Derivative Financial Instruments

We currently do not have a material exposure to either commodity prices or interest rates; accordingly, we do not currently use derivative instruments to manage such risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. All derivative financial instruments are recognized in the balance sheet at fair value. Changes in fair value are recognized in earnings if they are not eligible for hedge accounting or in other comprehensive income if they qualify for cash flow hedge accounting.

Fair Value of Financial Instruments

The fair value of our accounts receivable, accounts payable and accrued liabilities approximate their carrying amounts due to the relative short maturities of these items.

The fair value of our warrants are determined in accordance with the Financial Account Standards Board's ("FASB") Accounting Standards Codification ("ASC") 820, "Fair Value Measurement," which establishes a fair value hierarchy that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities measured at fair value be classified and disclosed in one of the following categories:

· Level 1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities.

· Level 2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

· Level 3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

As of March 31, 2013, all of our $10,697,200 Warrants Liability reported at fair value was categorized as Level 3 inputs (See Note 4).

Recent Accounting Pronouncements

In February 2013, FASB issued ASU No. 2013-02 "Other Comprehensive Income" (ASU 2013-02). The objective of ASU 2013-02 is to improve the reporting of reclassifications out of other comprehensive income.  This objective is reached by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income.  ASU 2013-02 is effective and is to be applied prospectively to reporting periods beginning after December 15, 2012.We currently have no amounts that would meet the criteria to be reclassified; accordingly, the adoption of ASU 2013-02 did not have a material impact on our results of operations, cash flows or financial position.  Comprehensive loss equals net loss for the periods ended March 21, 2013 and 2012, respectively.

In July 2012, FASB issued ASU No. 2012-02 "Intangibles – Goodwill and Other" (ASU 2012-02). The objective of ASU 2012-02 is to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by simplifying how an entity tests those assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012. Early adoption is permitted. We currently have no goodwill or indefinite-lived intangible assets; accordingly, the adoption of ASU 2012-02 did not have a material impact on our results of operations, cash flows or financial position.

XML

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) (USD $)	Mar. 31, 2013	Dec. 31, 2012
Stockholders' Equity (Deficit):
Preferred stock, par value (in dollars per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized (in shares)	5,000,000	5,000,000
Preferred stock, shares issued (in shares)	0	0
Preferred stock, shares outstanding (in shares)	0	0
Common stock, par value (in dollars per share)	$ 0.0001	$ 0.0001
Common stock, shares authorized (in shares)	195,000,000	195,000,000
Common stock, shares issued (in shares)	83,872,781	82,616,750
Common stock, shares outstanding (in shares)	83,872,781	82,616,750

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2013

Commitments and Contingencies [Abstract]

Commitments and Contingencies

12.  Commitments and Contingencies

Our corporate headquarters currently occupy 4,413 square feet of office space in Campbell, California, under a five-year lease that expires June 30, 2017. The following table sets forth the minimum lease payments we will be required to make throughout the remainder of this lease:

Year	Amount
Remainder of 2013	$	105,500
2014		144,200
2015		148,600
2016		153,000
2017		78,400
	$	629,700

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2013	May 08, 2013
Document and Entity Information [Abstract]
Entity Registrant Name	GRAPHON CORP/DE
Entity Central Index Key	0001021435
Current Fiscal Year End Date	--12-31
Entity Well-known Seasoned Issuer	No
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		88,312,751
Document Fiscal Year Focus	2013
Document Fiscal Period Focus	Q1
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Mar. 31, 2013

XML

Supplemental Disclosure of Cash Flow Information

3 Months Ended

Mar. 31, 2013

Supplemental Disclosure of Cash Flow Information [Abstract]

Supplemental Disclosure of Cash Flow Information

13.  Supplemental Disclosure of Cash Flow Information

We did not disburse any cash for the payment of interest expense during either of the three-month periods ended March 31, 2013 or 2012.

We disbursed $1,100 for the payment of income taxes during the three-month periods ended March 31, 2013 and 2012, respectively. All such disbursements were for the payment of foreign income taxes related to the operation of our Israeli subsidiary, GraphOn Research Labs Ltd.

During the three month period 462,500 warrants were exercised which had an impact of reducing the warrants liability by $215,100.  Cash proceeds from the exercise reduced the warrants liability by $120,200 and there was a non-cash reduction of the warrants liability of $94,900 which was the fair value of the warrants exercised in excess of the exercise price.

During the three-month period ended March 31, 2013, we capitalized $36,700 of stock-based compensation expense for which no cash was disbursed, as a component of capitalized software development costs. During the three-month period ended March 31, 2012 we incurred costs associated with discontinued intellectual property operations activities of $30,400 of which $22,200 was disbursed, and the balance reported as component of accounts payable.  During the three-month period ended March 31, 2012, we capitalized $140,000 of property and equipment for which no cash was disbursed. We recorded $104,100 of such amount to long term liabilities – deferred rent and the balance to accounts payable and accrued liabilities. Also, we reported approximately $6,700 as prepaid expense for which no cash was disbursed. We reported this amount as a component of accounts payable as of March 31, 2012.

XML

Condensed Consolidated Statements of Operations (Unaudited) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Condensed Consolidated Statements of Operations (Unaudited) [Abstract]
Revenue	$ 1,617,000	$ 1,610,600
Costs of revenue	111,800	138,500
Gross profit	1,505,200	1,472,100
Operating expenses:
Selling and marketing	499,000	574,500
General and administrative	746,000	1,044,000
Research and development	713,200	1,053,100
Total operating expenses	1,958,200	2,671,600
Loss from operations	(453,000)	(1,199,500)
Other expense - change in fair value of warrants liability	(3,448,700)	(58,600)
Other income (expense), net	(100)	2,400
Loss from continuing operations before provision for income tax	(3,901,800)	(1,255,700)
Provision for income taxes	1,100	1,000
Loss from continuing operations	(3,902,900)	(1,256,700)
Loss from discontinued operations	0	(30,400)
Net Loss	$ (3,902,900)	$ (1,287,100)
Loss per share:
Continuing operations - basic and diluted (in dollars per share)	$ (0.05)	$ (0.02)
Discontinued operations - basic and diluted (in dollars per share)	$ 0	$ 0
Loss per share - basic and diluted (in dollars per share)	$ (0.05)	$ (0.02)
Average weighted common shares outstanding - basic and diluted (in shares)	83,139,078	81,914,393

XML

Stock-Based Compensation

3 Months Ended

Mar. 31, 2013

Stock-Based Compensation [Abstract]

Stock-Based Compensation

7.  Stock-Based Compensation

The following table summarizes the stock-based compensation expense, net of amounts capitalized, we recorded in our Unaudited Condensed Consolidated Statements of Operations for the three-month periods ended March 31, 2013 and 2012, respectively, by classification:

	Three Months Ended March 31,
Statement of Operations Classification	2013		2012
Costs of revenue	$	2,100	$	6,300
Selling and marketing expense		40,500		26,400
General and administrative expense		94,900		73,100
Research and development expense		48,300		83,600
	$	185,800	$	189,400

The following table presents summaries of the status and activity of our stock option awards for the three-month period ended March 31, 2013.

	Number of Shares			Weighted Average Exercise Price		Weighted Average Remaining Contractual Terms (Years)	Aggregate Intrinsic Value
Outstanding – December 31, 2012		14,174,000		$	0.20
Granted		—			—
Exercised		(431,500	)		0.14
Forfeited or expired		—			—
Outstanding – March 31, 2013		13,742,500		$	0.20	7.14	$5,897,500

Of the options outstanding as of March 31, 2013, 7,627,407 were vested, 5,895,614 were estimated to vest in future periods and 219,479 were estimated to be forfeited prior to their vesting.  As of March 31, 2013, there was approximately $457,100 of total unrecognized compensation cost, net of estimated forfeitures, related to stock-based compensation attributable to unvested stock options. Such cost is expected to be recognized over a weighted-average period of approximately eleven months.

All options are exercisable immediately upon grant.  Options vest, ratably over a 33-month period commencing in the fourth month after the grant date.  We have the right to repurchase common stock issued upon the exercise of an option upon an optionee's termination of service to us prior to full vesting at the option's exercise price.

During the three-month period ended March 31, 2013, we awarded 385,000 shares of restricted common stock, which vest ratably, over a 33-month period; however, no shares vest until after three months from the date of the restricted stock award. We include the common stock underlying the restricted stock award in shares outstanding once the common stock underlying the restricted stock award has vested and the restriction has been removed ("releases" or "released").

The following table presents summaries of the status and activity of our restricted stock awards for the three-month period ended March 31, 2013.  We did not issue any restricted stock awards during the three-month period ended March 31, 2012.

	Number of Shares			Weighted Average Grant Date Fair Value		Weighted Average Remaining Recognition Period (Years)	Unrecognized Compensation Cost Remaining
Unreleased – December 31, 2012		4,043,123		$	0.18
Awarded		385,000			0.45
Released		(362,031	)		0.18
Forfeited		—			—
Outstanding – March 31, 2013		4,066,092		$	0.21	2.39	$       779,700

As of March 31, 2013, there was approximately $730,200 of total unrecognized compensation cost, net of estimated forfeitures, related to stock-based compensation attributable to the unreleased restricted stock awards. That cost is expected to be recognized over a weighted-average period of approximately twenty-nine months.

XML

Deferred Rent

3 Months Ended

Mar. 31, 2013

Deferred Rent [Abstract]

Deferred Rent

6.  Deferred Rent

As of March 31, 2013 deferred rent was:

Component	Current Liabilities	Long-Term Liabilities	Total
Deferred rent expense	$                  3,700	$                 42,300	$               46,000
Deferred rent benefit	24,000	78,000	102,000
	$                27,700	$              120,300	$             148,000

As of December 31, 2012 deferred rent was:

Component	Current Liabilities	Long-Term Liabilities	Total
Deferred rent expense	$                  2,700	$                 43,500	$               46,200
Deferred rent benefit	24,000	84,000	108,000
	$                26,700	$              127,500	$             154,200

Deferred rent expense represents the remaining balance of the aggregate free rent we received from the landlord and escalations that are being recognized over the life of the lease as a component of rent expense. Deferred rent benefit relates to the unamortized portion of the leasehold improvements provided to us by our landlord (i.e., incentives) that we are recognizing on a straight-line basis as a reduction to rent expense over the term of the lease.

XML

Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2013

Significant Accounting Policies [Abstract]

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates include: the amount of stock-based compensation expense; the allowance for doubtful accounts; the estimated lives, valuation, and amortization of intangible assets (including capitalized software); depreciation of long-lived assets; valuation of warrants; post-employment benefits, and accruals for liabilities. While we believe that such estimates are fair, actual results could differ materially from those estimates.

Revenue Recognition

Revenue Recognition

We market and license our products indirectly through channel distributors, independent software vendors ("ISVs"), value-added resellers ("VARs") (collectively, "resellers") and directly to corporate enterprises, governmental and educational institutions and others.  Our product licenses are perpetual.  We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

Software license revenues are recognized when:

• Persuasive evidence of an arrangement exists, (i.e., when we sign a non-cancelable license agreement wherein the customer acknowledges an unconditional obligation to pay, or upon receipt of the customer's purchase order), and

• Delivery has occurred or services have been rendered and there are no uncertainties surrounding product acceptance (i.e., when title and risk of loss have been transferred to the customer, which occurs when the media containing the licensed program(s) is provided to a common carrier or, in the case of electronic delivery, when the customer is given access to the licensed program(s)), and

• The price to the customer is fixed or determinable, as typically evidenced in a signed non-cancelable contract, or a customer's purchase order, and

• Collectability is probable.  If collectability is not considered probable, revenue is recognized when the fee is collected.

Revenue recognized on software arrangements involving multiple deliverables is allocated to each deliverable based on vendor-specific objective evidence ("VSOE") or third party evidence of the fair values of each deliverable; such deliverables include licenses for software products, maintenance, private labeling fees, and customer training.  We limit our assessment of VSOE for each deliverable to either the price charged when the same deliverable is sold separately or the price established by management having the relevant authority to do so, for a deliverable not yet sold separately.

If sufficient VSOE of the fair value does not exist so as to permit the allocation of revenue to the various elements of the arrangement, all revenue from the arrangement is deferred until such evidence exists or until all elements are delivered. If VSOE of the fair value does not exist, and the only undelivered element is maintenance, then we recognize revenue on a ratable basis. If VSOE of the fair value of all undelivered elements exists but does not exist for one or more delivered elements, then revenue is recognized using the residual method.  Under the residual method, the fair value of the undelivered elements is deferred and the remaining portion of the arrangement fee is recognized as revenue.

Certain resellers ("stocking resellers") purchase product licenses that they hold in inventory until they are resold to the ultimate end user (an "inventory stocking order"). At the time that a stocking reseller places an inventory stocking order, no product licenses are shipped by us to the stocking reseller; rather, the stocking reseller's inventory is credited with the number of licenses purchased and the stocking reseller can resell (issue) any number of licenses from their inventory at any time. Upon receipt of an order to issue a license(s) from a stocking reseller's inventory (a "draw down order"), we will ship the license(s) in accordance with the draw down order's instructions. We defer recognition of revenue from inventory stocking orders until the underlying licenses are sold and shipped to the end user, as evidenced by the receipt and fulfillment of the stocking reseller's draw down order, assuming all other revenue recognition criteria have been met.

There are no rights of return granted to resellers or other purchasers of our software products.

Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

All of our software licenses are denominated in U.S. dollars.

Deferred Rent

Deferred Rent

The lease for our office in Campbell, California, contains free rent and predetermined fixed escalations in our minimum rent payments. We recognize rent expense related to this lease on a straight-line basis over the term of the lease. We record any difference between the straight-line rent amounts and amounts payable under the lease as part of deferred rent in current or long-term liabilities, as appropriate.

Incentives that we received upon entering into the lease agreement are recognized on a straight-line basis as a reduction to rent over the term of the lease. We record the unamortized portion of these incentives as a part of deferred rent in current or long-term liabilities, as appropriate.

Postemployment Benefits (Severance Liability)

Postemployment Benefits (Severance Liability)

Nonretirement postemployment benefits, including salary continuation, supplemental unemployment benefits, severance benefits, disability-related benefits and continuation of benefits such as health care benefits, are recognized as a liability and a loss when it is probable that the employee(s) will be entitled to such benefits and the amount can be reasonably estimated. The cost of termination benefits recognized as a liability and an expense includes the amount of any lump-sum payments and the present value of any expected future payments. During 2012, we recorded $721,800 of severance expense, respectively, including stock compensation expense, of which an aggregate of $185,300 and $262,400 is reflected as a severance liability, at March 31, 2013 and December 21, 2012, respectively. Such liability was recorded as a result of a separation agreement and a release with Robert Dilworth in connection with Mr. Dilworth's resignation as our Chief Executive Officer and as a member of our board of directors.

Software Development Costs

Software Development Costs

We capitalize software development costs incurred from the time technological feasibility of the software is established until the software is available for general release, in accordance with GAAP. Such capitalized costs are subsequently amortized as costs of revenue over the shorter of three years or the remaining estimated useful life of the product.  Research and development costs and other computer software maintenance costs related to the software development are expensed as incurred.

Long-Lived Assets

Long-Lived Assets

Long-lived assets are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever we have committed to a plan to dispose of the assets or, at a minimum, annually. Typically, for long-lived assets to be held and used, measurement of an impairment loss is based on the fair value of such assets, with fair value being determined based on appraisals, current market value, comparable sales value, and discounted future cash flows, among other variables, as appropriate. Assets to be held and used (which assets are affected by an impairment loss) are depreciated or amortized at their new carrying amount over their remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during either of the three-month periods ended March 31, 2013 or 2012.

Allowance for Doubtful Accounts

Allowance for Doubtful Accounts

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable.  We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer's ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable.  

The following table sets forth the details of the Allowance for Doubtful Accounts for the three-month periods ended March 31, 2013 and 2012:

	Beginning Balance		Charge Offs		Recoveries		Provision			Ending Balance
2013	$	33,900	$	—	$	—	$	(18,300	)	$	15,600
2012		25,000		—		—		200			25,200

Concentration of Credit Risk

Concentration of Credit Risk

For the three-month periods ended March 31, 2013 and 2012, respectively, we considered the following to be its most significant customers. The table sets forth the percentage of sales attributable to each customer for the three-month periods ended March 31, 2013 and 2012, and the respective customer's ending accounts receivable balance as a percentage of reported accounts receivable, net, as of March 31, 2013 and 2012.

	2013						2012
Customer	Sales			Accounts Receivable			Sales			Accounts Receivable
Ericsson		12.8	%		27.8	%		6.9	%		18.3	%
Alcatel-Lucent		10.0	%		21.8	%		4.0	%		10.5	%
IDS		8.4	%		0.0	%		5.5	%		0.0	%
Elosoft		6.5	%		10.8	%		3.6	%		7.6	%
Total		37.7	%		60.4	%		20.0	%		36.4	%

Derivative Financial Instruments

Derivative Financial Instruments

We currently do not have a material exposure to either commodity prices or interest rates; accordingly, we do not currently use derivative instruments to manage such risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. All derivative financial instruments are recognized in the balance sheet at fair value. Changes in fair value are recognized in earnings if they are not eligible for hedge accounting or in other comprehensive income if they qualify for cash flow hedge accounting.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The fair value of our accounts receivable, accounts payable and accrued liabilities approximate their carrying amounts due to the relative short maturities of these items.

The fair value of our warrants are determined in accordance with the Financial Account Standards Board's ("FASB") Accounting Standards Codification ("ASC") 820, "Fair Value Measurement," which establishes a fair value hierarchy that prioritizes the assumptions (inputs) to valuation techniques used to price assets or liabilities that are measured at fair value. The hierarchy, as defined below, gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The guidance for fair value measurements requires that assets and liabilities measured at fair value be classified and disclosed in one of the following categories:

· Level 1: Defined as observable inputs, such as quoted (unadjusted) prices in active markets for identical assets or liabilities.

· Level 2: Defined as observable inputs other than quoted prices included in Level 1. This includes quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

· Level 3: Defined as unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, as well as significant management judgment or estimation.

As of March 31, 2013, all of our $10,697,200 Warrants Liability reported at fair value was categorized as Level 3 inputs (See Note 4).

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In February 2013, FASB issued ASU No. 2013-02 "Other Comprehensive Income" (ASU 2013-02). The objective of ASU 2013-02 is to improve the reporting of reclassifications out of other comprehensive income.  This objective is reached by requiring an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income.  ASU 2013-02 is effective and is to be applied prospectively to reporting periods beginning after December 15, 2012.We currently have no amounts that would meet the criteria to be reclassified; accordingly, the adoption of ASU 2013-02 did not have a material impact on our results of operations, cash flows or financial position.  Comprehensive loss equals net loss for the periods ended March 21, 2013 and 2012, respectively.

In July 2012, FASB issued ASU No. 2012-02 "Intangibles – Goodwill and Other" (ASU 2012-02). The objective of ASU 2012-02 is to reduce the cost and complexity of performing an impairment test for indefinite-lived intangible assets by simplifying how an entity tests those assets for impairment and to improve consistency in impairment testing guidance among long-lived asset categories. ASU 2012-02 is effective for fiscal years beginning after September 15, 2012. Early adoption is permitted. We currently have no goodwill or indefinite-lived intangible assets; accordingly, the adoption of ASU 2012-02 did not have a material impact on our results of operations, cash flows or financial position.

XML

Earnings (Loss) Per Share

3 Months Ended

Mar. 31, 2013

Earnings (Loss) Per Share [Abstract]

Earnings (Loss) Per Share

14.  Earnings (Loss) Per Share

Earnings or loss per share is calculated by dividing the net income or loss for the period by the weighted average number of shares of common stock outstanding during the period. Diluted earnings or loss per share ("Diluted EPS") is calculated by dividing the net income or loss for the period by the total of the weighted average number of shares of common stock outstanding during the period plus the effects of any dilutive securities. Diluted EPS considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of such potential shares of common stock would have an anti-dilutive effect. During all periods presented in our Condensed Consolidated Statements of Operations, potentially dilutive securities included shares of common stock potentially issuable upon exercise of stock options. During the three-month period ended March 31, 2013, potentially dilutive securities also included common stock potentially issuable upon the release (future vesting) of unvested restricted stock awards. Diluted EPS excludes the impact of potential issuance of shares of common stock related to our stock options in periods in which the exercise price of the stock option is greater than the average market price of our common stock during such periods.

For the three-month periods ended March 31, 2013 and 2012, 40,421,088 and 37,548,105 shares of common stock equivalents, respectively, were excluded from the computation of dilutive loss per share since their effect would be antidilutive.

XML

Capitalized Software Development Costs

3 Months Ended

Mar. 31, 2013

Capitalized Software Development Costs [Abstract]

Capitalized Software Development Costs

10.  Capitalized Software Development Costs

Capitalized software development costs consisted of the following:

	March 31, 2013			December 31, 2012
Software development costs	$	1,037,600		$	573,100
Accumulated amortization		(391,500	)		(350,000	)
	$	646,100		$	223,100

Amortization of capitalized software development costs is a component of costs of revenue. Capitalized software development costs amortization aggregated $41,500 during each of the three-month periods ended March 31, 2013 and 2012.  We recorded $464,500 and $0 of capitalized software development costs during the three-month periods ended March 31, 2013 and 2012, respectively.  Such costs capitalized during the during the three-month period ended March 31, 2013 were associated with the development of our new product hopTo, which was released on April 15, 2013.  Had these costs not met the criteria for capitalization, they would have been expensed.

XML

Revenue

3 Months Ended

Mar. 31, 2013

Revenue [Abstract]

Revenue

8.  Revenue

Revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
Revenue	2013		2012		Dollars			Percent
Software Licenses
Windows	$	640,100	$	632,600	$	7,500			1.2	%
UNIX/Linux		270,800		263,500		7,300			2.8	%
		910,900		896,100		14,800			1.7	%
Software Service Fees
Windows		461,200		425,200		36,000			8.5	%
UNIX/Linux		227,300		237,400		(10,100	)		-4.3	%
		688,500		662,600		25,900			3.9	%
Other		17,600		51,900		(34,300	)		-66.1	%
Total Revenue	$	1,617,000	$	1,610,600	$	6,400			0.4	%

XML

Cost of Revenue

3 Months Ended

Mar. 31, 2013

Cost of Revenue [Abstract]

Cost of Revenue

9.  Cost of Revenue

Cost of revenue for the three-month periods ended March 31, 2013 and 2012 was:

	Three Months Ended March 31,				2013 Over (Under) 2012
	2013		2012		Dollars			Percent
Software service costs	$	63,600	$	73,000	$	(9,400	)		(12.9	)%
Software product costs		48,200		65,500		(17,300	)		(26.4	)%
	$	111,800	$	138,500	$	(26,700	)		(19.3	)%

XML

Stockholders' Equity

3 Months Ended

Mar. 31, 2013

Stockholders' Equity [Abstract]

Stockholders' Equity

11.  Stockholders' Equity

Stock Repurchase Program

During each of the three-month periods ended March 31, 2013 and 2012, we did not repurchase any of our common stock under the terms of our Board-approved $1,000,000 stock repurchase program ("stock repurchase program"). As of March 31, 2013, approximately $782,600 remained available for future purchases under this program. We are not obligated to repurchase any specific number of shares and the stock repurchase program may be suspended or terminated at our discretion.

XML

Segment Information (Tables)

3 Months Ended

Mar. 31, 2013

Segment Information [Abstract]

Segment revenue

Segment revenue for the three-month periods ended March 31, 2013 and 2012 was as follows:

					Increase (Decrease)
	2013		2012		Dollars		Percentage
GO-Global	$	1,617,000	$	1,610,600	$	6,400		0.4	%
hopTo		—		—		—		n/a
Consolidated Total	$	1,617,000	$	1,610,600	$	6,400		0.4	%

Segment loss from operations

Segment  income (loss) from continuing operations for the three-month periods ended March 31, 3013 and 2012 was as follows:

	2013			2012
GO-Global	$	38,000		$	(799,900	)
hopTo		(491,000	)		(399,600	)
Total		(453,000	)		(1,199,500	)

Segment fixed assets

As of March 31, 2013 segment fixed assets (long-lived assets) were as follows:

			Accumulated
			Depreciation
	Cost Basis		/Amortization			Net
GO-Global	$	1,862,100	$	(1,691,300	)	$	170,800
hopTo		895,100		(66,100	)		829,000
Total from continuing operations		2,757,200		(1,757,400	)		999,800
Discontinued operations		2,839,000		(2,839,000	)		—
Unallocated		46,900		—			46,900
Total	$	5,643,100	$	(4,596,400	)	$	1,046,700

Revenue based on geographical location

Go-Global software revenue by country for the three-month periods ended March 31, 2013 and 2012 was as follows.

	Three Months Ended March 31,
Revenue by Country	2013		2012
United States	$	643,600	$	519,500
Germany		188,300		150,300
Other Countries		785,100		940,800
Total	$	1,617,000	$	1,610,600

XML

Related Party Transactions

3 Months Ended

Mar. 31, 2013

Related Party Transactions [Abstract]

Related Party Transactions [Text Block]

16.  Related Party Transactions

Tamalpais Partners LLC

Steven Ledger, the Chairman of our  Board of Directors, is the founder and managing partner of Tamalpais Partners LLC, a business consulting firm. On February 1, 2012, we entered into a one year consulting agreement with Tamalpais under which Tamalpais will provide it with advisory services focused on capital and business issues, including assistance on raising capital, mergers, acquisitions, business development and investor relations/positioning. We renewed the consulting agreement for an additional year upon its expiration. During the three month periods ended March 31, 2013 and 2012 we paid Tamalpais $18,000 and $12,000, respectively for services rendered to us under the terms of this consulting agreement.  We had not amounts due to them at either March 31, 2013 or  December 31, 2012.

ipCapital Group, Inc.

On October 11, 2011, we engaged ipCapital Group, Inc., an affiliate of John Cronin, who is one of our directors, to assist us in the execution of our strategic decision to significantly strengthen, grow and commercially exploit our intellectual property assets.  Our engagement agreement with ipCapital, which has been amended three times, affords us the right to request ipCapital to perform a number of diverse services, employing its proprietary processes and methodologies, to facilitate our ability to identify and extract from our current intellectual property base new inventions, potential patent applications, and marketing and licensing opportunities.

For the three-month period ended March 31, 2013, we paid ipCapital an aggregate $10,000, for services performed under the engagement agreement, as amended. Prior to entering into the engagement agreement with ipCapital in 2011, they performed an analysis of our intellectual property and the potential methods we could employ to strengthen our intellectual property on a consulting basis.  We paid them $50,500 for this analysis in the three-month period ended March 31, 2012.  All amounts paid to ipCapital in 2013 and 2012 have been reported within general and administrative expense.  The unpaid balance of $10,000 and $10,000 was reported in accounts payable as of March 31, 2013 and 2012.

In addition to the fees we agreed to pay ipCapital for its services, we issued ipCapital a five-year warrant to purchase up to 400,000 shares of our common stock at an initial price of $0.26 per share.  Half of the warrant (200,000 shares) has a time-based vesting condition, with such vesting to occur in three equal annual installments. The first vesting installment occurred on October 11, 2012, with the remaining two to occur on October 11, 2013 and 2014, respectively.  The remaining 200,000 shares became fully vested upon the completion to our satisfaction of all services that we requested from ipCapital under the engagement agreement, prior to the signing of the amendments.  Such performance was deemed satisfactory during 2012.  We believe that these fees, together with the issuance of the warrant, constitute no greater compensation than we would be required to pay an unaffiliated person for substantially similar services.

The exercise price of the warrant issued to ipCapital could be reset to below-market value. Consequently, we have concluded that such warrant is not indexed to our common stock; thus, we accrete the fair value of the warrant as a liability over the anticipated service period. We recognized $73,500 and $18,700 as a component of general and administrative expense during the three-month periods ended March 31, 2013 and 2012, respectively, resulting from such accretion.  Additionally, in accordance with the liability method of accounting, we re-measure the fair value of the outstanding warrants at each  balance sheet date and recognize the change in fair value as general and administrative compensation expense, which is included as a component of the accretion amount. (See Note 7)

ipCapital Licensing Company I, LLC

On February 4, 2013, we entered into an IP Brokerage agreement with ipCapital Licensing Company I, LLC (ipCLC).  John Cronin is a partner at ipCLC.  Pursuant to the agreement, we have engaged ipCLC, on a no-retainer basis, to identify and present us with candidates who may be seeking to acquire a certain limited group of our patents unrelated to our current business strategy. If during the applicable term we enter into an agreement with any candidate presented by ipCLC to acquire or otherwise exploit the covered patents, we will pay ipCLC a fee of ten percent (10%) of the royalties, fees, and other consideration paid over the life of the agreement.

The agreement is effective as of February 4, 2013, and will end 18 months after we or ipCLC serve 60 days written notice of termination to the other party (with earlier termination possible in the event of a material breach).  The Agreement provides for customary confidentiality undertakings, limitations on ipCLC's total liability and mutual indemnification provisions.

We believe the terms of the Agreement are fair and reasonable to us and are at least as favorable as those that we could be obtained on an arms' length basis.

XML

Liability Attributable to Warrants (Tables)

3 Months Ended

Mar. 31, 2013

Liability Attributable to Warrants [Abstract]

Assumption used to determine the fair value of warrants

We used a binomial pricing model to determine the fair value of our warrants as of March 31, 2013 and December 31, 2012, the balance sheet date, using the following assumptions:

	For the Three Months Ended December 31, 2012
	Estimated Volatility			Annualized Forfeiture Rate		Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
2011 Private Placement		145	%		—		3.42		4		0.36	%		—
ipCapital		145	%		—		3.54		4		0.36	%		—

For the Year Ended December 31, 2012
	Estimated Volatility	Annualized Forfeiture Rate	Expected Option Term (Years)	Estimated Exercise Factor	Risk-Free Interest Rate	Dividends
2011 Private Placement	159% - 202%	—	3.67 – 4.42	10	0.47% - 1.04%	—
ipCapital	163% - 201%	—	3.80 – 4.54	10	0.47% - 1.04%	—

Reconciliation of the warrants liability measured at fair value using significant unobservable inputs

The following table is a reconciliation of the warrants liability measured at fair value using significant unobservable inputs (Level 3) for the three months ended March 31, 2013:  During the three month period ended March 31, 2013 warrants were exercised for 462,000 shares.

Warrants liability – December 31, 2012 fair value	$	7,390,100
Change in fair value of warrant liability recorded in other expenses		3,448,700
Accretion of warrant liability recorded in general and administrative expense		73,500
Reclassification of warrants liability to equity from the exercise of warrants		(215,100	)
Warrants liability – March 31, 2013 fair value	$	10,697,200

Warrants outstanding

The following table reconciles the number of warrants outstanding for the periods ended March 31, 2013 and 2012, respectively.

 

For the Period Ended March 31, 2013
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		462,500		22,612,500
ipCapital		400,000		—		400,000
Total		23,475,000		462,500		23,012,500

For the Period Ended March 31, 2012
	Beginning Outstanding		Exercised		Ending Outstanding
2011 Private Placement		23,075,000		—		23,075,000
ipCapital		400,000		—		400,000
Total		23,475,000		—		23,475,000

XML

Related Party Transactions (Details) (USD $)	0 Months Ended	3 Months Ended		3 Months Ended
	Feb. 04, 2013	Mar. 31, 2013	Mar. 31, 2012	Mar. 31, 2013 Tamalpais Partners LLC [Member]	Mar. 31, 2012 Tamalpais Partners LLC [Member]	Mar. 31, 2013 ipCapital Group, Inc.[Member] Installment Addendum	Mar. 31, 2012 ipCapital Group, Inc.[Member]	Oct. 11, 2011 ipCapital Group, Inc.[Member] Director
Tamalpais Partners LLC [Abstract]
Period of consulting agreement with affiliate				1 year
ipCapital Group, Inc. [Abstract]
Number of directors provide assistance in execution of entity strategic decision								1
Services performed under agreement				$ 18,000	$ 12,000	$ 10,000
Analysis of intellectual property and potential methods to employ							50,500
Unpaid balance for services performed		10,000	10,000
Term of warrants						5 years
Common stock convertible from warrants (in shares)						400,000
Investment warrants, exercise price (in dollars per share)						$ 0.26
Warrants to vest each period (in shares)						200,000
Number of vesting installments						3
Number of separate addendums to initial agreement						2
Remaining warrants to vest (in shares)						200,000
Accretion of warrant liability recorded in general and administrative expense		$ 73,500				$ 73,500	$ 18,700
Percentage of royalty fees and other consideration paid as fees (in hundredths)	10.00%
Period of agreement	18 months
Number of days of written notice of termination	60 days

XML

Revenue (Details) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Software Licenses [Abstract]
Software licenses	$ 910,900	$ 896,100
Software licenses, changes	14,800
Software licenses, changes (in hundredths)	1.70%
Software Service Fees [Abstract]
Software service fees	688,500	662,600
Software service fees, changes	25,900
Software service fees, changes (in hundredths)	3.90%
Other	17,600	51,900
Other, changes	(34,300)
Other changes (in hundredths)	(66.10%)
Total Revenue	1,617,000	1,610,600
Total revenue, changes	6,400
Total revenue changes (in hundredths)	0.40%
Windows [Member]
Software Licenses [Abstract]
Software licenses	640,100	632,600
Software licenses, changes	7,500
Software licenses, changes (in hundredths)	1.20%
Software Service Fees [Abstract]
Software service fees	461,200	425,200
Software service fees, changes	36,000
Software service fees, changes (in hundredths)	8.50%
UNIX/Linux [Member]
Software Licenses [Abstract]
Software licenses	270,800	263,500
Software licenses, changes	7,300
Software licenses, changes (in hundredths)	2.80%
Software Service Fees [Abstract]
Software service fees	227,300	237,400
Software service fees, changes	$ (10,100)
Software service fees, changes (in hundredths)	(4.30%)

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)	3 Months Ended
	Mar. 31, 2013	Mar. 31, 2012
Cash Flows Provided By (Used In) Operating Activities:
Net loss	$ (3,902,900)	$ (1,287,100)
Loss from discontinued operations	0	30,400
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	66,700	55,200
Stock-based compensation expense	185,800	189,400
Change in fair value of derivative instruments - warrants	3,448,700	58,600
Accretion of warrants liability for consulting services	73,500	18,700
Revenue deferred to future periods	794,900	1,363,900
Recognition of deferred revenue	(1,075,800)	(1,099,200)
Changes in severance liability	(77,100)	0
Changes in deferred rent	(6,200)	9,400
Changes to allowance for doubtful accounts	(18,300)	200
Changes in operating assets and liabilities:
Accounts receivable	282,300	46,600
Prepaid expenses	16,800	19,200
Accounts payable and accrued expenses	91,100	235,200
Other long term assets	0	7,400
Net Cash Used In Continuing Operations	(120,500)	(352,100)
Net Cash Used in Discontinued Operations	0	(22,200)
Net Cash Used in Operating Activities	(120,500)	(374,300)
Cash Flows Used In Investing Activities:
Capital expenditures	(20,000)	(193,700)
Capitalized software development costs	(427,800)	0
Net Cash Used In Investing Activities Continuing Operations	(447,800)	(193,700)
Net Cash Used In Investing Activities Discontinued Operations	0	0
Net Cash Used In Investing Activities	(447,800)	(193,700)
Cash Flows Provided By Financing Activities:
Proceeds from exercise of warrants	120,200	0
Proceeds from exercise of employee stock options	63,200	3,900
Net Cash Provided By Financing Activities from Continuing Operations	183,400	3,900
Net Cash Provided By Financing Activities from Discontinued Operations	0	0
Net Cash Provided By Financing Activities	183,400	3,900
Net Decrease in Cash	(384,900)	(564,100)
Cash - Beginning of Period	3,960,600	7,237,500
Cash - End of Period	$ 3,575,700	$ 6,673,400

XML

Severance Liability

3 Months Ended

Mar. 31, 2013

Severance Liability [Abstract]

Severance Liability

5.  Severance Liability

On April 12, 2012, we entered into a separation agreement and a release with Robert Dilworth in connection with Mr. Dilworth's resignation as our Chief Executive Officer and as a member of our board of directors. Subject to the terms of the separation agreement, effective April 20, 2012 (the "Release Effective Date") we paid or provided Mr. Dilworth the following:

· On the Release Effective Date, Mr. Dilworth's outstanding unvested options became fully vested and exercisable, and his outstanding vested options were modified to extend the exercise period. All options will remain exercisable until the earlier of (i) the expiration dates of each of such options or (ii) the date that is 30 months after the Release Effective Date. The number of shares of common stock issuable upon exercise of such outstanding options is 2,000,000. We recognized $172,700 of non-cash stock-based compensation expense during 2012, as a result of the modification of Mr. Dilworth's outstanding stock options.  No expense was recognized during the three- month period ended March 31, 2013 as a result of the modifications.

· On the Release Effective Date, Mr. Dilworth was granted an option to purchase 500,000 shares of common stock at an exercise price of $0.20 per share. Such option has a term of 30 months from the date of grant and will vest and become exercisable at a rate of 62,500 shares per quarter commencing on July 1, 2012. We recognized $64,700 of non-cash stock-based compensation expense during 2012 as a result of the issuance of this stock option to Mr. Dilworth.  No expense was recognized during the three-month period ended March 31, 2013 as a result of the issuance.

· From May 2012 through April 2013, Mr. Dilworth will be paid $27,300 per month. From May 2013 through April 2014, Mr. Dilworth will be paid $13,600 per month.  During the three-month period ended June 30, 2012, we recognized $433,700 compensation expense related to Mr. Dilworth's separation agreement, which we recorded as a liability.  Such amount represented the present value of the future salary and medical insurance (discussed below) continuation payments due Mr. Dilworth under the terms of the separation agreement.  During the three-month period ended March 31, 2013, we made salary continuation payments aggregating $81,800 to Mr. Dilworth.  As of March 31, 2013, the aggregate present value of the remaining future salary and medical insurance coverage continuation payments was $185,300, of which $171,800 was reported as a current liability with the balance as a component of long-term liabilities.  All interest expense associated with the salary and medical insurance continuation payments made are charged to general and administrative expenses as incurred.  During the three-month period ended March 31, 2013, we incurred interest charges of $8,200.

· From May 2012 through October 2013, we will pay the premium costs to continue medical coverage for Mr. Dilworth and his spouse under the Employment Retirement Income Security Act of 1974. Such premiums aggregated $5,800 for May 2012 and June 2012, and will approximate $1,300 per month thereafter. During the three-month period ended March 31, 2013 we made medical insurance coverage continuation payments of $3,900.  During the three-month period ended March 31, 2013, we incurred interest charges of $400.

· We paid Mr. Dilworth $15,000 as reimbursement for a portion of his legal fees in connection with negotiation of the separation agreement and the release.

Mr. Dilworth's participation in the Key Employee Severance Plan and the Director Severance Plan was automatically terminated on the Release Effective Date. In addition, the separation agreement contains confidentiality and non-disparagement provisions subject to the terms set forth therein. Pursuant to the terms of the release, Mr. Dilworth provided as of the Release Effective Date a release of claims in connection with his employment and resignation. As a result of the separation agreement, we recognized an aggregate $721,800 of additional operating expenses, as summarized above of which all such expense was recognized contemporaneously with the consummation of Mr. Dilworth's separation agreement during the second quarter of 2012.

We estimated the fair value of each stock-based award set forth above, which were included as part of Mr. Dilworth's separation agreement during 2012 , using a binomial model with the assumptions set forth in the following table:

	Estimated Volatility			Annualized Forfeiture Rate			Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
Modified options		70% - 157	%		0.00	%		0.25 – 2.5		10		0.08% - 0.29	%		—
New option		157	%		0.00	%		2.5		10		0.29	%		—

Expected volatility is based on the historical volatility of our common stock over the expected option term period ended on the last business day of each respective quarterly reporting period. The estimated forfeiture rate was set to zero as Mr. Dilworth is not obligated to perform any services for us under the terms of the separation agreement. The expected term was based on the actual expiration date of each of the options in the separation agreement. The estimated exercise factor was based on an analysis of historical data; historical exercise patterns; and a comparison of historical and current share prices. The approximate risk free interest rate was based on the implied yield available on U.S. Treasury issues with remaining terms equivalent to our expected term on our stock-based awards. We do not anticipate paying dividends on our common stock for the foreseeable future.

We discounted the initial aggregate remaining cash salary continuation payments due Mr. Dilworth and medical premiums to be paid on his behalf of $458,600 under the terms of the separation agreement using a 14.3% discount factor, with such factor representing our average cost of capital, which we derived by analyzing the costs we incurred in the various private placement transactions we have closed since 2004.

The following table summarizes the salary continuation and medical coverage payments during the three-month period ended March 31, 2013.

	Compensation			Medical Coverage			Total
Balance at December 31, 2012	$	250,100		$	12,300		$	262,400
Accrued interest		8,200			400			8,600
Payments		(81,800	)		(3,900	)		(85,700	)
Balance at March 31, 2013	$	176,500		$	8,800		$	185,300

XML

Severance Liability (Tables)

3 Months Ended

Mar. 31, 2013

Severance Liability [Abstract]

Fair value of stock-based award granted

We estimated the fair value of each stock-based award set forth above, which were included as part of Mr. Dilworth's separation agreement during 2012 , using a binomial model with the assumptions set forth in the following table:

	Estimated Volatility			Annualized Forfeiture Rate			Expected Option Term (Years)		Estimated Exercise Factor		Risk-Free Interest Rate			Dividends
Modified options		70% - 157	%		0.00	%		0.25 – 2.5		10		0.08% - 0.29	%		—
New option		157	%		0.00	%		2.5		10		0.29	%		—

Salary continuation and medical coverage payments

The following table summarizes the salary continuation and medical coverage payments during the three-month period ended March 31, 2013.

	Compensation			Medical Coverage			Total
Balance at December 31, 2012	$	250,100		$	12,300		$	262,400
Accrued interest		8,200			400			8,600
Payments		(81,800	)		(3,900	)		(85,700	)
Balance at March 31, 2013	$	176,500		$	8,800		$	185,300

XML

Severance Liability (Details) (USD $)	3 Months Ended			12 Months Ended
	Mar. 31, 2013	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2012
Restructuring Cost and Reserve [Line Items]
Common stock issued as a result of exercise of employee stock options (in shares)	431,500
Options granted on release effective date (in shares)	0
Exercise price of options granted on release effective date (in dollars per share)	$ 0
Stock-based compensation expense	$ 185,800		$ 189,400
Severance costs	721,800			721,800
Estimated fair value of each stock-based award granted [Abstract]
Cash salary continuation payments	458,600
Discount factor under terms of separation agreement (in hundredths)	14.30%
Modified Options [Member]
Estimated fair value of each stock-based award granted [Abstract]
Estimated Volatility, Minimum (in hundredths)	0.70%
Estimated Volatility, Maximum (in hundredths)	157.00%
Annualized Forfeiture Rate (in hundredths)	0.00%
Estimated Exercise Factor	10
Risk-Free Interest Rate, Minimum (in hundredths)	0.08%
Risk-Free Interest Rate, Maximum (in hundredths)	0.29%
Dividends (in hundredths)	0.00%
Modified Options [Member] | Minimum [Member]
Estimated fair value of each stock-based award granted [Abstract]
Expected Option Term	3 months
Modified Options [Member] | Maximum [Member]
Estimated fair value of each stock-based award granted [Abstract]
Expected Option Term	2 years 6 months
New Option [Member]
Estimated fair value of each stock-based award granted [Abstract]
Estimated Volatility (in hundredths)	157.00%
Annualized Forfeiture Rate (in hundredths)	0.00%
Expected Option Term	2 years 6 months
Estimated Exercise Factor	10
Risk-Free Interest Rate (in hundredths)	0.29%
Dividends (in hundredths)	0.00%
Chief Executive Officer [Member]
Restructuring Cost and Reserve [Line Items]
Common stock issued as a result of exercise of employee stock options (in shares)	2,000,000
Share based compensation as a result of agreement modification	0			172,700
Options granted on release effective date (in shares)		500,000
Exercise price of options granted on release effective date (in dollars per share)		$ 0.20
Stock options expiration term	30 months	30 months
Number of shares vested and exercisable per quarter (in shares)	62,500
Stock-based compensation expense	0		64,700
Periodic severance expenses to be paid from May 2012 through April 2013	27,300
Periodic severance expenses to be paid from May 2013 through April 2014	13,600
Severance costs		433,700
Accrued medical payments	171,800
Healthcare premium for May and June	5,800
Future healthcare premium per month	1,300
Additional severance expense for continuation of medical coverage payments	4,100
Payment for legal fees in connection with separation agreement	15,000
Restructuring Reserve [Roll Forward]
Beginning Balance	262,400
Accrued interest	8,600
Payments	(85,700)
Ending Balance	185,300			262,400
Chief Executive Officer [Member] | Compensation [Member]
Restructuring Reserve [Roll Forward]
Beginning Balance	250,100
Accrued interest	8,200
Payments	(81,800)
Ending Balance	176,500
Chief Executive Officer [Member] | Medical Coverage [Member]
Restructuring Reserve [Roll Forward]
Beginning Balance	12,300
Accrued interest	400
Payments	(3,900)
Ending Balance	$ 8,800

XML

Segment Information

3 Months Ended

Mar. 31, 2013

Segment Information [Abstract]

Segment Information

15.  Segment Information

FASB has established guidance for reporting information about operating segments that require segmentation based on our internal organization and reporting of revenue and operating income, based on internal accounting methods. Our financial reporting systems present various data for management to operate the business prepared in methods consistent with such guidance.

During 2012, we entered into settlement and licensing agreements that effectively ended all of our then ongoing intellectual property litigation activities (Note 17).  As a result of these agreements, we will no longer be pursuing patent litigation as an integral funding strategy for our operations.

We will continue to pursue the intellectual property initiatives it has have undertaken in conjunction with our relationship with ipCapital, however we believe that these initiatives do not comprise a reporting segment as the intent of these initiatives is to support and leverage its current software products and those in development.

Also, effective for the quarter ended December 31, 2012, we added a new segment (hopTo) and identified that we currently operate our business in two segments; namely GO-Global and hopTo.  Currently our GO-Global segment is the only segment that generates revenue.

Segment revenue for the three-month periods ended March 31, 2013 and 2012 was as follows:

					Increase (Decrease)
	2013		2012		Dollars		Percentage
GO-Global	$	1,617,000	$	1,610,600	$	6,400		0.4	%
hopTo		—		—		—		n/a
Consolidated Total	$	1,617,000	$	1,610,600	$	6,400		0.4	%

Segment  income (loss) from continuing operations for the three-month periods ended March 31, 3013 and 2012 was as follows:

	2013			2012
GO-Global	$	38,000		$	(799,900	)
hopTo		(491,000	)		(399,600	)
Total		(453,000	)		(1,199,500	)

We do not allocate interest, other income,  other expense, or income tax to our segments.

As of March 31, 2013 segment fixed assets (long-lived assets) were as follows:

			Accumulated
			Depreciation
	Cost Basis		/Amortization			Net
GO-Global	$	1,862,100	$	(1,691,300	)	$	170,800
hopTo		895,100		(66,100	)		829,000
Total from continuing operations		2,757,200		(1,757,400	)		999,800
Discontinued operations		2,839,000		(2,839,000	)		—
Unallocated		46,900		—			46,900
Total	$	5,643,100	$	(4,596,400	)	$	1,046,700

We do maintain any significant long-lived assets outside of the United States.

Products and services provided by the GO-Global segment include all currently available versions of the GO-Global family of products, OEM private labeling kits, software developer's kits, maintenance contracts, and product training and support. The hopTo segment, which is under development, will provide mobile end-users with a productivity workspace for their mobile devices that will allow users to manage, share, view, and edit their documents, regardless of where they are stored. We launched the first public release of hopTo through Apple's App Store in April 2013.  The two segments do not engage in cross-segment transactions.

Amounts pertaining to our ipCapital initiatives are included in the GO-Global software segment.

Go-Global software revenue by country for the three-month periods ended March 31, 2013 and 2012 was as follows.

	Three Months Ended March 31,
Revenue by Country	2013		2012
United States	$	643,600	$	519,500
Germany		188,300		150,300
Other Countries		785,100		940,800
Total	$	1,617,000	$	1,610,600