XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (8,176,700) $ (1,761,100)
Loss from discontinued operations 468,400 181,600
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 259,700 234,800
Stock based compensation expense 972,400 263,100
Revenue deferred to future periods 4,764,800 4,473,700
Recognition of deferred revenue (4,608,500) (3,836,500)
Changes in allowance for doubtful accounts 8,900 (7,800)
Loss on disposal of fixed assets 600 0
Change in fair value of derivative instruments - warrants 3,616,600 (222,700)
Accretion of warrants liability for consulting services 76,900 18,600
Changes in severance liability 262,400 0
Changes in deferred rent 26,100 0
Changes in operating assets and liabilities:    
Accounts receivable (142,700) 291,600
Prepaid expenses and other current assets 49,600 (50,300)
Other long term assets (7,500) (31,300)
Accounts payable (9,800) 28,300
Accrued expenses (154,300) 101,900
Accrued wages 96,600 (58,000)
Net Cash Used In Operating Activities - Continuing Operations (2,496,500) (374,100)
Net Cash Used In Operating Activities - Discontinued Operations (468,400) (181,600)
Net Cash Used In Operating Activities 2,964,900 555,700
Cash Flows Used In Investing Activities:    
Capitalized software development costs (80,700) (208,200)
Capital expenditures (281,100) (25,700)
Net Cash Used In Investing Activities - Continuing Operations (361,800) (233,900)
Net Cash Used In Investing Activities - Discontinued Operations 0 0
Net Cash Used In Investing Activities (361,800) (233,900)
Cash Flows Provided By (Used In) Financing Activities:    
Restricted cash - tax proceeds from restricted stock awards 198,300 0
Restricted cash - tax disbursements for restricted stock awards (198,300) 0
Proceeds from exercise of employee stock options 49,800 10,600
Proceeds from private placement of common stock and warrants, net of issuance costs 0 6,125,500
Net Cash Provided By Financing Activities - Continuing Operations 49,800 6,136,100
Net Cash Provided By Financing Activities - Discontinuing Operations 0 0
Net Cash Provided By Financing Activities 49,800 6,136,100
Net Increase (Decrease) in Cash (3,276,900) 5,346,500
Cash, beginning of year 7,237,500 1,891,000
Cash, end of year $ 3,960,600 $ 7,237,500