XML 56 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash Flows Provided By (Used In) Operating Activities:    
Net Loss $ (2,283,300) $ (675,900)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 124,500 132,500
Stock-based compensation expense 565,500 34,600
Change in fair value of derivative instruments - warrants (607,900) 0
Revenue deferred to future periods 2,789,800 1,707,100
Recognition of deferred revenue (2,340,100) (1,845,600)
Changes in severance liability 408,500 0
Changes in deferred rent 26,400 0
Accretion of warrants liability for consulting services 14,500 0
Changes to allowance for doubtful accounts 12,900 (4,400)
Loss on disposal of fixed assets 600 0
Changes in operating assets and liabilities:    
Accounts receivable (123,100) 259,600
Prepaid expenses 5,900 (60,800)
Accounts payable and accrued expenses (55,700) (113,100)
Other long term assets 10,200 2,500
Net Cash Used In Operating Activities (1,451,300) (563,500)
Cash Flows Used In Investing Activities:    
Capital expenditures (238,700) (14,300)
Capitalized software development costs 0 (199,400)
Net Cash Used In Investing Activities (238,700) (213,700)
Cash Flows Provided By Financing Activities:    
Proceeds from exercise of employee stock options 8,100 0
Net Cash Provided By Financing Activities 8,100 0
Net Decrease in Cash (1,681,900) (777,200)
Cash - Beginning of Period 7,237,500 1,891,000
Cash - End of Period $ 5,555,600 $ 1,113,800