XML 21 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements Of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash Flows Provided By (Used In) Operating Activities:    
Net loss $ (1,761,100) $ (835,700)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 234,800 595,000
Stock based compensation expense 263,100 79,400
Revenue deferred to future periods 4,473,700 3,608,900
Recognition of deferred revenue (3,836,500) (3,609,200)
Change in allowance for doubtful accounts (7,800) 800
Change in fair value of derivative instruments - warrants (222,700) 0
Warrants issued for consulting services 18,600 0
Changes in operating assets and liabilities:    
Accounts receivable 291,600 (177,100)
Prepaid expenses and other current assets (50,300) (19,600)
Other long term assets (31,300) 6,700
Accounts payable 28,300 (246,100)
Accrued expenses 101,900 (169,300)
Accrued wages (58,000) 98,200
Net Cash Used In Operating Activities: (555,700) (668,000)
Cash Flows Used In Investing Activities:    
Capitalized software development costs (208,200) (274,000)
Capital expenditures (25,700) (25,300)
Net Cash Used In Investing Activities: (233,900) (299,300)
Cash Flows Provided By Financing Activities:    
Proceeds from Employee Stock Purchase Plan 0 400
Proceeds from exercise of employee stock options 10,600 5,000
Proceeds from private placement of common stock and warrants, net of issuance costs 6,125,500 0
Net Cash Provided By Financing Activities: 6,136,100 5,400
Net Increase (Decrease) in Cash 5,346,500 (961,900)
Cash, beginning of year 1,891,000 2,852,900
Cash, end of year $ 7,237,500 $ 1,891,000