XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended
Apr. 04, 2021
Mar. 29, 2020
Revenue:    
Revenue $ 37,319 $ 23,855
Costs and expenses:    
Food and beverage costs 10,057 6,754
Labor and benefits costs 10,254 7,721
Operating expenses 10,249 6,626
Depreciation and amortization expenses 1,552 1,045
General and administrative expenses 4,038 3,032
National advertising fund expenses 328 282
Asset impairment, estimated lease termination charges and other closing costs, net 12 173
Pre-opening expenses 28 25
Gain on disposal of property, net (8) (477)
Total costs and expenses 36,510 25,181
Loss from operations 809 (1,326)
Other income (expense):    
Interest expense (54) (119)
Interest income 24 43
Gain on bargain purchase   14,364
Total other income (expense) (30) 14,288
Income (loss) before income taxes 779 12,962
Income tax benefit (82) 349
Net income (loss) 697 13,311
Net loss attributable to non-controlling interest 102 396
Net income (loss) attributable to shareholders $ 799 $ 13,707
Basic net income (loss) per share attributable to shareholders $ 0.09 $ 1.50
Diluted net income (loss) per share attributable to shareholders $ 0.08 $ 1.49
Weighted average shares outstanding - basic 9,208 9,121
Weighted average shares outstanding - diluted 9,501 9,202
Restaurant sales, net    
Revenue:    
Revenue $ 33,603 $ 20,703
Franchise royalty and fee revenue    
Revenue:    
Revenue 2,374 2,524
Franchisee national advertising fund contributions    
Revenue:    
Revenue 328 282
Licensing and other revenue    
Revenue:    
Revenue $ 1,014 $ 346