XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Statement of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 29, 2015
Mar. 30, 2014
Cash flows from operating activities:    
Net income $ 197us-gaap_NetIncomeLoss $ 516us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash flows provided by    
Depreciation and amortization 1,391us-gaap_DepreciationDepletionAndAmortization 1,546us-gaap_DepreciationDepletionAndAmortization
Asset impairment and estimated lease termination and other closing costs 95fda_AssetImpairmentAndEstimatedLeaseTerminationAndOtherClosingCosts 460fda_AssetImpairmentAndEstimatedLeaseTerminationAndOtherClosingCosts
Net (gain) loss on disposal of property (23)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 434us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Amortization of deferred financing costs 23us-gaap_AmortizationOfFinancingCosts 18us-gaap_AmortizationOfFinancingCosts
Deferred Income Taxes 0us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred rent and net amortization of lease interest assets and liablities 224us-gaap_IncreaseDecreaseInOtherDeferredLiability 256us-gaap_IncreaseDecreaseInOtherDeferredLiability
Stock-based compensation 208us-gaap_ShareBasedCompensation (609)us-gaap_ShareBasedCompensation
Tax benefit for equity awards issued - operating activities (153)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (680)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Restricted cash 130us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities 322us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Accounts receivable, net (1,154)us-gaap_IncreaseDecreaseInAccountsReceivable 86us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 88us-gaap_IncreaseDecreaseInInventories 133us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other current assets (879)us-gaap_IncreaseDecreaseInPrepaidExpense (640)us-gaap_IncreaseDecreaseInPrepaidExpense
Deposits 0us-gaap_IncreaseDecreaseInDepositsOutstanding 0us-gaap_IncreaseDecreaseInDepositsOutstanding
Accounts payable 39us-gaap_IncreaseDecreaseInAccountsPayableTrade (323)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Accrued compensation and benefits (2,128)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities (1,395)us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Other current liabilities (105)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities 668us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Other liabilities - operating activities 0us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities (5)us-gaap_IncreaseDecreaseInOtherNoncurrentLiabilities
Long-term deferred compensation (74)us-gaap_IncreaseDecreaseInDeferredCompensation (35)us-gaap_IncreaseDecreaseInDeferredCompensation
Cash flows provided by operating activities (2,121)us-gaap_NetCashProvidedByUsedInOperatingActivities 752us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Proceeds from the sale of restaurant assets 0us-gaap_ProceedsFromSaleOfProductiveAssets 75us-gaap_ProceedsFromSaleOfProductiveAssets
Purchases of property, equipment and leasehold improvements (428)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (450)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchase of intangible assets 0us-gaap_IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease 0us-gaap_IndefiniteLivedIntangibleAssetsPeriodIncreaseDecrease
Cash flows used for investing activities (428)us-gaap_NetCashProvidedByUsedInInvestingActivities (375)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from draws on line of credit 9,200us-gaap_ProceedsFromLongTermLinesOfCredit 5,700us-gaap_ProceedsFromLongTermLinesOfCredit
Payments on line of credit (3,200)us-gaap_RepaymentsOfLongTermLinesOfCredit (4,800)us-gaap_RepaymentsOfLongTermLinesOfCredit
Payments for debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts 0us-gaap_PaymentsOfDebtIssuanceCosts
Payments on long-term debt and financing lease obligation (250)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (244)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
(Payments) proceeds from exercise of stock options 0us-gaap_ProceedsFromStockOptionsExercised (114)us-gaap_ProceedsFromStockOptionsExercised
Tax benefit for equity awards issued 153us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 680us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Repurchase of common stock (3,480)us-gaap_PaymentsForRepurchaseOfCommonStock (950)us-gaap_PaymentsForRepurchaseOfCommonStock
Cash flows used for financing activities 2,423us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 272us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
(Decrease) increase in cash and cash equivalents (126)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 649us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 2,133us-gaap_CashAndCashEquivalentsAtCarryingValue 1,293us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period $ 2,007us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,942us-gaap_CashAndCashEquivalentsAtCarryingValue