XML 48 R3.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statement of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jul. 01, 2012
Jun. 30, 2013
Jul. 01, 2012
Revenue:        
Restaurant sales, net $ 38,332 $ 36,346 $ 70,612 $ 69,042
Franchise royalty revenue 4,565 4,625 8,657 9,003
Franchise fee revenue 75 75 119 245
Licensing and other revenue 391 273 575 522
Revenues 43,363 41,319 79,963 78,812
Costs and expenses:        
Food and beverage costs 11,548 11,251 21,506 21,412
Labor and benefits costs 11,687 11,332 22,444 22,203
Operating expenses 9,661 9,464 18,129 17,920
Depreciation and amortization 1,536 1,474 3,077 2,928
General and administrative expenses 5,616 4,143 11,149 9,085
Asset impairment and estimated lease termination and other closing costs 2 183 (10) 275
Pre-opening Expenses 70 280 76 298
Net loss on disposal of assets 6 8 7 14
Total costs and expenses (40,126) (38,135) (76,378) (74,135)
Income from operations 3,237 3,184 3,585 4,677
Other expense:        
Interest expense (253) (247) (538) (511)
Interest income 1 1 5 3
Other income, net (9) 12 9 20
Total other expense (261) (234) (524) (488)
Income before income taxes 2,976 2,950 3,061 4,189
Income Tax Expense (880) (1,002) (903) (1,424)
Net income $ 2,096 $ 1,948 $ 2,158 $ 2,765
Net income per common share - basic $ 0.28 $ 0.26 $ 0.29 $ 0.36
Net income per common share - diluted $ 0.27 $ 0.25 $ 0.28 $ 0.36
Weighted Average Number of Shares Outstanding, Basic 7,451 7,518 7,404 7,577
Weighted Average Number of Shares Outstanding, Diluted 7,736 7,686 7,690 7,750