XML 15 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Oct. 01, 2017
Oct. 02, 2016
Oct. 01, 2017
Oct. 02, 2016
Revenue:        
Restaurant sales, net $ 18,122 $ 20,999 $ 57,064 $ 63,013
Franchise royalty revenue 3,591 4,164 11,377 12,654
Franchise fee revenue     35 135
Licensing and other revenue 182 200 696 784
Total Revenue 21,895 25,363 69,172 76,586
Costs and expenses:        
Food and beverage costs 5,376 6,507 17,063 19,619
Labor and benefits costs 6,404 7,069 20,034 21,323
Operating expenses 5,077 6,618 16,492 18,681
Depreciation and amortization 1,380 909 2,868 2,845
General and administrative expenses 3,791 4,385 11,929 12,635
Asset impairment, estimated lease termination and other closing costs 2,405 3,620 7,011 4,684
Net loss on disposal of property 45 4 63 (181)
Total costs and expenses 24,478 29,112 75,460 79,606
Income from operations (2,583) (3,749) (6,288) (3,020)
Other expense:        
Interest expense (153) (210) (510) (613)
Interest income 20   20 2
Other income (expense), net   (1)    
Total other expense (133) (211) (490) (611)
Income before income taxes (2,716) (3,960) (6,778) (3,631)
Income tax expense 900 1,582 2,455 1,515
Net income from continuing operations (1,816) (2,378) (4,323) (2,116)
Net income (loss) from discontinued operations, net of tax   (81)   627
Net income (loss) $ (1,816) $ (2,459) $ (4,323) $ (1,489)
Income (loss) from continuing operations per basic share $ (0.26) $ (0.34) $ (0.62) $ (0.30)
Income loss from discontinued operations per basic share   (0.01)   0.09
Basic net income per common share (0.26) (0.35) (0.62) (0.21)
Income loss from continuing operations per diluted share (0.26) (0.34) (0.62) (0.30)
Income loss from discontinued operations per diluted share   (0.01)   0.09
Diluted net income per common share $ (0.26) $ (0.35) $ (0.62) $ (0.21)
Weighted average common of shares outstanding - basic 6,955 6,950 6,955 6,949
Weighted average common shares outstanding - diluted 6,955 6,950 6,955 6,949