XML 46 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Segments (Tables)
9 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
Schedule of Selected Financial Information for Each Reportable Segment and Reconciliation of EBITDAP to Operating Income

Selected financial information for each reportable segment is as follows:

 

 

 

Three Months Ended December 31, 2020

 

 

 

Total

 

 

Corporate &

Eliminations

 

 

Systems &

Support

 

 

Aerospace

Structures

 

Net sales to external customers

 

$

425,994

 

 

$

 

 

$

263,638

 

 

$

162,356

 

Intersegment sales (eliminated in consolidation)

 

 

 

 

 

(536

)

 

 

482

 

 

 

54

 

Segment profit and reconciliation to consolidated income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Adjusted EBITDAP

 

 

61,407

 

 

 

 

 

 

46,746

 

 

 

14,661

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Depreciation and amortization

 

 

(22,119

)

 

 

(989

)

 

 

(8,353

)

 

 

(12,777

)

     Interest expense and other, net

 

 

(44,881

)

 

 

 

 

 

 

 

 

 

 

 

 

     Corporate expenses

 

 

(8,483

)

 

 

 

 

 

 

 

 

 

 

 

 

     Share-based compensation expense

 

 

(3,679

)

 

 

 

 

 

 

 

 

 

 

 

 

     Loss on sale of assets and businesses

 

 

(45,273

)

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of acquired contract liabilities

 

 

6,867

 

 

 

 

 

 

 

 

 

 

 

 

 

     Non-service defined benefit income

 

 

12,432

 

 

 

 

 

 

 

 

 

 

 

 

 

     Impairment of rotable inventory

 

 

(23,689

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(67,418

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

6,184

 

 

$

158

 

 

$

2,308

 

 

$

3,718

 

Total assets

 

$

2,401,922

 

 

$

451,824

 

 

$

1,463,017

 

 

$

487,081

 

 

 

 

Three Months Ended December 31, 2019 (1)

 

 

 

Total

 

 

Corporate &

Eliminations

 

 

Systems &

Support

 

 

Aerospace

Structures

 

Net sales to external customers

 

$

704,666

 

 

$

 

 

$

337,207

 

 

$

367,459

 

Intersegment sales (eliminated in consolidation)

 

 

 

 

 

(3,230

)

 

 

1,717

 

 

 

1,513

 

Segment profit and reconciliation to consolidated income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Adjusted EBITDAP

 

 

89,272

 

 

 

 

 

 

57,132

 

 

 

32,140

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Depreciation and amortization

 

 

(29,843

)

 

 

(847

)

 

 

(8,075

)

 

 

(20,921

)

     Interest expense and other, net

 

 

(33,178

)

 

 

 

 

 

 

 

 

 

 

 

 

     Corporate expenses

 

 

(13,848

)

 

 

 

 

 

 

 

 

 

 

 

 

     Share-based compensation expense

 

 

(2,955

)

 

 

 

 

 

 

 

 

 

 

 

 

     Loss on sale of assets and businesses

 

 

(60,019

)

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of acquired contract liabilities

 

 

16,597

 

 

 

 

 

 

 

 

 

 

 

 

 

     Non-service defined benefit income

 

 

14,799

 

 

 

 

 

 

 

 

 

 

 

 

 

     Union represented employee incentives

 

 

(1,400

)

 

 

 

 

 

 

 

 

 

 

 

 

     Legal judgment gain, net

 

 

3,857

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(16,718

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

10,255

 

 

$

416

 

 

$

3,929

 

 

$

5,910

 

 

 

 

Nine Months Ended December 31, 2020

 

 

 

Total

 

 

Corporate &

Eliminations

 

 

Systems &

Support

 

 

Aerospace

Structures

 

Net sales to external customers

 

$

1,402,886

 

 

$

 

 

$

755,290

 

 

$

647,596

 

Intersegment sales (eliminated in consolidation)

 

 

 

 

 

(4,357

)

 

 

2,888

 

 

 

1,469

 

Segment profit and reconciliation to consolidated income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Adjusted EBITDAP

 

 

131,067

 

 

 

 

 

 

110,983

 

 

 

20,084

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Depreciation and amortization

 

 

(72,819

)

 

 

(2,652

)

 

 

(24,830

)

 

 

(45,337

)

     Interest expense and other, net

 

 

(132,344

)

 

 

 

 

 

 

 

 

 

 

 

 

     Corporate expenses

 

 

(42,027

)

 

 

 

 

 

 

 

 

 

 

 

 

     Share-based compensation expense

 

 

(9,086

)

 

 

 

 

 

 

 

 

 

 

 

 

     Loss on sale of assets and businesses

 

 

(46,020

)

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of acquired contract liabilities

 

 

35,017

 

 

 

 

 

 

 

 

 

 

 

 

 

     Non-service defined benefit income

 

 

37,275

 

 

 

 

 

 

 

 

 

 

 

 

 

     Impairment of rotable inventory

 

 

(23,689

)

 

 

 

 

 

 

 

 

 

 

 

 

     Impairment of long-lived assets

 

 

(252,382

)

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(375,008

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

18,988

 

 

$

801

 

 

$

11,819

 

 

$

6,368

 

 

 

 

Nine Months Ended December 31, 2019 (1)

 

 

 

Total

 

 

Corporate &

Eliminations

 

 

Systems &

Support

 

 

Aerospace

Structures

 

Net sales to external customers

 

$

2,207,007

 

 

$

 

 

$

1,001,384

 

 

$

1,205,623

 

Intersegment sales (eliminated in consolidation)

 

 

 

 

 

(9,224

)

 

 

4,118

 

 

 

5,106

 

Segment profit and reconciliation to consolidated income before income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Adjusted EBITDAP

 

 

250,126

 

 

 

 

 

 

162,008

 

 

 

88,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of segment profit to income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     Depreciation and amortization

 

 

(104,112

)

 

 

(2,533

)

 

 

(24,314

)

 

 

(77,265

)

     Interest expense and other, net

 

 

(96,069

)

 

 

 

 

 

 

 

 

 

 

 

 

     Corporate expenses

 

 

(42,709

)

 

 

 

 

 

 

 

 

 

 

 

 

     Share-based compensation expense

 

 

(8,245

)

 

 

 

 

 

 

 

 

 

 

 

 

     Loss on sale of assets and businesses

 

 

(55,190

)

 

 

 

 

 

 

 

 

 

 

 

 

     Amortization of acquired contract liabilities

 

 

56,153

 

 

 

 

 

 

 

 

 

 

 

 

 

     Non-service defined benefit income

 

 

56,025

 

 

 

 

 

 

 

 

 

 

 

 

 

     Union represented employee incentives

 

 

(7,071

)

 

 

 

 

 

 

 

 

 

 

 

 

     Legal judgment gain, net

 

 

9,257

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

58,165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital expenditures

 

$

27,250

 

 

$

980

 

 

$

12,355

 

 

$

13,915

 

(1)

As adjusted; refer to Note 1.