EX-99.1 2 tgi-ex991_6.htm EX-99.1 tgi-ex991_6.htm

 

Exhibit 99.1

 

NEWS RELEASE

 

Media Contact:

Michele Long

Phone (610) 251-1000

mmlong@triumphgroup.com

 

 

Investor Relations Contact:

Thomas A. Quigley, III

Phone (610) 251-1000

tquigley@triumphgroup.com

 

TRIUMPH GROUP REPORTS FIRST QUARTER FISCAL 2021 RESULTS

 

Provides Full Year Fiscal 2021 Net Sales Guidance

 

BERWYN, Pa. – August 4, 2020 – Triumph Group, Inc. (NYSE: TGI) (“Triumph” or the “Company”) today reported financial results for its first quarter of fiscal year 2021, which ended June 30, 2020.

 

First Quarter Fiscal 2021

Net sales of $495.1 million

Operating loss of $252.4 million with operating margin of (51.0%) and included an impairment charge of $252.4 million; adjusted operating income of $15.4 million with adjusted operating margin of 3.1%

Net loss of $277.3 million, or ($5.35) per share; adjusted net loss of $9.5 million, or ($0.19) per share

Cash flow used in operations of ($197.5) million, and free cash use of ($205.2) million

 

Full-Year Fiscal 2021 Net Sales Guidance

Net sales between $1.8 - $1.9 billion

“For the first quarter of our fiscal year, organic revenue decreased by 29% due primarily to expected declines in Aerospace Structures associated with planned reductions from our portfolio transformation and the COVID-19 pandemic.  Systems & Support gross margins were in line with the prior year, benefitting from increased military volumes, improved operational efficiencies and cost reduction initiatives,” stated Daniel J. Crowley, Triumph’s president and chief executive officer.  We continued executing our plan to exit legacy programs in Aerospace Structures with the recent announcements of the sales of our G650 wing kitting and engineering services program to Gulfstream and of our two Composite structures factories to Arlington Capital Partners. These transactions will benefit Triumph in fiscal 2021 and beyond.”

Mr. Crowley continued, “Our total cash usage for the first quarter was largely associated with working capital expansion, yet contained by the actions we implemented early in the quarter to conserve cash.  We expect our cash use to slow in the second quarter and recover in the second half as we exit the last of our cash burning programs and begin to generate positive free cash flow. We are continuing to identify further cost reduction actions to enhance our liquidity position and ensure financial flexibility in the current operating environment while supporting the needs of our customers.” 

Mr. Crowley concluded, “The steps we took this quarter build on our momentum and drive improved profitability and cash flow to become a more predictable and diverse business.  As we look out to the rest of the year, Triumph remains focused on protecting the health and safety of our people, conserving our cash and partnering with our customers to ensure we are best positioned for recovery for the benefit of all our stakeholders.”

 


1


 

First Quarter Fiscal Year 2021 Overview

 

After accounting for the impact of the divestitures, sales for the first quarter of fiscal 2021 were down 29% organically from the comparable prior year period.  The decline was driven by planned reductions on sunsetting and transitioned programs, impacts of the COVID-19 pandemic and resulting production rate decreases primarily on commercial programs, partially offset by increases in military programs.

First quarter operating loss of $252.4 million included a $252.4 million impairment charge of the legacy Aerospace Structures long-lived assets, and $15.4 million of restructuring costs associated with reductions in work force.  Net loss for the first quarter of fiscal year 2021 was $277.3 million, or ($5.35) per share.  On an adjusted basis, net loss was $9.5 million, or $(0.19) per share.  

Triumph’s results included the following:  

($ millions except EPS)

 

Pre-tax

 

 

After-tax

 

 

EPS

 

Loss from Continuing Operations - GAAP

 

$

(276.5

)

 

$

(277.3

)

 

$

(5.35

)

Impairment of long-lived assets

 

 

252.4

 

 

 

252.4

 

 

 

4.87

 

Restructuring costs (cash)

 

 

15.4

 

 

 

15.4

 

 

 

0.30

 

Adjusted Loss from Continuing Operations - non-GAAP *

 

$

(8.6

)

 

$

(9.5

)

 

$

(0.19

)

* Differences due to rounding

 

The number of shares used in computing earnings per share for the first quarter of 2021 was 51.9 million.

Backlog, which represents the next 24 months of actual purchase orders with firm delivery dates or contract requirements, was $2.7 billion, down compared to the prior year period and on a sequential basis due to sunsetting programs and recent production rate reductions, but partially offset by military program increases in Systems & Support.  

 

For the first quarter of fiscal 2021, cash flow used in operations was $(197.5) million, reflecting increasing working capital and liquidation of approximately $10.0 million in prior period advances against current period deliveries.    

 

Outlook

Based on anticipated aircraft production rates and MRO demand, including the impacts of pending program exits and no additional extended shut-down of operations due to the pandemic, the Company expects that net sales for fiscal year 2021 will be approximately $1.8 to $1.9 billion.

The Company anticipates that the trends in cash used in operations that were experienced in the first quarter of fiscal 2021 to continue, but to a lesser degree in the second quarter, and expects it to recover somewhat in the second half of the fiscal year.  Therefore, the Company expects cash used in operations and free cash use to be moderately higher for the full fiscal year.

The Company’s outlook excludes the impact of the recent announcements of the sales of our G650 program and our Composite Structures factories and any potential future divestitures.

 

Conference Call

 

Triumph will hold a conference call today, August 4th, at 5:30 p.m. (ET) to discuss the first quarter of fiscal year 2021 results. The conference call will be available live and archived on the Company’s website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast, and the presentation has been posted on the Company’s website at http://ir.triumphgroup.com/QuarterlyResults. An audio replay will be available from August 4th to August 11th by calling (855) 859-2056 (Domestic) or (404) 537-3406 (International), passcode #8498495.

 

About Triumph

 

Triumph Group, Inc., headquartered in Berwyn, Pennsylvania, designs, engineers, manufactures, repairs and overhauls a broad portfolio of aerospace and defense systems, components and structures. The company serves the global aviation industry, including original equipment manufacturers and the full spectrum of military and commercial aircraft operators.

2


 

 

More information about Triumph can be found on the Company’s website at www.triumphgroup.com.

 

 

Forward Looking Statements

 

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including statements of expectations of or assumptions about financial and operational performance, revenues, earnings per share, cash flow or use, cost savings and operational efficiencies and organizational restructurings.  All forward-looking statements involve risks and uncertainties which could affect the Company’s actual results and could cause its actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph Group’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2020.

 

Widespread health developments, including the recent global coronavirus (COVID-19), and the responses thereto (such as voluntary and in some cases, mandatory quarantines as well as shut downs and other restrictions on travel and commercial, social and other activities) could adversely and materially affect, among other things, the economic and financial markets and labor resources of the countries in which we operate, our manufacturing and supply chain operations, commercial operations and sales force, administrative personnel, third-party service providers, business partners and customers and the demand for our products, which could result in a material adverse effect on our business, financial conditions and results of operations.

 

FINANCIAL DATA (UNAUDITED) ON FOLLOWING PAGES

3


 

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

June 30,

 

CONDENSED STATEMENTS OF OPERATIONS

 

 

 

 

 

2020

 

 

2019

 

Net sales

 

 

 

 

 

$

495,077

 

 

$

730,231

 

Cost of sales (excluding depreciation shown below)

 

 

 

 

 

 

393,843

 

 

 

582,233

 

Selling, general & administrative

 

 

 

 

 

 

57,203

 

 

 

62,337

 

Depreciation & amortization

 

 

 

 

 

 

28,602

 

 

 

44,050

 

Impairment of long-lived assets

 

 

 

 

 

 

252,382

 

 

 

 

Restructuring costs

 

 

 

 

 

 

15,439

 

 

 

2,964

 

Loss on sale of assets and businesses, net

 

 

 

 

 

 

 

 

 

3,136

 

Operating (loss) income

 

 

 

 

 

 

(252,392

)

 

 

35,511

 

Interest expense and other, net

 

 

 

 

 

 

34,957

 

 

 

27,491

 

Non-service defined benefit income

 

 

 

 

 

 

(10,888

)

 

 

(14,875

)

Income tax expense

 

 

 

 

 

 

853

 

 

 

4,807

 

Net (loss) Income

 

 

 

 

 

$

(277,314

)

 

$

18,088

 

(Loss) earnings per share - basic:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

$

(5.35

)

 

$

0.36

 

Weighted average common shares outstanding - basic

 

 

 

 

 

 

51,860

 

 

 

49,854

 

(Loss) earnings per share - diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) income

 

 

 

 

 

$

(5.35

)

 

$

0.36

 

Weighted average common shares outstanding - diluted

 

 

 

 

 

 

51,860

 

 

 

50,295

 

Dividends declared and paid per common share

 

 

 

 

 

$

 

 

$

0.04

 

 

4


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

 

BALANCE SHEETS

 

Unaudited

June 30,

2020

 

 

Audited

March 31,

2020

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,909

 

 

$

485,463

 

Accounts receivable, net

 

 

256,848

 

 

 

359,487

 

Contract assets

 

 

203,984

 

 

 

244,417

 

Inventory, net

 

 

467,105

 

 

 

452,976

 

Assets held for sale

 

 

195,073

 

 

 

 

Prepaid and other current assets

 

 

18,708

 

 

 

19,289

 

Current assets

 

 

1,172,627

 

 

 

1,561,632

 

Property and equipment, net

 

 

370,820

 

 

 

418,141

 

Goodwill

 

 

513,392

 

 

 

513,527

 

Intangible assets, net

 

 

120,928

 

 

 

381,968

 

Other, net

 

 

88,553

 

 

 

105,065

 

Total assets

 

$

2,266,320

 

 

$

2,980,333

 

Liabilities & Stockholders' Deficit

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

7,555

 

 

$

7,336

 

Accounts payable

 

 

299,269

 

 

 

457,694

 

Contract liabilities

 

 

199,463

 

 

 

295,320

 

Accrued expenses

 

 

199,267

 

 

 

227,403

 

Liabilities related to assets held for sale

 

 

83,806

 

 

 

 

Current liabilities

 

 

789,360

 

 

 

987,753

 

Long-term debt, less current portion

 

 

1,557,066

 

 

 

1,800,171

 

Accrued pension and post-retirement benefits, noncurrent

 

 

643,256

 

 

 

660,065

 

Deferred income taxes, noncurrent

 

 

7,487

 

 

 

7,439

 

Other noncurrent liabilities

 

 

316,532

 

 

 

306,169

 

Stockholders' Deficit:

 

 

 

 

 

 

 

 

Common stock, $.001 par value, 100,000,000 shares authorized,

   52,460,920 and 52,460,920 shares issued

 

 

52

 

 

 

52

 

Capital in excess of par value

 

 

796,186

 

 

 

804,830

 

Treasury stock, at cost, 458,710 and 602,831 shares

 

 

(25,188

)

 

 

(36,217

)

Accumulated other comprehensive loss

 

 

(710,616

)

 

 

(719,428

)

Accumulated deficit

 

 

(1,107,815

)

 

 

(830,501

)

Total stockholders' deficit

 

 

(1,047,381

)

 

 

(781,264

)

Total liabilities and stockholders' deficit

 

$

2,266,320

 

 

$

2,980,333

 

5


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except share data)

 

 

 

Three Months Ended June 30,

 

CASH FLOWS

 

2020

 

 

2019

 

Operating Activities

 

 

 

 

 

 

 

 

Net (loss) income

 

$

(277,314

)

 

$

18,088

 

Adjustments to reconcile net (loss) income to net cash (used in) provided by

   operating activities:

 

 

 

 

 

 

 

 

Depreciation & amortization

 

 

28,602

 

 

 

44,050

 

Impairment of long-lived assets

 

 

252,382

 

 

 

 

Amortization of acquired contract liabilities

 

 

(10,987

)

 

 

(16,939

)

Loss on sale of assets & businesses, net

 

 

 

 

 

3,136

 

Other amortization included in interest expense

 

 

2,191

 

 

 

1,958

 

Provision for credit losses

 

 

3,280

 

 

 

671

 

Provision for deferred income taxes

 

 

 

 

 

3,307

 

Employee stock-based compensation

 

 

2,786

 

 

 

2,426

 

Changes in assets and liabilities, excluding the effects of

   acquisitions/divestitures:

 

 

 

 

 

 

 

 

Trade and other receivables

 

 

86,004

 

 

 

41,247

 

Contract assets

 

 

(63,391

)

 

 

2,767

 

Inventories

 

 

(33,330

)

 

 

(56,623

)

Prepaid expenses and other current assets

 

 

549

 

 

 

12,721

 

Accounts payable, accrued expenses, and contract liabilities

 

 

(184,114

)

 

 

(35,426

)

Accrued pension and other postretirement benefits

 

 

(3,526

)

 

 

(15,792

)

Other

 

 

(665

)

 

 

(573

)

Net cash (used in) provided by operating activities

 

 

(197,533

)

 

 

5,018

 

Investing Activities

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(7,723

)

 

 

(8,090

)

Proceeds from (payments on) sale of assets and businesses

 

 

792

 

 

 

(2,570

)

Net cash used in investing activities

 

 

(6,931

)

 

 

(10,660

)

Financing Activities

 

 

 

 

 

 

 

 

Net decrease in revolving credit facility

 

 

(225,000

)

 

 

(30,000

)

Proceeds from issuance of long-term debt and finance leases

 

 

6,300

 

 

 

5,600

 

Repayment of debt and finance lease obligations

 

 

(27,468

)

 

 

(30,572

)

Payment of deferred financing costs

 

 

(4,277

)

 

 

(104

)

Dividends paid

 

 

 

 

 

(1,998

)

Repurchase of restricted shares for minimum tax obligation

 

 

(474

)

 

 

(1,043

)

Net cash used in financing activities

 

 

(250,919

)

 

 

(58,117

)

Effect of exchange rate changes on cash

 

 

829

 

 

 

(121

)

Net change in cash

 

 

(454,554

)

 

 

(63,880

)

Cash and equivalents at beginning of period

 

 

485,463

 

 

 

92,807

 

Cash and equivalents at end of period

 

$

30,909

 

 

$

28,927

 

6


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

 

 

 

 

Three Months Ended

 

 

 

 

 

June 30,

 

SEGMENT DATA

 

 

 

 

 

2020

 

 

2019

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

$

239,887

 

 

$

313,606

 

Aerospace Structures

 

 

 

 

 

 

257,877

 

 

 

419,178

 

Elimination of inter-segment sales

 

 

 

 

 

 

(2,687

)

 

 

(2,553

)

 

 

 

 

 

 

$

495,077

 

 

$

730,231

 

Operating (loss) income:

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

$

25,431

 

 

$

44,048

 

Aerospace Structures

 

 

 

 

 

 

(256,120

)

 

 

12,283

 

Corporate

 

 

 

 

 

 

(18,917

)

 

 

(18,394

)

Share-based compensation expense

 

 

 

 

 

 

(2,786

)

 

 

(2,426

)

 

 

 

 

 

 

$

(252,392

)

 

$

35,511

 

Operating margin %

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

 

10.6

%

 

 

14.0

%

Aerospace Structures

 

 

 

 

 

 

(99.3

%)

 

 

2.9

%

Consolidated

 

 

 

 

 

 

(51.0

%)

 

 

4.9

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization^:

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

$

8,356

 

 

$

8,157

 

Aerospace Structures

 

 

 

 

 

 

271,772

 

 

 

35,059

 

Corporate

 

 

 

 

 

 

856

 

 

 

834

 

 

 

 

 

 

 

$

280,984

 

 

$

44,050

 

Amortization of acquired contract liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

$

(3,719

)

 

$

(8,125

)

Aerospace Structures

 

 

 

 

 

 

(7,268

)

 

 

(8,814

)

 

 

 

 

 

 

$

(10,987

)

 

$

(16,939

)

Capital expenditures:

 

 

 

 

 

 

 

 

 

 

 

 

Systems & Support

 

 

 

 

 

$

6,283

 

 

$

3,884

 

Aerospace Structures

 

 

 

 

 

 

1,029

 

 

 

3,973

 

Corporate

 

 

 

 

 

 

411

 

 

 

233

 

 

 

 

 

 

 

$

7,723

 

 

$

8,090

 

^ includes long-lived asset impairment charge

 

 

 

 

 

 

 

 

 

 

 

 

7


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures

We prepare and publicly release quarterly unaudited financial statements prepared in accordance with GAAP. In accordance with Securities and Exchange Commission (the “SEC”) guidance on Compliance and Disclosure Interpretations, we also disclose and discuss certain non-GAAP financial measures in our public releases. Currently, the non-GAAP financial measure that we disclose is Adjusted EBITDA and Adjusted EBITDAP, which is our net income before interest, income taxes, amortization of acquired contract liabilities, curtailments, settlements and special termination benefits, legal settlements, depreciation and amortization and Adjusted EBITDA, less pension & other postretirement benefits. We disclose Adjusted EBITDA and Adjusted EBITDAP on a consolidated and Adjusted EBITDAP an operating segment basis in our earnings releases, investor conference calls and filings with the SEC. The non-GAAP financial measures that we use may not be comparable to similarly titled measures reported by other companies. Also, in the future, we may disclose different non-GAAP financial measures in order to help our investors more meaningfully evaluate and compare our future results of operations to our previously reported results of operations.

We view Adjusted EBITDA and Adjusted EBITDAP as operating performance measure and as such we believe that the GAAP financial measure most directly comparable to it is net income. In calculating Adjusted EBITDA and Adjusted EBITDAP, we exclude from net income the financial items that we believe should be separately identified to provide additional analysis of the financial components of the day-to-day operation of our business. We have outlined below the type and scope of these exclusions and the material limitations on the use of these non-GAAP financial measures as a result of these exclusions. Adjusted EBITDA and Adjusted EBITDAP are not measurements of financial performance under GAAP and should not be considered as a measure of liquidity, as an alternative to net income (loss), income from continuing operations, or as an indicator of any other measure of performance derived in accordance with GAAP.  Investors and potential investors in our securities should not rely on Adjusted EBITDA or Adjusted EBITDAP as substitutes for any GAAP financial measure, including net income (loss) or income from continuing operations. In addition, we urge investors and potential investors in our securities to carefully review the reconciliation of Adjusted EBITDA and Adjusted EBITDAP to net income set forth below, in our earnings releases and in other filings with the SEC and to carefully review the GAAP financial information included as part of our Quarterly Reports on Form 10-Q and our Annual Reports on Form 10-K that are filed with the SEC, as well as our quarterly earnings releases, and compare the GAAP financial information with our Adjusted EBITDA and Adjusted EBITDAP.

Adjusted EBITDA and Adjusted EBITDAP is used by management to internally measure our operating and management performance and by investors as a supplemental financial measure to evaluate the performance of our business that, when viewed with our GAAP results and the accompanying reconciliation, we believe provides additional information that is useful to gain an understanding of the factors and trends affecting our business.  We have spent more than 20 years expanding our product and service capabilities partially through acquisitions of complementary businesses.  Due to the expansion of our operations, which included acquisitions, our net income has included significant charges for depreciation and amortization.  Adjusted EBITDA and Adjusted EBITDAP exclude these charges and provide meaningful information about the operating performance of our business, apart from charges for depreciation and amortization. We believe the disclosure of Adjusted EBITDA and Adjusted EBITDAP helps investors meaningfully evaluate and compare our performance from quarter to quarter and from year to year. We also believe Adjusted EBITDA and Adjusted EBITDAP is a measure of our ongoing operating performance because the isolation of non-cash income and expenses, such as amortization of acquired contract liabilities, depreciation and amortization, and non-operating items, such as interest and income taxes, provides additional information about our cost structure, and, over time, helps track our operating progress. In addition, investors, securities analysts and others have regularly relied on Adjusted EBITDA and Adjusted EBITDAP to provide a financial measure by which to compare our operating performance against that of other companies in our industry.

8


 

Set forth below are descriptions of the financial items that have been excluded from our net income to calculate Adjusted EBITDA and Adjusted EBITDAP and the material limitations associated with using this non-GAAP financial measure as compared to net income:

Divestitures may be useful for investors to consider because they reflect gains or losses from sale of operating units.  We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

Legal settlements may be useful to investors to consider because they reflect gains or losses from disputes with third parties. We do not believe that these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

Non-service defined benefit income (inclusive of the adoption of ASU 2017-07 and certain pension related transactions such as curtailments, settlements, early retirement or other incentives) may be useful to investors to consider because they represent the cost of post-retirement benefits to plan participants, net of the assumption of returns on the plan's assets and are not indicative of the cash paid for such benefits.  We do not believe these earnings (expenses) necessarily reflect the current and ongoing cash earnings related to our operations.

Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through acquisitions. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations.

Amortization expenses (including goodwill and intangible asset impairments) may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights and licenses. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.

Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure.

The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business.

Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business.  However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business.

Management compensates for the above-described limitations of using non-GAAP measures by using a non-GAAP measure only to supplement our GAAP results and to provide additional information that is useful to gain an understanding of the factors and trends affecting our business.

9


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

The following table shows our Adjusted EBITDA and Adjusted EBITDAP reconciled to our net income for the indicated periods (in thousands):

 

 

 

 

 

Three Months Ended

 

 

 

 

 

June 30,

 

Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (Adjusted EBITDAP):

 

 

 

 

 

2020

 

 

2019

 

Net (loss) income

 

 

 

 

 

$

(277,314

)

 

$

18,088

 

Add-back:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

 

 

 

 

853

 

 

 

4,807

 

Interest expense and other, net

 

 

 

 

 

 

34,957

 

 

 

27,491

 

Loss on sales of assets and businesses, net

 

 

 

 

 

 

 

 

 

3,136

 

Amortization of acquired contract liabilities

 

 

 

 

 

 

(10,987

)

 

 

(16,939

)

Depreciation and amortization^

 

 

 

 

 

 

280,984

 

 

 

44,050

 

Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization ("Adjusted EBITDA")

 

 

 

 

 

$

28,493

 

 

$

80,633

 

Non-service defined benefit income (excluding settlements)

 

 

 

 

 

 

(10,888

)

 

 

(14,875

)

Adjusted Earnings before Interest, Taxes, Depreciation

   and Amortization, and Pension ("Adjusted EBITDAP")

 

 

 

 

 

$

17,605

 

 

$

65,758

 

Net sales

 

 

 

 

 

$

495,077

 

 

$

730,231

 

Net (loss) income margin

 

 

 

 

 

 

(56.0

%)

 

 

2.5

%

Adjusted EBITDAP margin

 

 

 

 

 

 

3.6

%

 

 

9.2

%

^ includes long-lived asset impairment charge

 

 

 

 

 

 

 

 

 

 

 

 

10


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended June 30, 2020

 

 

 

 

 

 

 

Segment Data

 

Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):

 

Total

 

 

Systems &

Support

 

 

Aerospace

Structures

 

 

Corporate/

Eliminations*

 

Net loss

 

$

(277,314

)

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-service defined benefit income

 

 

(10,888

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

853

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

 

34,957

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

$

(252,392

)

 

$

25,431

 

 

$

(256,120

)

 

$

(21,703

)

Amortization of acquired contract liabilities

 

 

(10,987

)

 

 

(3,719

)

 

 

(7,268

)

 

 

 

Depreciation and amortization

 

 

280,984

 

 

 

8,356

 

 

 

271,772

 

 

 

856

 

Adjusted Earnings (Losses) before Interest, Taxes,

   Depreciation and Amortization, and Pension

   ("Adjusted EBITDAP")

 

$

17,605

 

 

$

30,068

 

 

$

8,384

 

 

$

(20,847

)

Net sales

 

$

495,077

 

 

$

239,887

 

 

$

257,877

 

 

$

(2,687

)

Adjusted EBITDAP margin

 

 

3.6

%

 

 

12.7

%

 

 

3.3

%

 

n/a

 

 

 

 

 

 

Three Months Ended June 30, 2019

 

 

 

 

 

 

 

Segment Data

 

Adjusted Earnings before Interest, Taxes, Depreciation,

Amortization, and Pension (EBITDAP):

 

Total

 

 

Systems &

Support

 

 

Aerospace

Structures

 

 

Corporate/

Eliminations*

 

Net income

 

$

18,088

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-service defined benefit income

 

 

(14,875

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

4,807

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

 

27,491

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

$

35,511

 

 

$

44,048

 

 

$

12,283

 

 

$

(20,820

)

Loss on sales of assets & businesses, net

 

 

3,136

 

 

 

 

 

 

 

 

 

3,136

 

Amortization of acquired contract liabilities

 

 

(16,939

)

 

 

(8,125

)

 

 

(8,814

)

 

 

 

Depreciation and amortization

 

 

44,050

 

 

 

8,157

 

 

 

35,059

 

 

 

834

 

Adjusted Earnings (Losses) before Interest,

   Taxes, Depreciation and Amortization,

   and Pension ("Adjusted EBITDAP")

 

$

65,758

 

 

$

44,080

 

 

$

38,528

 

 

$

(16,850

)

Net sales

 

$

730,231

 

 

$

313,606

 

 

$

419,178

 

 

$

(2,553

)

Adjusted EBITDAP margin

 

 

9.2

%

 

 

14.4

%

 

 

9.4

%

 

n/a

 

*Operating loss at Corporate includes share-based compensation expense.

11


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

Non-GAAP Financial Measure Disclosures (continued)

Adjusted income from continuing operations, before income taxes, adjusted income from continuing operations and adjusted income from continuing operations per diluted share, before non-recurring costs have been provided for consistency and comparability. These measures should not be considered in isolation or as alternatives to income from continuing operations before income taxes, income from continuing operations and income from continuing operations per diluted share presented in accordance with GAAP.  The following tables reconcile income from continuing operations before income taxes, income from continuing operations, and income from continuing operations per diluted share, before non-recurring costs.

 

 

 

Three Months Ended

June 30, 2020

 

 

 

Pre-Tax

 

 

After-Tax

 

 

EPS

 

Loss from continuing operations - GAAP

 

$

(276,461

)

 

$

(277,314

)

 

$

(5.35

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Impairment of long-lived assets

 

 

252,382

 

 

 

252,382

 

 

 

4.87

 

Restructuring costs

 

 

15,439

 

 

 

15,439

 

 

 

0.30

 

Adjusted loss from continuing operations - non-GAAP*

 

$

(8,640

)

 

$

(9,493

)

 

$

(0.19

)

  * Differences due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

June 30, 2019

 

 

 

Pre-Tax

 

 

After-Tax

 

 

Diluted EPS

 

Income from continuing operations - GAAP

 

$

22,895

 

 

$

18,088

 

 

$

0.36

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of assets and businesses, net

 

 

3,136

 

 

 

2,477

 

 

 

0.05

 

Restructuring costs

 

 

2,964

 

 

 

2,342

 

 

 

0.05

 

Adjusted income from continuing operations - non-GAAP*

 

$

28,995

 

 

$

22,907

 

 

$

0.46

 

  * Differences due to rounding

 

 

 

 

 

 

 

 

 

 

 

 

12


 

(Continued)

FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

Non-GAAP Financial Measure Disclosures (continued)

 

Adjusted Operating Income is defined as GAAP Operating Income, less expenses/gains associated with the Company's transformation, such as restructuring expenses, gains/losses on divestitures, defined benefit plan gains/losses from curtailments, settlements, etc; impairments of goodwill and other assets. Management believes that this is useful in evaluating operating performance, but this measure should not be used in isolation. The following table reconciles our Operating income to Adjusted Operating income as noted above.

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Operating (loss) income - GAAP

 

 

 

 

 

$

(252,392

)

 

$

35,511

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Loss on sale of assets and businesses, net

 

 

 

 

 

 

 

 

 

3,136

 

Impairment of long-lived assets

 

 

 

 

 

 

252,382

 

 

 

 

Restructuring costs

 

 

 

 

 

 

15,439

 

 

 

2,964

 

Adjusted operating income - non-GAAP

 

 

 

 

 

$

15,429

 

 

$

41,611

 

Adjusted operating margin

 

 

 

 

 

 

3.1

%

 

 

5.7

%

 

Cash provided by operations, is provided for consistency and comparability. We also use free cash flow as a key factor in planning for and consideration of strategic acquisitions and the repayment of debt. This measure should not be considered in isolation, as a measure of residual cash flow available for discretionary purposes, or as an alternative to operating results presented in accordance with GAAP. The following table reconciles cash provided by operations to free cash flow.

 

 

 

 

 

Three Months Ended

June 30,

 

 

 

 

 

 

 

2020

 

 

2019

 

Cash flow provided by (used in) operations

 

 

 

 

 

$

(197,533

)

 

$

5,018

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

 

 

 

 

 

(7,723

)

 

 

(8,090

)

Free cash flow (use)

 

 

 

 

 

$

(205,256

)

 

$

(3,072

)

 

 

13