-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FuGPUYCVp/HgbURNVGPvpzVah6tOGyilc8e1I0cfGvIOiCbDAOZmLjsY0Pn3zjHM wjZxd3bmD6asOq3GOBbNAw== 0001104659-09-006247.txt : 20090204 0001104659-09-006247.hdr.sgml : 20090204 20090204104511 ACCESSION NUMBER: 0001104659-09-006247 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20081023 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090204 DATE AS OF CHANGE: 20090204 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIUMPH GROUP INC / CENTRAL INDEX KEY: 0001021162 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT & PARTS [3720] IRS NUMBER: 510347963 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12235 FILM NUMBER: 09567162 BUSINESS ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 6109750420 MAIL ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 8-K 1 a09-4349_18k.htm 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):   October 23, 2008

 

TRIUMPH GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1-12235

 

51-0347963

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification
Number)

 

 

 

 

 

1550 Liberty Ridge Drive, Suite 100, Wayne, Pennsylvania

 

19087

(Address of principal executive offices)

 

(Zip Code)

 

(610) 251-1000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02                                                 Results of Operations and Financial Condition.

 

On January 29, 2009, Triumph Group, Inc. issued a press release announcing its financial results for the third fiscal quarter ended December 31, 2008 and the following day conducted a conference call to further discuss the financial results.  The full text of the press release is furnished as Exhibit 99.1 to this Current Report.

 

On the conference call, in addition to reviewing the information contained in the press release, the executive officers also discussed the following financial information:

 

·                                For the fiscal quarter ended December 31, 2008, sales mix was as follows:  commercial was 39% (compared to 44% in the prior full fiscal year), military was 38% (compared to 33% in prior full fiscal year), regional jets were 6% (compared to 5% in the prior full fiscal year), business jets were 10% (compared to 9% in the prior full fiscal year) and non-aviation was 7% (compared to 9% in prior full fiscal year).

 

·                                The top ten programs represented in the backlog were the 777, 737 NG, CH-47, V-22, UH60, C-17, 787, A320/321, Cessna CJ Series and F-15 programs, respectively.

 

·                                For the fiscal quarter ended December 31, 2008, Boeing commercial, military and space accounted for 23.0% of net sales.

 

·                                For the fiscal quarter ended December 31, 2008, OEM sales represented 64% (the same as in the prior full fiscal year), Aftermarket sales represented 29% (compared to 27% in the prior full fiscal year), and Other was 7% (compared to 9% in prior full fiscal year).

 

·                                Same store sales for the fiscal quarter ended December 31, 2008 increased 1% over the comparable quarter in the prior fiscal year.  Aerospace Systems same store sales for the fiscal quarter ended December 31, 2008 was $215.6 million, an increase of 1% over the comparable quarter in the prior fiscal year.  All of the Aftermarket Services segment sales for the quarter were organic.

 

·                                Export sales for the fiscal quarter ended December 31, 2008 were $64.7 million, an increase of 13% over the comparable quarter in the prior fiscal year.

 

·                                The company’s effective tax rate for the fiscal quarter ended December 31, 2008 was 24.1%.   The company recognized the tax benefit of the retroactive reinstatement of the Research and Experimentation Tax Credit back to January 1, 2008.  For the remainder of the fiscal year the global effective tax rate will be approximately 33%.

 

The information in this Item 2.02 of this Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

2



 

Item 9.01                                                 Financial Statements and Exhibits.

 

(d)                                   Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated January 29, 2009

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: February 4, 2009

 

 

 

TRIUMPH GROUP, INC.

 

 

 

 

 

 

 

 

 

 

 

 

By:

 

/s/ John B. Wright, II

 

 

 

 

John B. Wright, II

 

 

 

 

Vice President, General Counsel and Secretary

 

4



 

TRIUMPH GROUP, INC.

CURRENT REPORT ON FORM 8-K

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated January 29, 2009

 

5


EX-99.1 2 a09-4349_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Triumph Group, Inc.

 

NEWS RELEASE

 

Contact:

Sheila Spagnolo

Vice President

Phone (610) 251-1000

sspagnolo@triumphgroup.com

 

TRIUMPH GROUP REPORTS STRONG

THIRD QUARTER FISCAL 2009 EARNINGS;

AFFIRMS FISCAL YEAR 2009 GUIDANCE

 

·                  Net sales for the third quarter fiscal 2009 increased 4% over the prior fiscal year to $285.2 million

 

·                  Operating income for the third quarter fiscal 2009 increased 6% to $30.4 million, reflecting an operating margin of 10.7%

 

·                  Backlog increased to $1.28 billion, an increase of 4% over prior year and 2% sequentially

 

·                  Earnings per share from continuing operations increased 33% to $1.33 per diluted share

 

·                  Net income per share increased 37% to $1.28 per diluted share

 

Wayne, PA — January 29, 2009 — Triumph Group, Inc. (NYSE: TGI) today reported that net sales for the third quarter of fiscal year ending March 31, 2009 totaled $285.2 million, a four percent increase from last year’s third quarter net sales of $275.1 million.  Income from continuing operations for the third quarter of fiscal year 2009 increased twenty-two percent to $21.9 million, or $1.33 per diluted share, versus $17.9 million, or $1.00 per diluted share, for the third quarter of the prior fiscal year.  Net income for the third quarter of fiscal year 2009 increased twenty-six percent to $21.1 million, or $1.28 per diluted share, versus $16.7 million, or $0.93 per diluted share, for the third quarter of the prior fiscal year.  The number of shares used in computing diluted earnings per share for the third quarter of fiscal year 2009 was 16.6 million shares.  During the quarter, the company generated $25.8 million of cash flow from operations.

 

Net sales for the first nine months of fiscal year 2009 were $929.2 million, a twelve percent increase over net sales of $829.9 million last fiscal year.  Income from continuing operations for the first nine months of fiscal year 2009 increased thirty-six percent to $74.0 million, or $4.47 per diluted share.  Net income for the first nine months of fiscal year 2009 increased forty-eight percent to $70.9 million, or $4.28 per diluted share.  During the nine months ended December 31, 2008, the company generated $76.8 million of cash flow from operations.

 

-More-

 



 

The Aerospace Systems segment reported net sales for the quarter of $222.8 million compared to $213.0 million in the prior year period, an increase of five percent.  Current quarter sales were impacted by an estimated $26.0 million due to the machinists strike at Boeing.  The organic sales growth for the quarter was estimated to be approximately nine percent after adjusting for the effect of the Boeing strike.  Operating income for the third quarter of fiscal year 2009 was $34.3 million, compared to $26.1 million for the prior year period, a thirty-one percent increase.  Operating margin increased from twelve percent in the prior year’s third quarter to fifteen percent.    Operating income for the quarter included $0.6 million of legal expenses associated with the ongoing trade secret litigation.  The segment’s operating results were impacted by a number of unusual items including the Boeing strike, a charge to align the treatment of non-recurring engineering costs, a charge to terminate a defined benefit pension plan and a favorable settlement of a retroactive pricing agreement.  The net unfavorable impact of these items on the quarter’s operating income was estimated to be approximately $2.8 million.

 

The Aftermarket Services segment reported net sales for the quarter of $63.1 million, compared to $62.7 million in the prior year period, a one percent increase, all of which was organic.  Operating income for the third quarter of fiscal year 2009 was $2.2 million, compared to $6.5 million for the prior year period, a sixty-six percent decrease.  The segment’s results continue to be significantly impacted by losses at the Phoenix APU operations resulting from residual execution issues.  Excluding these operations, the segment’s year over year revenue growth was fifteen percent and operating margin was in excess of ten percent.

 

During the quarter, the company retired $10.0 million of its convertible notes for $8.2 million cash and recorded a $1.8 million pre-tax gain on the early extinguishment of the debtAlso, during the quarter, the company wrote off $0.5 million of acquisition-related costs on a potential acquisition that was not consummated.  The effective tax rate for the quarter was lower than the prior fiscal year primarily as a result of the retroactive reinstatement of the research and development tax credit.

 

Richard C. Ill, Triumph’s President and Chief Executive Officer, said, “We are very proud of the results achieved during the third quarter.  We delivered strong cash flow and earnings despite the impact of the Boeing strike, which affected shipments throughout our company for a longer period than we originally projected.  Our management of working capital continues to improve and we remain focused on controlling costs.  We believe that our broad and diverse product offerings and our underlying entrepreneurial culture allow us to capitalize on new opportunities that may present themselves in this uncertain environment.”

 

In commenting on the outlook for fiscal year 2009, Mr. Ill said, “We are maintaining our prior guidance that earnings per share from continuing operations for the fiscal year will be in excess of $5.40 per diluted share, computed on approximately 16.7 million shares.  This guidance reflects our strong backlog position as well as the short term challenges associated with resumption of production following the Boeing strike and the impact of the delay in production of the Boeing 747-8 and 787 aircrafts.”

 

As previously announced, Triumph Group will hold a conference call tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2009 third quarter results.  The conference call will be available live and archived on the company’s website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast.  An audio replay will be available from January 30th until February 6th by calling (888) 266-2081 (Domestic) or (703) 925-2533 (International), passcode #1323587.

 

Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs, engineers, manufactures, repairs and overhauls aircraft components and accessories.  The company serves a broad, worldwide spectrum of

 

-More-

 



 

the aviation industry, including original equipment manufacturers of commercial, regional, business and military aircraft and aircraft components, as well as commercial and regional airlines and air cargo carriers.

 

More information about Triumph can be found on the company’s website at http://www.triumphgroup.com.

 

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including expectations of future aerospace market conditions, financial and operational performance, revenue and earnings growth, future operating margins and sales and earnings results for fiscal 2009.  All forward-looking statements involve risks and uncertainties which could affect the company’s actual results and could cause its actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, the company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2008.

 

FINANCIAL DATA (UNAUDITED) ON FOLLOWING 7 PAGES

 

-More-

 



 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

CONDENSED STATEMENTS OF INCOME

 

 

 

Three Months Ended
December 31,

 

Nine Months Ended
December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

285,243

 

$

275,099

 

$

929,190

 

$

829,875

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

30,431

 

28,726

 

116,473

 

90,823

 

 

 

 

 

 

 

 

 

 

 

Interest Expense and Other

 

3,305

 

3,310

 

9,799

 

10,083

 

Gain on Early Extinguishment of Debt

 

(1,777

)

0

 

(1,777

)

0

 

Income Tax Expense

 

6,957

 

7,493

 

34,402

 

26,304

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

21,946

 

17,923

 

74,049

 

54,436

 

Loss from Discontinued Operations, net of tax

 

(818

)

(1,206

)

(3,114

)

(6,572

)

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

21,128

 

$

16,717

 

$

70,935

 

$

47,864

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.34

 

$

1.08

 

$

4.52

 

$

3.30

 

Loss from Discontinued Operations

 

$

(0.05

)

$

(0.07

)

$

(0.19

)

$

(0.40

)

Net Income

 

$

1.29

 

$

1.01

 

$

4.33

 

$

2.90

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

16,387

 

16,563

 

16,382

 

16,515

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.33

 

$

1.00

 

$

4.47

 

$

3.07

 

Loss from Discontinued Operations

 

$

(0.05

)

$

(0.07

)

$

(0.19

)

$

(0.37

)

Net Income

 

$

1.28

 

$

0.93

 

$

4.28

 

$

2.70

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

16,551

 

18,002

 

16,584

 

17,706

 

 

 

 

 

 

 

 

 

 

 

Dividends declared and paid per common share

 

$

0.04

 

$

0.04

 

$

0.12

 

$

0.12

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

 

BALANCE SHEET

 

 

 

December 31,

 

March 31,

 

 

 

2008

 

2008

 

Assets

 

 

 

 

 

Cash

 

$

16,828

 

$

13,738

 

Accounts Receivable, net

 

180,343

 

207,975

 

Inventory

 

366,026

 

350,937

 

Rotable Assets (1)

 

26,262

 

23,392

 

Deferred Income Taxes

 

67

 

1,450

 

Assets Held for Sale

 

29,834

 

24,763

 

Prepaid Expenses and Other

 

6,993

 

5,207

 

Current Assets

 

626,353

 

627,462

 

 

 

 

 

 

 

Property and Equipment, net

 

311,753

 

311,433

 

Goodwill

 

383,873

 

383,740

 

Intangible Assets, net

 

69,725

 

78,488

 

Other

 

13,454

 

13,712

 

 

 

 

 

 

 

Total Assets

 

$

1,405,158

 

$

1,414,835

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

79,295

 

$

120,117

 

Accrued Expenses

 

78,219

 

83,397

 

Liabilities Related to Assets Held for Sale

 

3,535

 

4,587

 

Income Taxes Payable

 

796

 

1,509

 

Current Portion of Long-Term Debt

 

79,562

 

1,010

 

Current Liabilities

 

241,407

 

210,620

 

 

 

 

 

 

 

Long-Term Debt, less current portion

 

297,291

 

418,803

 

Income Taxes Payable, non-current

 

1,472

 

1,437

 

Deferred Income Taxes and Other

 

106,340

 

91,246

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common Stock, $.001 par value, 50,000,000 shares authorized, 16,763,984 and 16,731,324 shares issued

 

16

 

16

 

Capital in excess of par value

 

290,565

 

288,154

 

Treasury Stock, at cost, 187,207 and 213,950 shares

 

(10,503

)

(12,003

)

Accumulated other comprehensive income

 

(626

)

2,950

 

Retained earnings

 

479,196

 

413,612

 

Total Stockholders’ Equity

 

758,648

 

692,729

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,405,158

 

$

1,414,835

 

 


(1)              Rotable assets, which include assets that can be repaired and reused in exchange transactions through our maintenance, repair and overhaul services, of $23,392 as of March 31, 2008, includes $10,730 and $12,662 that were previously reported in inventory and property and equipment, net, respectively.

 

-More-

 



 

(Continued)

 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

SEGMENT DATA

 

 

 

Three Months Ended
December 31,

 

Nine Months Ended
December 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

222,751

 

$

213,025

 

$

738,552

 

$

650,816

 

Aftermarket Services

 

63,107

 

62,728

 

192,556

 

181,095

 

Elimination of inter-segment sales

 

(615

)

(654

)

(1,918

)

(2,036

)

 

 

$

285,243

 

$

275,099

 

$

929,190

 

$

829,875

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

34,269

 

$

26,095

 

$

126,854

 

$

87,559

 

Aftermarket Services

 

2,219

 

6,519

 

9,002

 

17,072

 

Corporate

 

(6,057

)

(3,888

)

(19,383

)

(13,808

)

 

 

$

30,431

 

$

28,726

 

$

116,473

 

$

90,823

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

8,498

 

$

7,423

 

$

25,888

 

$

22,034

 

Aftermarket Services

 

3,171

 

3,266

 

10,206

 

9,502

 

Corporate

 

58

 

64

 

191

 

197

 

 

 

$

11,727

 

$

10,753

 

$

36,285

 

$

31,733

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

6,097

 

$

12,219

 

$

24,008

 

$

25,876

 

Aftermarket Services

 

1,684

 

2,715

 

6,676

 

8,365

 

Corporate

 

81

 

162

 

568

 

707

 

 

 

$

7,862

 

$

15,096

 

$

31,252

 

$

34,948

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the three months ended December 31, 2008

was $42.2 million with a margin of 14.8%.  EBITDA for the three months ended December 31, 2007 was $39.5 million with

a margin of 14.4%.  EBITDA for the nine months ended December 31, 2008 was $152.8 million with a margin of 16.4%.

EBITDA for the nine months ended December 31, 2007 was $122.6 million with a margin of 14.8%.

 

Management believes that EBITDA provides the reader a good measure of cash generated from the operations of the

business before any investment in working capital or fixed assets.

 

The following definition is provided for the non-GAAP financial measure identified above, together with a reconciliation

of such non-GAAP financial measure to the most directly comparable financial measure calculated and presented in

accordance with GAAP.

 

Earnings before Interest, Taxes, Depreciation  and

 

Three Months Ended
December 31,

 

Nine Months Ended
December 31,

 

Amortization (EBITDA):

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

21,946

 

$

17,923

 

$

74,049

 

$

54,436

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

6,957

 

7,493

 

34,402

 

26,304

 

Gain on Early Extinguishment of Debt

 

(1,777

)

0

 

(1,777

)

0

 

Interest Expense and Other

 

3,305

 

3,310

 

9,799

 

10,083

 

Depreciation and Amortization

 

11,727

 

10,753

 

36,285

 

31,733

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

42,158

 

$

39,479

 

$

152,758

 

$

122,556

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

285,243

 

$

275,099

 

$

929,190

 

$

829,875

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.8

%

14.4

%

16.4

%

14.8

%

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended December 31, 2008

 

 

 

 

 

Segment Data

 

Earnings before Interest, Taxes, Depreciation and
Amortization (EBITDA):

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

21,946

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

6,957

 

 

 

 

 

 

 

Gain on Early Extinguishment of Debt

 

(1,777

)

 

 

 

 

 

 

Interest Expense and Other

 

3,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

30,431

 

$

34,269

 

$

2,219

 

$

(6,057

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

11,727

 

8,498

 

3,171

 

58

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

42,158

 

$

42,767

 

$

5,390

 

$

(5,999

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

285,243

 

$

222,751

 

$

63,107

 

$

(615

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.8

%

19.2

%

8.5

%

n/a

 

 

 

 

Nine Months Ended December 31, 2008

 

 

 

 

 

Segment Data

 

Earnings before Interest, Taxes, Depreciation and
Amortization (EBITDA):

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

74,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

34,402

 

 

 

 

 

 

 

Gain on Early Extinguishment of Debt

 

(1,777

)

 

 

 

 

 

 

Interest Expense and Other

 

9,799

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

116,473

 

$

126,854

 

$

9,002

 

$

(19,383

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

36,285

 

25,888

 

10,206

 

191

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

152,758

 

$

152,742

 

$

19,208

 

$

(19,192

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

929,190

 

$

738,552

 

$

192,556

 

$

(1,918

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

16.4

%

20.7

%

10.0

%

n/a

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended December 31, 2007

 

 

 

 

 

Segment Data

 

Earnings before Interest, Taxes, Depreciation and

Amortization (EBITDA):

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

17,923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

7,493

 

 

 

 

 

 

 

Interest Expense and Other

 

3,310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

28,726

 

$

26,095

 

$

6,519

 

$

(3,888

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

10,753

 

7,423

 

3,266

 

64

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

39,479

 

$

33,518

 

$

9,785

 

$

(3,824

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

275,099

 

$

213,025

 

$

62,728

 

$

(654

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.4

%

15.7

%

15.6

%

n/a

 

 

 

 

Nine Months Ended December 31, 2007

 

 

 

 

 

Segment Data

 

Earnings before Interest, Taxes, Depreciation and
Amortization (EBITDA):

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

54,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

26,304

 

 

 

 

 

 

 

Interest Expense and Other

 

10,083

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

90,823

 

$

87,559

 

$

17,072

 

$

(13,808

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

31,733

 

22,034

 

9,502

 

197

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

122,556

 

$

109,593

 

$

26,574

 

$

(13,611

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

829,875

 

$

650,816

 

$

181,095

 

$

(2,036

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.8

%

16.8

%

14.7

%

n/a

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

Management believes that “Net Debt to Capital” provides the reader a good measure of financial leverage.

The following table sets forth the computation of Net Debt to Capital:

 

 

 

December 31,

 

March 31,

 

 

 

2008

 

2008

 

 

 

 

 

 

 

Calculation of Net Debt

 

 

 

 

 

Current Portion

 

$

79,562

 

$

1,010

 

Long-term debt

 

297,291

 

418,803

 

Total Debt

 

376,853

 

419,813

 

Less: Cash

 

16,828

 

13,738

 

Net Debt

 

$

360,025

 

$

406,075

 

 

 

 

 

 

 

Calculation of Capital

 

 

 

 

 

Net Debt

 

$

360,025

 

$

406,075

 

Stockholders’ equity

 

758,648

 

692,729

 

Total Capital

 

$

1,118,673

 

$

1,098,804

 

 

 

 

 

 

 

Percent of Net Debt to Capital

 

32.2

%

37.0

%

 

######

 


GRAPHIC 3 g43491mmi001.jpg GRAPHIC begin 644 g43491mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#UVZM/M*X% MQ/"?6*3;7)ZMIGB.UW/:ZAJTT8_Y]YH7(_X"ZJ?R)KM**#6G5<.ESQR[\0ZQ M:RF*;QA?V,O_`#SO].,9_-=U5SKOBU_^/7QA97'H%N$C)_!U6O9+NRM;^$PW MEM%<1GJDJ!A^MT$NGR'_`)Y-N3_OD_T(J;,]&EBZ#^.-ODG^ MB9P\FL?$:-=PN;R5?[T*I*/_`!T&L^?QMXSMFVW&IWD)])(@O\UK2U/X5>(M M,8RZ?)'?(O(,+;)/R/\`0FLJUC\7Q3/`T]]:)#_K6NY&2*,>Y;C_`![4M3T8 M>PFKQY7\K?YC?^%@>*_^@U/_`-\K_A1_PG_BLG`UJ?/^ZO\`A6QI>IZ7+<7% MO<6UOK5'%*/^N;* M`)/T;V-`_P!W>SII?UZ?F-M_$_C^[P;>YU&4'NEOD?GMJW_:_C].;G6!:#UN M;B&/]#S^E9UGX;\9^(FQY-\Z9P7NY&11_P!]'^5=9I'P:0;9-8U(L>\5JN/_ M`!X_X4:F=6>'I_%R_=N8 MS_RU-K%;1GZ,Y)/X"NSTGPAH&B`&RTV%9!_RU<;W_,]/PK:IV/,JXNF](1^] M+_+]3&TW1[R%`U]J=[*_]TW`(_15K9'`Q115'!*3D[L****"0HHHH`*\W^,M MD\FDZ??*6VPS-&PSQ\PR#C_@/ZUZ17.^/=/_`+2\%ZC$%R\,O,\7\*_\`'[>_]@ZY_P#19JAH]FVH:S96:9S/.B<=LD)QE'4JP]0>*?10!\^Z/9OI_B#5K) M^&M[2\C/X(PKL?@Q8?)J>HL.I2%3_P"/'_V6JGB33_L/Q$U5PN$NM+GF'U,1 M!_4&NO\`AC8?8?!%JQ&&N6:8_B<#]`*E;GNXNM?#M_S$%%%%`!1 M110`4444`%%%%`!1110!QGCK3&EN[>^B4EOL-W;MCWB)7^1K7M+^UT:"TTCR MW(MH4B9E'`PHS_3-;$L,@UG5 4
-----END PRIVACY-ENHANCED MESSAGE-----