-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IpNI/s5e+Pgf20KvwtFVy6KsGOu85cUU3s7IHrPvx2KZ6ozXxoQbbuh2BrHynVh3 3tddHh00bwiNzHexkFIvAA== 0001104659-08-066559.txt : 20081029 0001104659-08-066559.hdr.sgml : 20081029 20081029144851 ACCESSION NUMBER: 0001104659-08-066559 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20081023 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20081029 DATE AS OF CHANGE: 20081029 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIUMPH GROUP INC / CENTRAL INDEX KEY: 0001021162 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT & PARTS [3720] IRS NUMBER: 510347963 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12235 FILM NUMBER: 081147588 BUSINESS ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 6109750420 MAIL ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 8-K 1 a08-26858_28k.htm 8-K

 

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):  October 23, 2008

 

TRIUMPH GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1-12235

 

51-0347963

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(IRS Employer Identification
Number)

 

 

 

 

 

1550 Liberty Ridge Drive, Suite 100, Wayne, Pennsylvania

 

19087

(Address of principal executive offices)

 

(Zip Code)

 

(610) 251-1000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Item 2.02       Results of Operations and Financial Condition.

 

On October 23, 2008, Triumph Group, Inc. issued a press release announcing its financial results for the second fiscal quarter ended September 30, 2008 and conducted a conference call to further discuss the financial results.  The full text of the press release is furnished as Exhibit 99.1 to this Current Report.

 

On the conference call, in addition to reviewing the information contained in the press release, the executive officers also discussed the following financial information:

 

·                  For the fiscal quarter ended as of September 30, 2008, sales mix was as follows:  commercial was 45% (compared to 44% in the prior full fiscal year), military was 34% (compared to 33% in prior full fiscal year), regional jets were 6% (compared to 5% in the prior full fiscal year), business jets were 9% (the same as in the prior full fiscal year) and non-aviation was 6% (compared to 9% in prior full fiscal year).

 

·                  The top ten programs represented in the backlog were the 777, 737 NG, CH-47, UH60, V-22, 787, A320/321, C-17, 747 and F-15 programs, respectively.

 

·                  For the fiscal quarter ended September 30, 2008, Boeing commercial, military and space accounted for 23.8% of net sales.

 

·                  For the fiscal quarter ended September 30, 2008, OEM sales represented 67% (compared to 64% in prior full fiscal year), Aftermarket sales represented 27% (the same as in the prior full fiscal year), and Other was 6% (compared to 9% in prior full fiscal year).

 

·                  Same store sales for the fiscal quarter ended September 30, 2008 increased 11% over the comparable quarter in the prior fiscal year.  Aerospace Systems same store sales for the fiscal quarter ended September 30, 2008 was $245.2 million, an increase of 11% over the comparable quarter in the prior fiscal year.  All of the Aftermarket Services segment sales for the quarter were organic.

 

·                  Export sales for the fiscal quarter ended September 30, 2008 were $68 million, an increase of 17% over the comparable quarter in the prior fiscal year.

 

·                  The company’s effective tax rate for the fiscal quarter ended September 30, 2008 was 34.2%.   In the third quarter of fiscal year 2009, the company expects to recognize the tax benefit of the retroactive reinstatement of the Research and Experimentation Tax Credit back to January 1, 2008, resulting in a global effective tax rate for the full year of approximately 32.5%.

 

The information in this Item 2.02 of this Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

2



 

Item 9.01                                                 Financial Statements and Exhibits.

 

(d)                                   Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated October 23, 2008

 

3



 

SIGNATURE

 

                Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: October 29, 2008

 

 TRIUMPH GROUP, INC.

 

 

 

 

 

 

 

By:

 /s/ John B. Wright, II

 

 

 John B. Wright, II

 

 

 Vice President, General Counsel

 

 

 and Secretary

 

4



 

TRIUMPH GROUP, INC.

CURRENT REPORT ON FORM 8-K

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated October 23, 2008

 

5


EX-99.1 2 a08-26858_2ex99d1.htm EX-99.1

Exhibit 99.1

 

 

 

 

Triumph Group, Inc.

 

NEWS RELEASE

 

 

Contact:

 

Sheila Spagnolo

 

Vice President

 

Phone (610) 251-1000

 

sspagnolo@triumphgroup.com

 

TRIUMPH GROUP REPORTS RECORD

SECOND QUARTER FISCAL 2009 EARNINGS;

RAISES FISCAL YEAR 2009 GUIDANCE

 

·                  Net sales for the second quarter fiscal 2009 increased 16% to $323.4 million

 

·                  Operating income for the second quarter fiscal 2009 increased 34% to $42.7 million, reflecting an operating margin of 13.2%

 

·                  Earnings per share from continuing operations increased 50% to $1.57 per diluted share

 

·                  Net income per share increased 56% to $1.50 per diluted share

 

·                  Cash flow from operations more than doubled to $36.1 million

 

Wayne, PA – October 23, 2008 – Triumph Group, Inc. (NYSE: TGI) today reported that net sales for the second quarter of fiscal year ending March 31, 2009 totaled $323.4 million, a sixteen percent increase from last year’s second quarter net sales of $279.8 million.  Income from continuing operations for the second quarter of fiscal year 2009 increased thirty-nine percent to $26.1 million, or $1.57 per diluted share, versus $18.7 million, or $1.05 per diluted share, for the second quarter of the prior fiscal year.  Net income for the second quarter of fiscal year 2009 increased forty-five percent to $25.0 million, or $1.50 per diluted share, versus $17.2 million, or $0.97 per diluted share, for the second quarter of the prior fiscal year.  The number of shares used in computing diluted earnings per share for the second quarter of fiscal year 2009 was 16.6 million shares.  During the quarter, the company generated $36.1 million of cash flow from operations.

 

Net sales for the first six months of fiscal year 2009 were $643.9 million, a sixteen percent increase over net sales of $554.8 million last fiscal year.  Income from continuing operations for the first six months of fiscal year 2009 increased forty-three percent to $52.1 million, or $3.14 per diluted share.   Net income for the first six months of fiscal year 2009 increased sixty percent to $49.8 million, or $3.00 per diluted share.  During the six months ended September 30, 2008, the company generated $51.0 million of cash flow from operations.

 

-More-

 



 

The Aerospace Systems segment reported net sales for the quarter of $257.6 million compared to $220.5 million in the prior year period, an increase of seventeen percent.  Operating income for the second quarter of fiscal year 2009 was $46.5 million, compared to $31.1 million for the prior year period, a forty-nine percent increase.  Operating margin increased from fourteen percent in the prior year’s second quarter to eighteen percent.  Organic sales growth for the quarter was eleven percent.  Operating income for the quarter included $0.7 million of legal expenses associated with the ongoing trade secret litigation.  These results were achieved despite lost production due to the work stoppage at Boeing’s Commercial Aircraft division.

 

The Aftermarket Services segment reported net sales for the quarter of $66.5 million, compared to $60.1 million in the prior year period, an eleven percent increase, all of which was organic.  Operating income for the second quarter of fiscal year 2009 was $2.9 million, compared to $4.8 million for the prior year period, a forty percent decrease.   Losses at the Phoenix APU operations more than offset substantial improvements at most of the other companies within the segment.  Without these losses, operating margin would have been in excess of ten percent.

 

Richard C. Ill, Triumph’s President and Chief Executive Officer, said, “We had another very strong quarter marked by record sales and operating income, a robust backlog and greatly improved cash generation, which allowed us to reduce borrowings under our revolving credit facility by $22.7 million in the quarter.  We are proud of the continued margin improvement in our Aerospace Systems Group.  While we are disappointed by the execution at our Phoenix APU business, we have already taken actions, which include a management reorganization and workforce reductions, to improve their profitability and position them for future growth.”

 

In commenting on the outlook for the fiscal year 2009, Mr. Ill said, “Given our strong results through the first six months and assuming that the Boeing strike lasts through November, we now expect that earnings per share from continuing operations for the fiscal year will be in excess of $5.40 per diluted share, computed on 16.7 million shares.”

 

As previously announced, Triumph Group will hold a conference call tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2009 second quarter results.  The conference call will be available live and archived on the company’s website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast.  An audio replay will be available from October 24th until October 31st by calling (888) 266-2081 (Domestic) or (703) 925-2533 (International), passcode #1292023.

 

Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs, engineers, manufactures, repairs and overhauls aircraft components and accessories.  The company serves a broad, worldwide spectrum of the aviation industry, including original equipment manufacturers of commercial, regional, business and military aircraft and aircraft components, as well as commercial and regional airlines and air cargo carriers.

 

More information about Triumph can be found on the company’s website at http://www.triumphgroup.com.

 

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including expectations of future aerospace market conditions, the duration of the Boeing work stoppage, financial and operational performance, revenue and earnings growth, future operating margins and sales and earnings results for fiscal 2009.  All forward-looking statements involve risks and uncertainties which could affect the company’s actual results and could cause its actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, the company.  Further information regarding the

 

-More-

 



 

important factors that could cause actual results to differ from projected results can be found in Triumph’s reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 31, 2008.

 

FINANCIAL DATA (UNAUDITED) ON FOLLOWING 7 PAGES

 

-More-

 



 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

CONDENSED STATEMENTS OF INCOME

 

 

 

Three Months Ended
September 30,

 

Six Months Ended
September 30,

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

323,391

 

$

279,772

 

$

643,947

 

$

554,776

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

42,714

 

31,843

 

86,042

 

62,097

 

 

 

 

 

 

 

 

 

 

 

Interest Expense and Other

 

3,067

 

3,566

 

6,494

 

6,773

 

Income Tax Expense

 

13,578

 

9,575

 

27,445

 

18,811

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

26,069

 

18,702

 

52,103

 

36,513

 

Loss from Discontinued Operations, net of tax

 

(1,093

)

(1,472

)

(2,296

)

(5,366

)

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

24,976

 

$

17,230

 

$

49,807

 

$

31,147

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.59

 

$

1.13

 

$

3.18

 

$

2.21

 

Loss from Discontinued Operations

 

$

(0.07

)

$

(0.09

)

$

(0.14

)

$

(0.33

)

Net Income

 

$

1.52

 

$

1.04

 

$

3.04

 

$

1.89

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

16,386

 

16,524

 

16,379

 

16,491

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.57

 

$

1.05

 

$

3.14

 

$

2.08

 

Loss from Discontinued Operations

 

$

(0.07

)

$

(0.08

)

$

(0.14

)

$

(0.31

)

Net Income

 

$

1.50

 

$

0.97

 

$

3.00

 

$

1.78

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

16,607

 

17,827

 

16,619

 

17,539

 

 

 

 

 

 

 

 

 

 

 

Dividends declared and paid per common share

 

$

0.04

 

$

0.04

 

$

0.08

 

$

0.08

 

 


* Difference due to rounding.

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

 

BALANCE SHEET

 

 

 

September 30,

 

March 31,

 

 

 

2008

 

2008

 

Assets

 

 

 

 

 

Cash

 

$

13,065

 

$

13,738

 

Accounts Receivable, net

 

190,807

 

207,975

 

Inventory

 

382,117

 

361,667

 

Deferred Income Taxes

 

1,130

 

1,450

 

Assets Held for Sale

 

26,253

 

24,763

 

Prepaid Expenses and Other

 

6,651

 

5,207

 

Current Assets

 

620,023

 

614,800

 

 

 

 

 

 

 

Property and Equipment, net

 

327,849

 

324,095

 

Goodwill

 

383,939

 

383,740

 

Intangible Assets, net

 

72,480

 

78,488

 

Other

 

15,192

 

13,712

 

 

 

 

 

 

 

Total Assets

 

$

1,419,483

 

$

1,414,835

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

92,624

 

$

120,117

 

Accrued Expenses

 

85,173

 

83,397

 

Liabilities Related to Assets Held for Sale

 

4,389

 

4,587

 

Income Taxes Payable

 

856

 

1,509

 

Current Portion of Long-Term Debt

 

4,548

 

1,010

 

Current Liabilities

 

187,590

 

210,620

 

 

 

 

 

 

 

Long-Term Debt, less current portion

 

389,204

 

418,803

 

Income Taxes Payable, non-current

 

1,463

 

1,437

 

Deferred Income Taxes and Other

 

100,904

 

91,246

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common Stock, $.001 par value, 50,000,000 shares authorized, 16,580,337 and 16,517,374 shares issued

 

16

 

16

 

Capital in excess of par value

 

289,816

 

288,154

 

Treasury Stock, at cost, 189,679 and 213,950 shares

 

(10,552

)

(12,003

)

Accumulated other comprehensive income

 

2,289

 

2,950

 

Retained earnings

 

458,753

 

413,612

 

Total Stockholders’ Equity

 

740,322

 

692,729

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,419,483

 

$

1,414,835

 

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

SEGMENT DATA

 

 

 

Three Months Ended
September 30,

 

Six Months Ended
September 30,

 

 

 

 

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

257,569

 

$

220,511

 

$

515,801

 

$

437,791

 

Aftermarket Services

 

66,481

 

60,054

 

129,449

 

118,367

 

Elimination of inter-segment sales

 

(659

)

(793

)

(1,303

)

(1,382

)

 

 

$

323,391

 

$

279,772

 

$

643,947

 

$

554,776

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

46,515

 

$

31,135

 

$

92,585

 

$

61,464

 

Aftermarket Services

 

2,896

 

4,825

 

6,783

 

10,553

 

Corporate

 

(6,697

)

(4,117

)

(13,326

)

(9,920

)

 

 

$

42,714

 

$

31,843

 

$

86,042

 

$

62,097

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

8,787

 

$

7,353

 

$

17,390

 

$

14,611

 

Aftermarket Services

 

3,532

 

3,034

 

7,035

 

6,236

 

Corporate

 

66

 

70

 

133

 

133

 

 

 

$

12,385

 

$

10,457

 

$

24,558

 

$

20,980

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

8,757

 

$

6,531

 

$

17,911

 

$

13,657

 

Aftermarket Services

 

4,335

 

5,034

 

6,482

 

7,331

 

Corporate

 

425

 

134

 

487

 

545

 

 

 

$

13,517

 

$

11,699

 

$

24,880

 

$

21,533

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the three months ended September 30, 2008 was $55.1 million with a margin of 17.0%.  EBITDA for the three months ended September 30, 2007 was $42.3 million with a margin of 15.1%.  EBITDA for the six months ended September 30, 2008 was $110.6 million with a margin of 17.2%. EBITDA for the six months ended September 30, 2007 was $83.1 million with a margin of 15.0%.

 

Management believes that EBITDA provides the reader a good measure of cash generated from the operations of the business before any investment in working capital or fixed assets.

 

The following definition is provided for the non-GAAP financial measure identified above, together with a reconciliation of such non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

 

 

 

Three Months Ended
September 30,

 

Six Months Ended
September 30,

 

 

 

2008

 

2007

 

2008

 

2007

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

26,069

 

$

18,702

 

$

52,103

 

$

36,513

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

13,578

 

9,575

 

27,445

 

18,811

 

Interest Expense and Other

 

3,067

 

3,566

 

6,494

 

6,773

 

Depreciation and Amortization

 

12,385

 

10,457

 

24,558

 

20,980

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Taxes, Depreciation
and Amortization (“EBITDA”)

 

$

55,099

 

$

42,300

 

$

110,600

 

$

83,077

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

323,391

 

$

279,772

 

$

643,947

 

$

554,776

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

17.0

%

15.1

%

17.2

%

15.0

%

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended September 30, 2008

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

26,069

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

13,578

 

 

 

 

 

 

 

Interest Expense and Other

 

3,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

42,714

 

$

46,515

 

$

2,896

 

$

(6,697

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

12,385

 

8,787

 

3,532

 

66

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes,
Depreciation and Amortization (“EBITDA”)

 

$

55,099

 

$

55,302

 

$

6,428

 

$

(6,631

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

323,391

 

$

257,569

 

$

66,481

 

$

(659

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

17.0

%

21.5

%

9.7

%

n/a

 

 

 

 

Six Months Ended September 30, 2008

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

52,103

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

27,445

 

 

 

 

 

 

 

Interest Expense and Other

 

6,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

86,042

 

$

92,585

 

$

6,783

 

$

(13,326

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

24,558

 

17,390

 

7,035

 

133

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes,
Depreciation and Amortization (“EBITDA”)

 

$

110,600

 

$

109,975

 

$

13,818

 

$

(13,193

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

643,947

 

$

515,801

 

$

129,449

 

$

(1,303

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

17.2

%

21.3

%

10.7

%

n/a

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended September 30, 2007

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

18,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

9,575

 

 

 

 

 

 

 

Interest Expense and Other

 

3,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

31,843

 

$

31,135

 

$

4,825

 

$

(4,117

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

10,457

 

7,353

 

3,034

 

70

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes,
Depreciation and Amortization (“EBITDA”)

 

$

42,300

 

$

38,488

 

$

7,859

 

$

(4,047

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

279,772

 

$

220,511

 

$

60,054

 

$

(793

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

15.1

%

17.5

%

13.1

%

n/a

 

 

 

 

Six Months Ended September 30, 2007

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

36,513

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

18,811

 

 

 

 

 

 

 

Interest Expense and Other

 

6,773

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

62,097

 

$

61,464

 

$

10,553

 

$

(9,920

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

20,980

 

14,611

 

6,236

 

133

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes,
Depreciation and Amortization (“EBITDA”)

 

$

83,077

 

$

76,075

 

$

16,789

 

$

(9,787

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

554,776

 

$

437,791

 

$

118,367

 

$

(1,382

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

15.0

%

17.4

%

14.2

%

n/a

 

 

-More-

 



 

(Continued)

 

FINANCIAL DATA  (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

Management believes that “Net Debt to Capital” provides the reader a good measure of financial leverage.

 

The following table sets forth the computation of Net Debt to Capital:

 

 

 

September 30,

 

March 31,

 

 

 

2008

 

2008

 

 

 

 

 

 

 

Calculation of Net Debt

 

 

 

 

 

Current Portion

 

$

4,548

 

$

1,010

 

Long-term debt

 

389,204

 

418,803

 

Total Debt

 

393,752

 

419,813

 

Less: Cash

 

13,065

 

13,738

 

Net Debt

 

$

380,687

 

$

406,075

 

 

 

 

 

 

 

Calculation of Capital

 

 

 

 

 

Net Debt

 

$

380,687

 

$

406,075

 

Stockholders’ equity

 

740,322

 

692,729

 

Total Capital

 

$

1,121,009

 

$

1,098,804

 

 

 

 

 

 

 

Percent of Net Debt to Capital

 

34.0

%

37.0

%

 

 

######

 


GRAPHIC 3 g268582mm01i001.jpg GRAPHIC begin 644 g268582mm01i001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#UVZM/M*X% MQ/"?6*3;7)ZMIGB.UW/:ZAJTT8_Y]YH7(_X"ZJ?R)KM**#6G5<.ESQR[\0ZQ M:RF*;QA?V,O_`#SO].,9_-=U5SKOBU_^/7QA97'H%N$C)_!U6O9+NRM;^$PW MEM%<1GJDJ!A^MT$NGR'_`)Y-N3_OD_T(J;,]&EBZ#^.-ODG^ MB9P\FL?$:-=PN;R5?[T*I*/_`!T&L^?QMXSMFVW&IWD)])(@O\UK2U/X5>(M M,8RZ?)'?(O(,+;)/R/\`0FLJUC\7Q3/`T]]:)#_K6NY&2*,>Y;C_`![4M3T8 M>PFKQY7\K?YC?^%@>*_^@U/_`-\K_A1_PG_BLG`UJ?/^ZO\`A6QI>IZ7+<7% MO<6UOK5'%*/^N;* M`)/T;V-`_P!W>SII?UZ?F-M_$_C^[P;>YU&4'NEOD?GMJW_:_C].;G6!:#UN M;B&/]#S^E9UGX;\9^(FQY-\Z9P7NY&11_P!]'^5=9I'P:0;9-8U(L>\5JN/_ M`!X_X4:F=6>'I_%R_=N8 MS_RU-K%;1GZ,Y)/X"NSTGPAH&B`&RTV%9!_RU<;W_,]/PK:IV/,JXNF](1^] M+_+]3&TW1[R%`U]J=[*_]TW`(_15K9'`Q115'!*3D[L****"0HHHH`*\W^,M MD\FDZ??*6VPS-&PSQ\PR#C_@/ZUZ17.^/=/_`+2\%ZC$%R\,O,\7\*_\`'[>_]@ZY_P#19JAH]FVH:S96:9S/.B<=LD)QE'4JP]0>*?10!\^Z/9OI_B#5K) M^&M[2\C/X(PKL?@Q8?)J>HL.I2%3_P"/'_V6JGB33_L/Q$U5PN$NM+GF'U,1 M!_4&NO\`AC8?8?!%JQ&&N6:8_B<#]`*E;GNXNM?#M_S$%%%%`!1 M110`4444`%%%%`!1110!QGCK3&EN[>^B4EOL-W;MCWB)7^1K7M+^UT:"TTCR MW(MH4B9E'`PHS_3-;$L,@UG5 4
-----END PRIVACY-ENHANCED MESSAGE-----