-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, WNurmcwGwccBkMASwxFCBuDUlQgHk5Eh4hfVPNcG6deZkh83tSjdsHJRz5ti6Xvg davjvkCqgCxv1Mvl+p6xHQ== 0001104659-08-030698.txt : 20080507 0001104659-08-030698.hdr.sgml : 20080507 20080507143550 ACCESSION NUMBER: 0001104659-08-030698 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080501 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080507 DATE AS OF CHANGE: 20080507 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIUMPH GROUP INC / CENTRAL INDEX KEY: 0001021162 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT & PARTS [3720] IRS NUMBER: 510347963 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12235 FILM NUMBER: 08809489 BUSINESS ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 6109750420 MAIL ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 8-K 1 a08-13348_18k.htm 8-K

 

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 

FORM 8-K

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported):   May 1, 2008

 

TRIUMPH GROUP, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

1-12235

 

51-0347963

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification
Number)

 

 

 

 

 

1550 Liberty Ridge Drive, Suite 100, Wayne, Pennsylvania

 

19087

(Address of principal executive offices)

 

(Zip Code)

 

(610) 251-1000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 



 

Item 2.02                Results of Operations and Financial Condition.

 

On May 1, 2008, Triumph Group, Inc. issued a press release announcing its financial results for the fiscal quarter and year ended March 31, 2008 and conducted a conference call to further discuss the financial results.  The full text of the press release is furnished as Exhibit 99.1 to this Current Report.

 

On the conference call, in addition to reviewing the information contained in the press release, the executive officers also discussed the following financial information:

 

·

For the fiscal year ended March 31, 2008, sales mix was as follows: commercial was 44% (compared to 45% in the prior full fiscal year), military was 33% (same as in the prior full fiscal year), regional jets were 5% (same as in the prior full fiscal year), business jets were 9% (same as in the prior full fiscal year) and other was 9% (compared to 8% in the prior full fiscal year).

 

 

·

The top ten programs represented in the backlog were the 777, 737 NG, 787, CH47, UH60, V-22, A320/321, C17, 747, and A380 programs, respectively.

 

 

·

For the fiscal year ended March 31, 2008, Boeing commercial, military and space accounted for 22.5% of net sales.

 

 

·

For the fiscal year ended March 31, 2008, OEM sales represented 64% (compared to 63% in the prior full fiscal year), Aftermarket sales represented 27% (compared to 29% in the prior full fiscal year), and Other was 9% (compared to 8% in the prior full fiscal year).

 

 

·

Same store sales for the fiscal year ended March 31, 2008 increased 19% over the prior fiscal year. Aerospace Systems same store sales for the fiscal year ended March 31, 2008 was $879.6 million, an increase of 21% over the prior fiscal year. Aftermarket Services same store sales for the fiscal year ended March 31, 2008 was $213.5 million, an increase of 13% over the prior fiscal year. Same store sales for the Company for the quarter ended March 31, 2008 increased 22% over the comparable quarter in the prior fiscal year.

 

 

·

In total sales, export sales for the quarter ended March 31, 2008 were $65.5 million, an increase of 33% from previous year quarter ended March 31, 2007. For the fiscal year ended March 31, 2008 export sales were $237.0 million, an increase of 17% from the previous year.

 

 

·

For the fiscal year ending March 31, 2009, the company expects its effective tax rate to be 35%.

 

The information in this Item 2.02 of this Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

 

2



 

Item 9.01

Financial Statements and Exhibits.

 

 

(c)

Exhibits.

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated May 1, 2008

 

3



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

Date: May 7, 2008

 

 TRIUMPH GROUP, INC.

 

 

 

 

 

 

 

By:

 /s/ John B. Wright, II

 

 

 John B. Wright, II

 

 

 Vice President, General Counsel

 

 

 and Secretary

 

4



 

TRIUMPH GROUP, INC.

CURRENT REPORT ON FORM 8-K

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

 

 

 

99.1

 

Press Release dated May 1, 2008

 

5


EX-99.1 2 a08-13348_1ex99d1.htm EX-99.1

Exhibit 99.1

 

Triumph Group, Inc.

 

NEWS RELEASE

 

 

 

 

 

Contact:

 

 

 

 

Sheila Spagnolo

 

 

 

 

Vice President

 

 

 

 

Phone (610) 251-1000

 

 

 

 

sspagnolo@triumphgroup.com

 

TRIUMPH GROUP REPORTS RECORD
FOURTH QUARTER AND FULL FISCAL YEAR 2008 RESULTS

 

·                  Income from continuing operations for fourth quarter fiscal 2008 increased 37% to $21.3 million, or $1.26 per diluted share.  Sales increased 24% to a record $321.2 million

 

·                  Net sales for fiscal year 2008 increased 23% to $1.151 billion

 

·                  Operating income for fourth quarter fiscal 2008 increased 34% to $35.5 million and for fiscal year 2008 increased 35% to $126.3 million, both reflecting significant improvement in operating margin

 

·                  Backlog improved 13% over prior year to a record $1.3 billion

 

·                  Income from continuing operations for fiscal year 2008 increased 49% to $75.7 million, or $4.32 per diluted share

 

·                  Net income for fiscal year 2008 increased 43% to $67.3 million

 

Wayne, PA – May 1, 2008 – Triumph Group, Inc. (NYSE: TGI) today reported that, for the fiscal year ended March 31, 2008, net sales totaled $1.151 billion, a twenty-three percent increase from fiscal year 2007 net sales of $937.3 million.  Income from continuing operations for fiscal year 2008 increased forty-nine percent to $75.7 million, or $4.32 per diluted share, versus $51.0 million, or $3.11 per diluted share, for fiscal year 2007.  Net income for fiscal year 2008 increased forty-three percent to $67.3 million, or $3.84 per diluted share, versus $47.1 million, or $2.87 per diluted share, for fiscal year 2007.  The number of shares used in computing diluted earnings per share for fiscal year 2008 increased to 17.5 million shares.  During this fiscal year, the company generated $51.1 million of cash flow from operations.

 

For the fourth quarter ended March 31, 2008, net sales were $321.2 million, a twenty-four percent increase from last fiscal year’s fourth quarter net sales of $259.8 million.  Income from continuing operations for the fourth quarter of fiscal year 2008 increased thirty-seven percent to $21.3 million, or $1.26 per diluted share, versus $15.5 million, or $0.93 per diluted share, for the fourth quarter of the prior fiscal year.   Net income for the fourth quarter of fiscal year 2008 increased thirty-six

 

-More-

 



 

percent to $19.4 million, or $1.15 per diluted share, versus $14.2 million, or $0.86 per diluted share, for the fourth quarter of the prior fiscal year. The number of shares used in computing diluted earnings per share for the fourth quarter of fiscal 2008 was 16.9 million shares.   During the quarter, the company generated $25.0 million of cash flow from operations.

 

The Aerospace Systems segment reported net sales for fiscal year 2008 of $907.4 million, compared to $743.7 million for the prior fiscal year, an increase of twenty-two percent.  Organic sales growth for fiscal year 2008 was twenty-one percent.  For the fourth quarter of fiscal year 2008, net sales increased twenty-five percent to $256.6 million from $204.8 million for the prior fiscal year period.  Excluding the recently announced acquisition of Triumph Structures-Long Island (formerly, B. & R. Machine and Tool Corp.), organic sales growth for the quarter was twenty-three percent.  Operating income for fiscal year 2008 was $124.8 million, compared to $101.9 million for the prior fiscal year, an increase of twenty-three percent.  For the fourth quarter, operating income increased twenty-four percent to $37.3 million versus $30.1 million for the prior fiscal year quarter.  Operating income for fiscal year 2008 included $10.8 million of legal expenses associated with the previously disclosed trade secret litigation versus $4.9 million of legal expenses included in the operating income for fiscal year 2007.

 

The Aftermarket Services segment reported net sales for fiscal year 2008 of $246.6 million, compared to $196.5 million for the prior fiscal year, an increase of twenty-six percent.  For the fourth quarter of fiscal year 2008, net sales increased eighteen percent to $65.5 million from $55.6 million for the prior fiscal year period.  Operating income for fiscal year 2008 was $23.5 million, compared to $11.4 million for the prior fiscal year, an increase of 106 percent.  For the quarter, operating income increased 117 percent to $6.4 million versus $3.0 million for the prior fiscal year quarter.  Operating margins for fiscal year 2008 improved significantly to 9.5 percent from 5.8 percent in the prior fiscal year.  Organic sales growth for fiscal year 2008 was thirteen percent.

 

Richard C. Ill, Triumph’s President and Chief Executive Officer, said, “We are pleased to report both a record quarter and a record year for Triumph, with each of our business segments contributing to our outstanding results.  For the quarter, we achieved record sales, strong segment operating margins and significant cash flow from operating activities.  For the year, the fundamental driver behind our excellent results was strong organic revenue growth combined with improved execution. Backlog increased by $151.0 million to a record level of $1.3 billion.  We are confident that the strength of our markets, our robust backlog and our healthy financial position will provide us with strong momentum heading into fiscal 2009 and beyond.”

 

In commenting on the outlook for fiscal year 2009, Mr. Ill said, “Based on the robust fundamentals of our industry, our strong backlog and continuing improvement in our execution, we project sales in the range of $1.25 billion to $1.35 billion and earnings per share for the fiscal year of $4.85 to $5.05, computed on 18.0 million shares.”

 

As previously announced, Triumph Group will hold a conference call tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2008 fourth quarter and year-end results.  The conference call will be available live and archived on the company’s website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast.  An audio replay will be available from May 2nd until May 9th by calling (888) 266-2081 (Domestic) or (703) 925-2533 (International), passcode #1227454.

 

-More-

 



 

Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs, engineers, manufactures, repairs and overhauls aircraft components and accessories.  The company serves a broad, worldwide spectrum of the aviation industry, including original equipment manufacturers of commercial, regional, business and military aircraft and aircraft components, as well as commercial and regional airlines and air cargo carriers.

 

More information about Triumph can be found on the Internet at http://www.triumphgroup.com.

 

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including expectations of future aerospace market conditions, financial and operational performance, revenue and earnings growth and sales and earnings results for fiscal 2009.  All forward-looking statements involve risks and uncertainties which could affect the company’s actual results and could cause its actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, the company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph’s reports filed with the SEC, including our Annual Report on Form 10-K for the year ended March 31, 2007.

 

FINANCIAL DATA (UNAUDITED) ON FOLLOWING 6 PAGES

 

-More-

 



 

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

CONDENSED STATEMENTS OF INCOME

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

321,215

 

$

259,766

 

$

1,151,090

 

$

937,327

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

35,502

 

26,566

 

126,325

 

93,899

 

 

 

 

 

 

 

 

 

 

 

Interest Expense and Other

 

3,339

 

3,012

 

13,422

 

11,706

 

Charge for Early Extinguishment of Debt

 

0

 

0

 

0

 

5,088

 

Income Tax Expense

 

10,857

 

8,046

 

37,161

 

26,129

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

21,306

 

15,508

 

75,742

 

50,976

 

Loss from Discontinued Operations, net of tax

 

(1,896

)

(1,282

)

(8,468

)

(3,905

)

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

19,410

 

$

14,226

 

$

67,274

 

$

47,071

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.30

 

$

0.95

 

$

4.59

 

$

3.14

 

Loss from Discontinued Operations

 

$

(0.12

)

$

(0.08

)

$

(0.51

)

$

(0.24

)

Net Income

 

$

1.18

 

$

0.87

 

$

4.08

 

$

2.90

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

16,443

 

16,377

 

16,497

 

16,220

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

1.26

 

$

0.93

 

$

4.32

 

$

3.11

 

Loss from Discontinued Operations

 

$

(0.11

)

$

(0.08

)

$

(0.48

)

$

(0.24

)

Net Income

 

$

1.15

 

$

0.86

*

$

3.84

 

$

2.87

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

16,937

 

16,599

 

17,540

 

16,413

 

 

 

 

 

 

 

 

 

 

 

Dividends declared and paid per common share

 

$

0.04

 

$

0.04

 

$

0.16

 

$

0.12

 

 


* Difference due to rounding.

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

 

BALANCE SHEET

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

Assets

 

 

 

 

 

Cash

 

$

13,738

 

$

7,243

 

Accounts Receivable, net

 

207,975

 

168,372

 

Inventory

 

361,667

 

296,080

 

Deferred Income Taxes

 

12,283

 

11,316

 

Assets Held for Sale

 

24,849

 

28,643

 

Prepaid Expenses and Other

 

5,121

 

6,713

 

Current Assets

 

625,633

 

518,367

 

 

 

 

 

 

 

Property and Equipment, net

 

324,095

 

283,681

 

Goodwill

 

383,740

 

339,930

 

Intangible Assets, net

 

78,488

 

69,919

 

Other

 

13,712

 

17,261

 

 

 

 

 

 

 

Total Assets

 

$

1,425,668

 

$

1,229,158

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

120,117

 

$

101,332

 

Accrued Expenses

 

83,397

 

75,582

 

Liabilities Related to Assets Held for Sale

 

4,587

 

7,545

 

Income Taxes Payable

 

2,601

 

1,484

 

Current Portion of Long-Term Debt

 

1,010

 

5,702

 

Current Liabilities

 

211,712

 

191,645

 

 

 

 

 

 

 

Long-Term Debt, less current portion

 

418,803

 

310,481

 

Deferred Income Taxes and Other

 

102,424

 

99,669

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common Stock, $.001 par value, 50,000,000 shares authorized, 16,517,374 and 16,469,617 shares issued

 

16

 

16

 

Capital in excess of par value

 

288,154

 

278,177

 

Treasury Stock, at cost, 213,950 and 0 shares

 

(12,003

)

0

 

Accumulated other comprehensive income (loss)

 

2,950

 

(120

)

Retained earnings

 

413,612

 

349,290

 

Total Stockholders’ Equity

 

692,729

 

627,363

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,425,668

 

$

1,229,158

 

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

SEGMENT DATA

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

256,560

 

$

204,803

 

$

907,376

 

$

743,742

 

Aftermarket Services

 

65,514

 

55,585

 

246,609

 

196,526

 

Elimination of inter-segment sales

 

(859

)

(622

)

(2,895

)

(2,941

)

 

 

$

321,215

 

$

259,766

 

$

1,151,090

 

$

937,327

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

37,253

 

$

30,130

 

$

124,812

 

$

101,867

 

Aftermarket Services

 

6,408

 

2,950

 

23,480

 

11,384

 

Corporate

 

(8,159

)

(6,514

)

(21,967

)

(19,352

)

 

 

$

35,502

 

$

26,566

 

$

126,325

 

$

93,899

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

7,973

 

$

6,922

 

$

30,007

 

$

26,080

 

Aftermarket Services

 

3,441

 

2,911

 

12,943

 

9,394

 

Corporate

 

68

 

61

 

265

 

229

 

 

 

$

11,482

 

$

9,894

 

$

43,215

 

$

35,703

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

14,886

 

$

13,972

 

$

40,762

 

$

39,220

 

Aftermarket Services

 

8,982

 

5,416

 

20,652

 

19,672

 

Corporate

 

247

 

111

 

954

 

299

 

 

 

$

24,115

 

$

19,499

 

$

62,368

 

$

59,191

 

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the three months ended March 31, 2008 was $47.0 million with a margin of 14.6%. EBITDA for the three months ended March 31, 2007 was $36.5 million with a margin of 14.0%. EBITDA for the twelve months ended March 31, 2008 was $169.5 million with a margin of 14.7%. EBITDA for the twelve months ended March 31, 2007 was $129.6 million with a margin of 13.8%.

 

Management believes that EBITDA provides the reader a good measure of cash generated from the operations of the business before any investment in working capital or fixed assets.

 

The following definition is provided for the non-GAAP financial measure identified above, together with a reconciliation of such non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

 

 

 

Three Months Ended

 

Twelve Months Ended

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

2008

 

2007

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

21,306

 

$

15,508

 

$

75,742

 

$

50,976

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

10,857

 

8,046

 

37,161

 

26,129

 

Charge for Early Extinguishment of Debt

 

0

 

0

 

0

 

5,088

 

Interest Expense and Other

 

3,339

 

3,012

 

13,422

 

11,706

 

Depreciation and Amortization

 

11,482

 

9,894

 

43,215

 

35,703

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

46,984

 

$

36,460

 

$

169,540

 

$

129,602

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

321,215

 

$

259,766

 

$

1,151,090

 

$

937,327

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.6

%

14.0

%

14.7

%

13.8

%

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

 

 

Three Months Ended March 31, 2008

 

 

 

 

 

Segment Data

 

 

 

 

 

Aerospace

 

Aftermarket

 

Corporate /

 

 

 

Total

 

Systems

 

Services

 

Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

21,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

10,857

 

 

 

 

 

 

 

Interest Expense and Other

 

3,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

35,502

 

$

37,253

 

$

6,408

 

$

(8,159

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

11,482

 

7,973

 

3,441

 

68

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

46,984

 

$

45,226

 

$

9,849

 

$

(8,091

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

321,215

 

$

256,560

 

$

65,514

 

$

(859

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.6

%

17.6

%

15.0

%

n/a

 

 

 

 

Twelve Months Ended March 31, 2008

 

 

 

 

 

Segment Data

 

 

 

 

 

Aerospace

 

Aftermarket

 

Corporate /

 

 

 

Total

 

Systems

 

Services

 

Eliminations

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

$

75,742

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

37,161

 

 

 

 

 

 

 

Interest Expense and Other

 

13,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

126,325

 

$

124,812

 

$

23,480

 

$

(21,967

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

43,215

 

30,007

 

12,943

 

265

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

169,540

 

$

154,819

 

$

36,423

 

$

(21,702

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,151,090

 

$

907,376

 

$

246,609

 

$

(2,895

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

14.7

%

17.1

%

14.8

%

n/a

 

 

-More-

 



 

(Continued)

FINANCIAL DATA (UNAUDITED)

 

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

 

Non-GAAP Financial Measure Disclosures (continued)

 

We use “Net Debt to Capital” as a measure of financial leverage. The following table sets forth the computation of Net Debt to Capital:

 

 

 

March 31,

 

March 31,

 

 

 

2008

 

2007

 

 

 

 

 

 

 

Calculation of Net Debt

 

 

 

 

 

Current Portion

 

$

1,010

 

$

5,702

 

Long-term debt

 

418,803

 

310,481

 

Total Debt

 

419,813

 

316,183

 

Less: Cash

 

13,738

 

7,243

 

Net Debt

 

$

406,075

 

$

308,940

 

 

 

 

 

 

 

Calculation of Capital

 

 

 

 

 

Net Debt

 

$

406,075

 

$

308,940

 

Stockholders’ equity

 

692,729

 

627,363

 

Total Capital

 

$

1,098,804

 

$

936,303

 

 

 

 

 

 

 

Percent of Net Debt to Capital

 

37.0

%

33.0

%

 

######

 


GRAPHIC 3 g133481mmi001.jpg GRAPHIC begin 644 g133481mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#T^7Q5H$#; M)M8LXF'\+S*I_6F'QAX;'77;#_O^O^-7=0TV+48?+D>2/T:,C(_,$'\17+:A MX.O%@,_V[8?^!"_XT?\` M"7^&_P#H.6'_`'_7_&O)M8T.XL@\E_X*DMU7EI;*Y?9_[.!6''_PC4H^A MRDXFO].@_P!Z[1__`$`M3OY">74E]L]Y_P"$P\-_]!VP_P#`A?\`&C_A+_#? M_0(C1]!@CW77B9'?_`)YVEH\A_-MHJ!O^$>#A((=5NR>!EHX< M_@`YHN1_9]-[-_=_F>Z_\)AX:_Z#EA_W_7_&D_X3'PUWUVP_[_K_`(UYIHOA MC4;AT-OX*A13C]]J4SD`>NW*Y_*NYLO!KKL>XGM+;@;HM/L8XQ]-S!F/UXHN MI,4%1G*#O%V/*] M4^#;;V?2M34KU$5RIX_X$/\`"N,U3P9K^E7'E7&ESR`G"R0H9$;\1_7%?1%4 MM8L_M^CWMH.LUN\8_%2*5CT*.8UHZ2U1X3:P6OAJZBFO;V2:Y`R;.QGV;?9Y M1T^@R?I6[/XYU+^Q]/GNLR6]T\Z2Q12-$^U2NW$@.[(R>3G/>N". MZ_E5S1_AQXCU:,2&T%G%GAKHE"?^`X)_2H_AYIO]I^,[$$'9;$W#>VT&E[.!YOI'P?M('$FK7[7/_3*$%%_/J?TKM=,\-:+H[!K#3;>% MP,>8$R__`'T>?UK4HQS3L>34Q-6I\4A<4444&`4444`%%%%`!1110`4AI:0\ MT`?//C73!I'B[4+5!B,R^8G^ZPW?IG'X5%?_`/(JZ+_UUN?YI74_F@U^U MOP/DN8-A./XE/^!'Y5RU^?\`BE=']I;G^:5#/JJ%3GI4Y?ULSL?@U:%M0U*] M*\1Q)$#_`+Q)/_H(KUJN-^%>G+9^#H[C:`]Y(TAXYP#M`_3]:[.J6QX&-GSX MB37I]P4444SD"BBB@`HHHH`****`"BBB@`HHHH`X;XLV8N/"`GVY-K<(^?0' M*_S(KRN^&?"VC\9_?7/3ZI7O7B'3%UC0;W3VZSPE5]FZC]<5XYHME]N_X16T M=20U_/O4CL&C)_0&I9[6`JI4K/[+;_!GL?AJQ;3?#>G63C#PVZ*X_P!K'/ZY MK3I!2U1XTG=MA1110(****`"BBB@`HHHH`****`"BBB@!,#TKSO1=#>R\0K* M\):/2YKZ5%`^]N*;`/P8_E7HM1A%#,P`#-U-!K"JX)I=3$T[7+JYOXHI8E\N M?E"@(V\,.2*WATJ&*TMH9'DB@CC=OO,J@$_6IZ#(****`"BBB@` &HHHH`__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----