-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, A173Z4mOZy98w6lqk/mu4LtD4snZA2IeKb+FHTRxL7sQdvfYiwMLx4+C7uvGdHr/ 832U7r/dCambI6PnQl01dw== 0001104659-07-037495.txt : 20070509 0001104659-07-037495.hdr.sgml : 20070509 20070509150955 ACCESSION NUMBER: 0001104659-07-037495 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070430 ITEM INFORMATION: Departure of Directors or Principal Officers; Election of Directors; Appointment of Principal Officers FILED AS OF DATE: 20070509 DATE AS OF CHANGE: 20070509 FILER: COMPANY DATA: COMPANY CONFORMED NAME: TRIUMPH GROUP INC / CENTRAL INDEX KEY: 0001021162 STANDARD INDUSTRIAL CLASSIFICATION: AIRCRAFT & PARTS [3720] IRS NUMBER: 510347963 STATE OF INCORPORATION: DE FISCAL YEAR END: 0331 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-12235 FILM NUMBER: 07832044 BUSINESS ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 BUSINESS PHONE: 6109750420 MAIL ADDRESS: STREET 1: FOUR GLENHARDIE CORPORATE CENTER STREET 2: 1255 DRUMMERS LANE SUITE 200 CITY: WAYNE STATE: PA ZIP: 19087 8-K 1 a07-13088_28k.htm 8-K

 


SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D) OF
THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  May 3, 2007

TRIUMPH GROUP, INC.
(Exact name of registrant as specified in its charter)

Delaware

 

1-12235

 

51-0347963

(State or other jurisdiction of
incorporation)

 

(Commission File Number)

 

(IRS Employer Identification
Number)

 

 

 

1550 Liberty Ridge Drive, Suite 100, Wayne, Pennsylvania

 

19087

(Address of principal executive offices)

 

(Zip Code)

 

(610) 251-1000

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 2.02                  Results of Operations and Financial Condition.

On May 3, 2007, Triumph Group, Inc. issued a press release announcing its financial results for the fiscal quarter and year ended March 31, 2007 and conducted a conference call to further discuss the financial results.  The full text of the press release is furnished as Exhibit 99.1 to this Current Report.

On the conference call, in addition to reviewing the information contained in the press release, the executive officer also discussed the following financial information:

·                                          For the fiscal year ended March 31, 2007, sales mix was as follows:  commercial was 43% (compared to 45% in the prior full fiscal year), military was 33% (same as in the prior full fiscal year), regional jets were 5% (compared to 6% in the prior full fiscal year), business jets were 11% (compared to 9% in the prior full fiscal year) and other was 8% (compared to 7% in the prior full fiscal year).

·                                          The top ten programs represented in the backlog were the 737NG, 777, A320/321, CH47, 787, UH60, C17, V-22, 747 and CH-53 programs, respectively.

·                                          For the year ended March 31, 2007, Boeing commercial, military and space accounted for 21.6% of net sales.

·                                          For the fiscal year ended March 31, 2007, OEM sales represented 63% (compared to 62% in the prior full fiscal year), Aftermarket sales represented 29% (compared to 31% in the prior full fiscal year), and Other was 8% (compared to 7% in the prior full fiscal year).

·                                          Same store sales for the fiscal year ended March 31, 2007 increased 15% over the prior  year.  Aerospace Systems same store sales for the fiscal year ended March 31, 2007 was $695.1 million, an increase of 16% over the prior fiscal year. Aftermarket Services same store sales for the fiscal year ended March 31, 2007 was $186.4 million, an increase of 14% over the prior fiscal year.  Same store sales for the Company for the quarter ended March 31, 2007 increased 9% over the comparable quarter in the prior fiscal year.

·                                          In total sales, export sales for the quarter ended March 31, 2007 were $49.6 million, an increase of 19% in the previous year quarter ended March 31, 2006.  Full fiscal year export sales were $203.3 million for the fiscal year ended March 31, 2007, an increase of 21% from the previous year.

·                                          Net cash provided by operating activities was $47.7 million for the year ended March 31, 2007.

·                                          Capital expenditures for the fiscal year ended March 31, 2007 were $59.7 million.  Capital expenditures for fiscal 2008 are expected to still be significant as there is approximately $20.0 million of approved, but not yet spent, carryover of capital expenditures from fiscal year 2007.

·                                          For the fiscal year ending March 31, 2008, the company expects its effective tax rate to be 34.5%.

 

2




 

The information in this Item 2.02 of this Report on Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01                Financial Statements and Exhibits.

(c)           Exhibits.

Exhibit No.

 

Description

99.1

 

Press Release dated May 3, 2007

 

 

3




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Date: May 9, 2007

TRIUMPH GROUP, INC.

 

 

 

 

 

 

 

By:

/s/ John B. Wright, II

 

 

 

John B. Wright, II

 

 

Vice President, General Counsel

 

 

and Secretary

 

4




TRIUMPH GROUP, INC.
CURRENT REPORT ON FORM 8-K

EXHIBIT INDEX

Exhibit No.

 

Description

99.1

 

Press Release dated May 3, 2007

 

 



EX-99.1 2 a07-13088_2ex99d1.htm EX-99.1

Exhibit 99.1

 Triumph Group, Inc.

NEWS RELEASE

Contact:

Sheila Spagnolo

Vice President

Phone (610) 251-1000

sspagnolo@triumphgroup.com

TRIUMPH GROUP REPORTS FOURTH QUARTER

AND YEAR END FISCAL 2007 RESULTS

·                  Net sales for fiscal year 2007 increased 26% to $954.7 million

·                  Operating income in fiscal year 2007 increased 62% to $90.7 million

·                  Net income for fiscal year 2007 increased 36% to $47.1 million

·                  Year end backlog reached a new high of $1.1 billion, up 29% over prior year

Wayne, PA – May 3, 2007 – Triumph Group, Inc. (NYSE: TGI) today reported that, for the fiscal year 2007, net sales totaled $954.7 million, a twenty-six percent increase from fiscal year 2006 net sales of $760.4 million.  Net income for fiscal year 2007 increased thirty-six percent to $47.1 million, or $2.87 per diluted common share, versus $34.5 million, or $2.15 per diluted common share, for fiscal year 2006.  During this fiscal year, the company generated $47.7 million of cash flow from operations.

Net sales for the fourth quarter ended March 31, 2007 were $263.5 million, a twenty-four percent increase from last fiscal year’s fourth quarter net sales of $211.9 million.  Net income for the fourth quarter of fiscal year 2007 increased thirty percent to $14.2 million, or $0.86 per diluted common share, versus $11.0 million, or $0.68 per diluted common share, for the fourth quarter of the prior fiscal year.   During the quarter, the company generated $27.0 million of cash flow from operations.  Results for the fourth quarter of fiscal year 2007 included $0.03 per share charge related to stock-based compensation.

Prior year period segment results have been changed to classify certain revenue and costs from the Aftermarket Services segment to the Aerospace Systems segment for the operation of Triumph Fabrications-Phoenix and Triumph Fabrications-Fort Worth due to the fact that most of their product line has been transitioned to aerospace OEM products.  The transitioning of these business units resulted in the shift of approximately $6.6 million in revenue and $2.4 million in operating loss for the quarter ended March 31, 2006, previously reported in the Aftermarket Services segment, to the Aerospace Systems segment.  Segment results have been adjusted to reflect these changes.

- More -




The Aerospace Systems segment reported net sales for fiscal year 2007 of $750.9 million, compared to $600.0 million for the prior fiscal year, an increase of twenty-five percent.  For the fourth quarter of fiscal year 2007, the segment’s net sales increased twenty-three percent to $206.9 million from $168.8 million for the prior fiscal year period.  Operating income for fiscal year 2007 was $101.6 million, compared to $66.0 million for the prior fiscal year, an increase of fifty-four percent.  For the quarter, operating income increased fifty-six percent to $30.2 million versus $19.4 million for the prior fiscal year quarter.  Organic sales growth for the fiscal year 2007 was sixteen percent.

The Aftermarket Services segment reported net sales for fiscal year 2007 of $206.3 million, compared to $164.0 million for the prior fiscal year, an increase of twenty-six percent.  For the fourth quarter of fiscal year 2007, the segment’s net sales increased thirty percent to $57.2 million from $44.0 million for the prior fiscal year period.  Operating income for fiscal year 2007 was $8.4 million, compared to $4.6 million for the prior fiscal year, an increase of eighty-three percent.  For the quarter, operating income increased 496 percent to $1.6 million versus $0.3 million for the prior fiscal year quarter.  Organic sales growth for the fiscal year 2007 was fourteen percent.  Operating costs in excess of revenue associated with the new Thailand maintenance and repair facility was $0.9 million for the quarter and $3.4 million for the fiscal year 2007.  In addition, the fourth quarter of fiscal 2007 included a charge of $1.2 million related to a change in the method of accounting for power by the hour contracts.

Richard C. Ill, Triumph’s President and Chief Executive Officer, said, “Triumph had an excellent fiscal year 2007.  Continued improvement in both our OEM and aftermarket markets resulted in strong growth in revenue, operating income and earnings across our core businesses. Our record level of backlog is a clear indication of the success of our products and strategy and provides us with strong momentum heading into fiscal 2008 and beyond.”

In commenting on the outlook for fiscal year 2008, Mr. Ill said, “We expect to see continued growth in customer demand across our operations in fiscal year 2008.  We project sales in the range of $1.1 billion to $1.2 billion and earnings per share for the fiscal year of $3.60 to $3.80.”

As previously announced, Triumph will hold a conference call tomorrow at 8:30 a.m. (ET) to discuss the fiscal year 2007 fourth quarter and year-end results.  The conference call will be available live and archived on the company’s website at http://www.triumphgroup.com.  A slide presentation will be included with the audio portion of the webcast.  An audio replay will be available from May 4th until May 11th by calling (888) 266-2081 (Domestic) or (703) 925-2533 (International), passcode #1072694.

Triumph Group, Inc., headquartered in Wayne, Pennsylvania, designs, engineers, manufactures, repairs and overhauls aircraft components and accessories.  The company serves a broad, worldwide spectrum of the aviation industry, including commercial and regional airlines, air cargo carriers, as well as original equipment manufacturers of commercial, regional, business and military aircraft and aircraft components.

More information about Triumph can be found on the Internet at http://www.triumphgroup.com.

Statements in this release which are not historical facts are forward-looking statements under the provisions of the Private Securities Litigation Reform Act of 1995, including expectations of future product and service development, the aerospace market conditions, financial performance, revenue and earnings growth and sales and earnings results for fiscal 2008.  All forward-looking




statements involve risks and uncertainties which could affect the company’s actual results and could cause its actual results to differ materially from those expressed in any forward looking statements made by, or on behalf of, the company.  Further information regarding the important factors that could cause actual results to differ from projected results can be found in Triumph’s reports filed with the SEC, including our Annual Report on Form 10-K for the year ended March 31, 2006.

FINANCIAL DATA (UNAUDITED) ON FOLLOWING 7 PAGES




FINANCIAL DATA  (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(in thousands, except per share data)

 

 

Three Months Ended
March 31,

 

Twelve Months Ended
March 31,

 

CONDENSED STATEMENTS OF INCOME

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

263,450

 

$

211,870

 

$

954,735

 

$

760,421

 

 

 

 

 

 

 

 

 

 

 

Operating Income

 

25,295

 

15,937

 

90,653

 

56,087

 

 

 

 

 

 

 

 

 

 

 

Interest Expense and Other

 

3,714

 

3,074

 

14,468

 

12,519

 

Charge for Early Extinguishment of Debt

 

0

 

0

 

5,088

 

0

 

Income Tax Expense

 

7,355

 

1,908

 

24,026

 

9,053

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

14,226

 

$

10,955

 

$

47,071

 

$

34,515

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

0.87

 

$

0.69

 

$

2.90

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Basic

 

16,377

 

15,952

 

16,220

 

15,920

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

0.86

 

$

0.68

 

$

2.87

 

$

2.15

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - Diluted

 

16,599

 

16,126

 

16,413

 

16,060

 

 

 

 

 

 

 

 

 

 

 

Dividends declared and paid per common share

 

$

0.04

 

$

0.00

 

$

0.12

 

$

0.00

 

 




FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands, except per share data)

BALANCE SHEET

 

 

March 31,

 

March 31,

 

 

 

2007

 

2006

 

Assets

 

 

 

 

 

Cash

 

$

7,257

 

$

5,698

 

Accounts Receivable, net

 

174,526

 

147,780

 

Inventory

 

307,665

 

235,878

 

Deferred Income Taxes

 

10,481

 

6,868

 

Prepaid Expenses and Other

 

6,805

 

4,894

 

Current Assets

 

506,734

 

401,118

 

 

 

 

 

 

 

Property and Equipment, net

 

294,479

 

237,325

 

Goodwill

 

342,881

 

272,737

 

Intangible Assets, net

 

69,919

 

49,424

 

Other

 

17,261

 

14,179

 

 

 

 

 

 

 

Total Assets

 

$

1,231,274

 

$

974,783

 

 

 

 

 

 

 

Liabilities & Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

Accounts Payable

 

$

103,164

 

$

73,995

 

Accrued Expenses

 

78,192

 

68,488

 

Income Taxes Payable

 

2,081

 

5,195

 

Current Portion of Long-Term Debt

 

5,702

 

8,078

 

Current Liabilities

 

189,139

 

155,756

 

 

 

 

 

 

 

Long-Term Debt, less current portion

 

310,481

 

153,339

 

Deferred Income Taxes and Other

 

104,291

 

101,985

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common Stock, $.001 par value, 50,000,000 shares authorized, 16,469,617 and 16,027,324 shares issued

 

16

 

16

 

Capital in excess of par value

 

278,177

 

260,124

 

Treasury Stock, at cost, 0 and 18,311 shares

 

0

 

(455

)

Accumulated other comprehensive income (loss)

 

(120

)

(162

)

Retained earnings

 

349,290

 

304,180

 

Total Stockholders’ Equity

 

627,363

 

563,703

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

1,231,274

 

$

974,783

 

 




FINANCIAL DATA (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

SEGMENT DATA

 

 

Three Months Ended
March 31,

 

Twelve Months Ended
March 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Net Sales:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

206,850

 

$

168,836

 

$

750,852

 

$

599,984

 

Aftermarket Services

 

57,175

 

44,021

 

206,309

 

164,026

 

Elimination of inter-segment sales

 

(575

)

(987

)

(2,426

)

(3,589

)

 

 

$

263,450

 

$

211,870

 

$

954,735

 

$

760,421

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Loss):

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

30,169

 

$

19,372

 

$

101,624

 

$

66,016

 

Aftermarket Services

 

1,640

 

275

 

8,381

 

4,578

 

Corporate

 

(6,514

)

(3,710

)

(19,352

)

(14,507

)

 

 

$

25,295

 

$

15,937

 

$

90,653

 

$

56,087

 

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

6,977

 

$

5,727

 

$

26,300

 

$

23,491

 

Aftermarket Services

 

3,180

 

2,220

 

10,500

 

8,394

 

Corporate

 

61

 

48

 

229

 

153

 

 

 

$

10,218

 

$

7,995

 

$

37,029

 

$

32,038

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures:

 

 

 

 

 

 

 

 

 

Aerospace Systems

 

$

14,010

 

$

7,727

 

$

39,364

 

$

17,428

 

Aftermarket Services

 

5,434

 

3,690

 

20,031

 

10,976

 

Corporate

 

111

 

72

 

299

 

373

 

 

 

$

19,555

 

$

11,489

 

$

59,694

 

$

28,777

 

 




FINANCIAL DATA  (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”) for the three months ended March 31, 2007 was $35.5 million with a margin of 13.5%.  EBITDA for the three months ended March 31, 2006 was $23.9 million with a margin of 11.3%.  EBITDA for the twelve months ended March 31, 2007 was $127.7 million with a margin of 13.4%. EBITDA for the twelve months ended March 31, 2006 was $88.1 million with a margin of 11.6%.

Management believes that EBITDA provides the reader a good measure of cash generated from the operations of the business before any investment in working capital or fixed assets.

The following definition is provided for the non-GAAP financial measure identified above, together with a reconciliation of such non-GAAP financial measure to the most directly comparable financial measure calculated and presented in accordance with GAAP.

 

 

Three Months Ended
March 31,

 

Twelve Months Ended
March 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

14,226

 

$

10,955

 

$

47,071

 

$

34,515

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

7,355

 

1,908

 

24,026

 

9,053

 

Charge for Early Extinguishment of Debt

 

0

 

0

 

5,088

 

0

 

Interest Expense and Other

 

3,714

 

3,074

 

14,468

 

12,519

 

Depreciation and Amortization

 

10,218

 

7,995

 

37,029

 

32,038

 

 

 

 

 

 

 

 

 

 

 

Earnings before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

35,513

 

23,932

 

127,682

 

88,125

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

263,450

 

$

211,870

 

$

954,735

 

$

760,421

 

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

13.5

%

11.3

%

13.4

%

11.6

%

 




(Continued)

FINANCIAL DATA  (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

 

Three Months Ended March 31, 2007

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

14,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

7,355

 

 

 

 

 

 

 

Charge for Early Extinguishment of Debt

 

0

 

 

 

 

 

 

 

Interest Expense and Other

 

3,714

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

25,295

 

$

30,169

 

$

1,640

 

$

(6,514

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

10,218

 

6,977

 

3,180

 

61

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

35,513

 

$

37,146

 

$

4,820

 

$

(6,453

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

263,450

 

$

206,850

 

$

57,175

 

$

(575

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

13.5

%

18.0

%

8.4

%

n/a

 

 

Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA):

 

 

Twelve Months Ended March 31, 2007

 

 

 

 

 

Segment Data

 

 

 

Total

 

Aerospace
Systems

 

Aftermarket
Services

 

Corporate /
Eliminations

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

47,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add-back:

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

24,026

 

 

 

 

 

 

 

Charge for Early Extinguishment of Debt

 

5,088

 

 

 

 

 

 

 

Interest Expense and Other

 

14,468

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Income (Expense)

 

$

90,653

 

$

101,624

 

$

8,381

 

$

(19,352

)

 

 

 

 

 

 

 

 

 

 

Depreciation and Amortization

 

37,029

 

26,300

 

10,500

 

229

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

$

127,682

 

$

127,924

 

$

18,881

 

$

(19,123

)

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

954,735

 

$

750,852

 

$

206,309

 

$

(2,426

)

 

 

 

 

 

 

 

 

 

 

EBITDA Margin

 

13.4

%

17.0

%

9.2

%

n/a

 

 




(Continued)

FINANCIAL DATA  (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

(dollars in thousands)

Non-GAAP Financial Measure Disclosures (continued)

We use “Net Debt to Capital” as a measure of financial leverage.  The following table sets forth the computation of Net Debt to Capital:

 

March 31,

 

March 31,

 

 

 

2007

 

2006

 

 

 

 

 

 

 

Calculation of Net Debt

 

 

 

 

 

Current Portion

 

$

5,702

 

$

8,078

 

Long-term debt

 

310,481

 

153,339

 

Total Debt

 

316,183

 

161,417

 

Less: Cash

 

7,257

 

5,698

 

Net Debt

 

$

308,926

 

$

155,719

 

 

 

 

 

 

 

Calculation of Capital

 

 

 

 

 

Net Debt

 

$

308,926

 

$

155,719

 

Stockholders’ equity

 

627,363

 

563,703

 

Total Capital

 

$

936,289

 

$

719,422

 

 

 

 

 

 

 

Percent of Net Debt to Capital

 

33.0

%

21.6

%

 




 

(Continued)

FINANCIAL DATA  (UNAUDITED)

TRIUMPH GROUP, INC. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measure Disclosures

The Company believes its earnings excluding the third quarter charge for the early extinguishment of debt provides financial statement users with meaningful insight into operating trends.

Reconciliation of Non-GAAP EPS to GAAP EPS:

 

Three Months Ended
March 31,

 

Twelve Months Ended
March 31,

 

 

 

2007

 

2006

 

2007

 

2006

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Basic:

 

$

0.87

 

$

0.69

 

$

2.90

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Charge for Early Extinguishment of Debt

 

$

0.00

 

$

0.00

 

$

0.20

 

$

0.00

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share-Basic, Excluding Charge for Early Extinguishment of Debt

 

$

0.87

 

$

0.69

 

$

3.10

 

$

2.17

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share - Diluted:

 

$

0.86

 

$

0.68

 

$

2.87

 

$

2.15

 

 

 

 

 

 

 

 

 

 

 

Third Quarter Charge for Early Extinguishment of Debt

 

$

0.00

 

$

0.00

 

$

0.20

 

$

0.00

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share-Diluted, Excluding Charge for Early Extinguishment of Debt

 

$

0.86

 

$

0.68

 

$

3.07

 

$

2.15

 

 

######



GRAPHIC 3 g130882mmi001.jpg GRAPHIC begin 644 g130882mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#UVZM/M*X% MQ/"?6*3;7)ZMIGB.UW/:ZAJTT8_Y]YH7(_X"ZJ?R)KM**#6G5<.ESQR[\0ZQ M:RF*;QA?V,O_`#SO].,9_-=U5SKOBU_^/7QA97'H%N$C)_!U6O9+NRM;^$PW MEM%<1GJDJ!A^MT$NGR'_`)Y-N3_OD_T(J;,]&EBZ#^.-ODG^ MB9P\FL?$:-=PN;R5?[T*I*/_`!T&L^?QMXSMFVW&IWD)])(@O\UK2U/X5>(M M,8RZ?)'?(O(,+;)/R/\`0FLJUC\7Q3/`T]]:)#_K6NY&2*,>Y;C_`![4M3T8 M>PFKQY7\K?YC?^%@>*_^@U/_`-\K_A1_PG_BLG`UJ?/^ZO\`A6QI>IZ7+<7% MO<6UOK5'%*/^N;* M`)/T;V-`_P!W>SII?UZ?F-M_$_C^[P;>YU&4'NEOD?GMJW_:_C].;G6!:#UN M;B&/]#S^E9UGX;\9^(FQY-\Z9P7NY&11_P!]'^5=9I'P:0;9-8U(L>\5JN/_ M`!X_X4:F=6>'I_%R_=N8 MS_RU-K%;1GZ,Y)/X"NSTGPAH&B`&RTV%9!_RU<;W_,]/PK:IV/,JXNF](1^] M+_+]3&TW1[R%`U]J=[*_]TW`(_15K9'`Q115'!*3D[L****"0HHHH`*\W^,M MD\FDZ??*6VPS-&PSQ\PR#C_@/ZUZ17.^/=/_`+2\%ZC$%R\,O,\7\*_\`'[>_]@ZY_P#19JAH]FVH:S96:9S/.B<=LD)QE'4JP]0>*?10!\^Z/9OI_B#5K) M^&M[2\C/X(PKL?@Q8?)J>HL.I2%3_P"/'_V6JGB33_L/Q$U5PN$NM+GF'U,1 M!_4&NO\`AC8?8?!%JQ&&N6:8_B<#]`*E;GNXNM?#M_S$%%%%`!1 M110`4444`%%%%`!1110!QGCK3&EN[>^B4EOL-W;MCWB)7^1K7M+^UT:"TTCR MW(MH4B9E'`PHS_3-;$L,@UG5 4
-----END PRIVACY-ENHANCED MESSAGE-----