XML 52 R67.htm IDEA: XBRL DOCUMENT v3.19.3
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS - Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Consolidating Financial Statements, Captions            
Cash and cash equivalents $ 24,852   $ 92,807 $ 33,227   $ 35,819
Trade and other receivables, net 342,306   373,590      
Contract with Customer, Asset, Net, Current 300,670   326,667      
Inventory, Net 454,402   413,560      
Prepaid and other current assets 20,854   34,446      
Total current assets 1,143,084   1,241,070      
Property and equipment, net 502,990   543,710      
Goodwill and other intangible assets, net 984,898   1,014,179      
Other, net 130,831   55,615      
Intercompany investments and advances 0   0      
Total assets 2,761,803   2,854,574      
Current liabilities:            
Current portion of long-term debt 7,759   8,201      
Accounts payable 418,706   433,783      
Accrued expenses 221,966   239,572      
Accrued Liabilities and Other Liabilities 498,933   533,291      
Total current liabilities 925,398   975,275      
Long-term debt, less current portion 1,460,774   1,480,620      
Intercompany advances 0   0      
Accrued pension and other postretirement benefits, noncurrent 554,400   540,479      
Deferred income taxes and other 412,055   431,513      
Total stockholders’ equity (590,824) $ (557,919) (573,313) (238,051) $ (226,581) 450,534
Total liabilities and stockholders' equity 2,761,803   2,854,574      
Rotable Assets 56,864   57,282      
Consolidation, Eliminations [Member]            
Consolidating Financial Statements, Captions            
Cash and cash equivalents 0   0 0   0
Trade and other receivables, net 0   0      
Contract with Customer, Asset, Net, Current 0   0      
Inventory, Net 0   0      
Prepaid and other current assets 0   0      
Total current assets 0   0      
Property and equipment, net 0   0      
Goodwill and other intangible assets, net 0   0      
Other, net 0   0      
Intercompany investments and advances (1,429,042)   (1,431,234)      
Total assets (1,429,042)   (1,431,234)      
Current liabilities:            
Current portion of long-term debt 0   0      
Accounts payable 0   0      
Accrued Liabilities and Other Liabilities 0   0      
Total current liabilities 0   0      
Long-term debt, less current portion 0   0      
Intercompany advances (2,652,253)   (2,652,609)      
Accrued pension and other postretirement benefits, noncurrent 0   0      
Deferred income taxes and other 0   0      
Total stockholders’ equity 1,223,211   1,221,375      
Total liabilities and stockholders' equity (1,429,042)   (1,431,234)      
Parent            
Consolidating Financial Statements, Captions            
Cash and cash equivalents 55   70,192 79   44
Trade and other receivables, net 9,159   10,150      
Contract with Customer, Asset, Net, Current 0   0      
Inventory, Net 0   0      
Prepaid and other current assets 9,116   22,152      
Total current assets 18,330   102,494      
Property and equipment, net 10,642   11,276      
Goodwill and other intangible assets, net 0   0      
Other, net 28,162   14,630      
Intercompany investments and advances 1,274,684   1,112,100      
Total assets 1,331,818   1,240,500      
Current liabilities:            
Current portion of long-term debt 1,735   1,904      
Accounts payable 2,972   6,571      
Accrued Liabilities and Other Liabilities 40,933   58,301      
Total current liabilities 45,640   66,776      
Long-term debt, less current portion 1,386,539   1,469,543      
Intercompany advances 467,160   262,718      
Accrued pension and other postretirement benefits, noncurrent 5,923   6,067      
Deferred income taxes and other 17,380   8,709      
Total stockholders’ equity (590,824)   (573,313)      
Total liabilities and stockholders' equity 1,331,818   1,240,500      
Guarantor Subsidiaries [Member]            
Consolidating Financial Statements, Captions            
Cash and cash equivalents 167   429 237   0
Trade and other receivables, net 103,937   123,153      
Contract with Customer, Asset, Net, Current 294,773   322,698      
Inventory, Net 375,848   339,038      
Prepaid and other current assets 6,829   7,611      
Total current assets 781,554   792,929      
Property and equipment, net 414,005   449,489      
Goodwill and other intangible assets, net 889,099   912,279      
Other, net 72,511   34,664      
Intercompany investments and advances 65,297   230,437      
Total assets 2,222,466   2,419,798      
Current liabilities:            
Current portion of long-term debt 6,024   6,297      
Accounts payable 383,213   396,542      
Accrued Liabilities and Other Liabilities 429,312   445,542      
Total current liabilities 818,549   848,381      
Long-term debt, less current portion 8,307   11,077      
Intercompany advances 1,891,936   2,017,003      
Accrued pension and other postretirement benefits, noncurrent 548,477   534,412      
Deferred income taxes and other 363,681   408,838      
Total stockholders’ equity (1,408,484)   (1,399,913)      
Total liabilities and stockholders' equity 2,222,466   2,419,798      
Non-Guarantor Subsidiaries            
Consolidating Financial Statements, Captions            
Cash and cash equivalents 24,630   22,186 $ 32,911   $ 35,775
Trade and other receivables, net 229,210   240,287      
Contract with Customer, Asset, Net, Current 5,897   3,969      
Inventory, Net 78,554   74,522      
Prepaid and other current assets 4,909   4,683      
Total current assets 343,200   345,647      
Property and equipment, net 78,343   82,945      
Goodwill and other intangible assets, net 95,799   101,900      
Other, net 30,158   6,321      
Intercompany investments and advances 89,061   88,697      
Total assets 636,561   625,510      
Current liabilities:            
Current portion of long-term debt 0   0      
Accounts payable 32,521   30,670      
Accrued Liabilities and Other Liabilities 28,688   29,448      
Total current liabilities 61,209   60,118      
Long-term debt, less current portion 65,928   0      
Intercompany advances 293,157   372,888      
Accrued pension and other postretirement benefits, noncurrent 0   0      
Deferred income taxes and other 30,994   13,966      
Total stockholders’ equity 185,273   178,538      
Total liabilities and stockholders' equity $ 636,561   $ 625,510