XML 194 R111.htm IDEA: XBRL DOCUMENT v3.19.1
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2019
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Consolidating Financial Statements, Captions                        
Revenues $ 869,027 $ 807,895 $ 855,108 $ 832,900 $ 896,860 $ 775,246 $ 745,156 $ 781,689 $ 3,364,930 $ 3,198,951 $ 3,532,799  
Operating income (loss) $ (189,197) $ (16,933) $ (2,001) $ (66,548) (310,437) (154,206) $ (29) $ (968) (274,679) (465,640) (31,196)  
Intercompany interest and charges                 0 0 0  
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component                 (62,105) (103,234) (88,085)  
Interest Expense and Other                 114,619 99,442 80,501  
(Loss) income from continuing operations before income taxes                 (327,193) (461,848) (23,612)  
Income tax (benefit) expense                 (5,426) (36,457) 19,340  
Net income                 (321,767) (425,391) (42,952)  
Other Comprehensive Income (Loss), Net of Tax                 (119,814) 28,308 (49,016)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (441,581) (397,083) (91,968)  
Operating costs and expenses:                        
Cost of sales                 2,924,920 2,607,556 2,774,449  
Selling, general and administrative                 298,386 292,630 285,001  
Depreciation and amortization                 149,904 158,368 176,946  
Business Combination, Integration Related Costs                       $ 19,124
Asset Impairment Charges         $ 345,000 $ 190,227     0 535,227 266,298  
Restructuring Charges                 31,098 40,069 42,177  
Gain (Loss) on Disposition of Business                 235,301 30,741 19,124  
Total operating costs and expenses                 3,639,609 3,664,591 3,563,995  
Consolidation, Eliminations [Member]                        
Consolidating Financial Statements, Captions                        
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component                 0 0 0  
Non-Guarantor Subsidiaries                        
Consolidating Financial Statements, Captions                        
Revenues                 368,139 360,286 379,960  
Operating income (loss)                 30,311 (50,562) 25,080  
Intercompany interest and charges                 8,199 8,266 8,875  
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component                 (1,935) (2,522) (1,482)  
Interest Expense and Other                 (5,573) 2,045 (6,671)  
(Loss) income from continuing operations before income taxes                 29,620 (58,351) 24,358  
Income tax (benefit) expense                 3,714 15,296 4,573  
Net income                 25,906 (73,647) 19,785  
Other Comprehensive Income (Loss), Net of Tax                 10,077 28,529 (28,396)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 35,983 (45,118) (8,611)  
Operating costs and expenses:                        
Cost of sales                 287,597 291,438 305,327  
Selling, general and administrative                 32,902 31,694 31,920  
Depreciation and amortization                 17,370 16,829 16,728  
Business Combination, Integration Related Costs                       0
Asset Impairment Charges                   65,510 0  
Restructuring Charges                 0 5,377 905  
Gain (Loss) on Disposition of Business                 (41) 0    
Total operating costs and expenses                 337,828 410,848 354,880  
Parent                        
Consolidating Financial Statements, Captions                        
Revenues                 0 0 0  
Operating income (loss)                 (323,216) (154,594) (109,603)  
Intercompany interest and charges                 (154,100) (159,038) (183,115)  
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component                 264 (25,722) 0  
Interest Expense and Other                 102,338 86,181 75,483  
(Loss) income from continuing operations before income taxes                 (271,718) (56,015) (1,971)  
Income tax (benefit) expense                 (220) (17,619) 23,729  
Net income                 (271,498) (38,396) (25,700)  
Other Comprehensive Income (Loss), Net of Tax                 (1,252) (2,031) 5,073  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (272,750) (40,427) (20,627)  
Operating costs and expenses:                        
Cost of sales                 0 0 0  
Selling, general and administrative                 78,921 102,733 66,822  
Depreciation and amortization                 3,099 1,851 1,461  
Business Combination, Integration Related Costs                       19,124
Asset Impairment Charges                   0 0  
Restructuring Charges                 6,233 19,269 22,196  
Gain (Loss) on Disposition of Business                 234,963 30,741    
Total operating costs and expenses                 323,216 154,594 109,603  
Guarantors Subsidiaries                        
Consolidating Financial Statements, Captions                        
Revenues                 3,076,976 2,918,508 3,229,136  
Operating income (loss)                 18,226 (260,484) 53,327  
Intercompany interest and charges                 145,901 150,772 174,240  
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component                 (60,434) (74,990) (86,603)  
Interest Expense and Other                 17,854 11,216 11,689  
(Loss) income from continuing operations before income taxes                 (85,095) (347,482) (45,999)  
Income tax (benefit) expense                 (8,920) (34,134) (8,962)  
Net income                 (76,175) (313,348) (37,037)  
Other Comprehensive Income (Loss), Net of Tax                 (128,639) 1,810 (25,693)  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 (204,814) (311,538) (62,730)  
Operating costs and expenses:                        
Cost of sales                 2,717,508 2,395,961 2,545,419  
Selling, general and administrative                 186,563 158,203 186,259  
Depreciation and amortization                 129,435 139,688 158,757  
Business Combination, Integration Related Costs                       0
Asset Impairment Charges                   469,717 266,298  
Restructuring Charges                 24,865 15,423 19,076  
Gain (Loss) on Disposition of Business                 379 0    
Total operating costs and expenses                 3,058,750 3,178,992 3,175,809  
Restructuring (SG&A) [Member]                        
Operating costs and expenses:                        
Restructuring Charges                 31,098      
Gain (Loss) on Disposition of Business                 235,301      
Restructuring Charges [Member]                        
Operating costs and expenses:                        
Restructuring Charges                   40,069    
Consolidation, Eliminations [Member]                        
Consolidating Financial Statements, Captions                        
Revenues                 (80,185) (79,843) (76,297)  
Operating income (loss)                 0 0 0  
Intercompany interest and charges                 0 0 0  
Interest Expense and Other                 0 0 0  
(Loss) income from continuing operations before income taxes                 0 0 0  
Income tax (benefit) expense                 0 0 0  
Net income                 0 0 0  
Other Comprehensive Income (Loss), Net of Tax                 0 0 0  
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                 0 0 0  
Operating costs and expenses:                        
Cost of sales                 (80,185) (79,843) (76,297)  
Selling, general and administrative                 0 0 0  
Depreciation and amortization                 0 0 0  
Business Combination, Integration Related Costs                       $ 0
Asset Impairment Charges                   0 0  
Restructuring Charges                 0 0 0  
Gain (Loss) on Disposition of Business                 0 0    
Total operating costs and expenses                 $ (80,185) $ (79,843) $ (76,297)