XML 45 R34.htm IDEA: XBRL DOCUMENT v3.10.0.1
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Tables)
6 Months Ended
Sep. 30, 2018
Condensed Financial Information Disclosure [Abstract]  
Summary of consolidating balance sheets
 
September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
79

 
$
237

 
$
32,911

 
$

 
$
33,227

Trade and other receivables, net
7,098

 
96,809

 
273,231

 

 
377,138

Contract assets

 
559,141

 
10,793

 

 
569,934

Inventories

 
428,618

 
104,965

 

 
533,583

Prepaid expenses and other
8,043

 
7,256

 
13,474

 

 
28,773

Assets held for sale

 
3

 
1,195

 

 
1,198

Total current assets
15,220

 
1,092,064

 
436,569

 

 
1,543,853

Property and equipment, net
12,573

 
590,714

 
110,735

 

 
714,022

Goodwill and other intangible assets, net

 
949,414

 
117,014

 

 
1,066,428

Other, net
20,900

 
23,694

 
6,486

 

 
51,080

Intercompany investments and advances
1,515,272

 
79,716

 
74,622

 
(1,669,610
)
 

Total assets
$
1,563,965

 
$
2,735,602

 
$
745,426

 
$
(1,669,610
)
 
$
3,375,383

 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
1,240

 
$
13,753

 
$

 
$

 
$
14,993

Accounts payable
6,150

 
510,024

 
45,299

 

 
561,473

Accrued expenses
53,317

 
493,375

 
38,359

 

 
585,051

Liabilities related to assets held for sale

 
3

 
241

 

 
244

Total current liabilities
60,707

 
1,017,155

 
83,899

 

 
1,161,761

Long-term debt, less current portion
1,580,974

 
32,072

 

 

 
1,613,046

Intercompany advances
145,357

 
2,117,167

 
504,939

 
(2,767,463
)
 

Accrued pension and other postretirement benefits, noncurrent
6,370

 
441,314

 

 

 
447,684

Deferred income taxes and other
8,608

 
366,550

 
15,785

 

 
390,943

Total stockholders’ (deficit) equity
(238,051
)
 
(1,238,656
)
 
140,803

 
1,097,853

 
(238,051
)
Total liabilities and stockholders’ (deficit) equity
$
1,563,965

 
$
2,735,602

 
$
745,426

 
$
(1,669,610
)
 
$
3,375,383









SUMMARY CONDENSED CONSOLIDATING BALANCE SHEETS:
 
March 31, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Current assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
44

 
$

 
$
35,775

 
$

 
$
35,819

Trade and other receivables, net
1,686

 
77,924

 
297,002

 

 
376,612

Contract assets

 
37,573

 

 

 
37,573

Inventories

 
1,312,747

 
114,422

 

 
1,427,169

Prepaid expenses and other
17,513

 
15,712

 
11,203

 

 
44,428

Assets held for sale

 

 
1,324

 

 
1,324

Total current assets
19,243

 
1,443,956

 
459,726

 

 
1,922,925

Property and equipment, net
11,984

 
594,437

 
119,582

 

 
726,003

Goodwill and other intangible assets, net

 
973,954

 
126,555

 

 
1,100,509

Other, net
21,930

 
29,904

 
5,793

 

 
57,627

Intercompany investments and advances
1,987,599

 
81,542

 
73,184

 
(2,142,325
)
 

Total assets
$
2,040,756

 
$
3,123,793

 
$
784,840

 
$
(2,142,325
)
 
$
3,807,064

 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
Current portion of long-term debt
$
903

 
$
15,624

 
$

 
$

 
$
16,527

Accounts payable
12,088

 
356,236

 
50,043

 

 
418,367

Accrued expenses
46,679

 
467,674

 
42,752

 

 
557,105

Liabilities related to assets held for sale

 

 
440

 

 
440

Total current liabilities
59,670

 
839,534

 
93,235

 

 
992,439

Long-term debt, less current portion
1,380,867

 
40,890

 

 

 
1,421,757

Intercompany advances
134,590

 
1,952,042

 
524,788

 
(2,611,420
)
 

Accrued pension and other postretirement benefits, noncurrent
6,484

 
477,403

 

 

 
483,887

Deferred income taxes and other
8,611

 
427,724

 
22,112

 

 
458,447

Total stockholders’ equity (deficit)
450,534

 
(613,800
)
 
144,705

 
469,095

 
450,534

Total liabilities and stockholders’ (deficit) equity
$
2,040,756

 
$
3,123,793

 
$
784,840

 
$
(2,142,325
)
 
$
3,807,064

Condensed consolidating statements of income
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
786,284

 
$
89,140

 
$
(20,316
)
 
$
855,108

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
675,502

 
69,288

 
(20,316
)
 
724,474

Selling, general and administrative
14,931

 
45,835

 
8,785

 

 
69,551

Depreciation and amortization
791

 
32,743

 
4,600

 

 
38,134

Restructuring costs
2,767

 
9,065

 

 

 
11,832

Loss on divestitures
12,171

 
947

 

 

 
13,118

 
30,660

 
764,092

 
82,673

 
(20,316
)
 
857,109

Operating (loss) income
(30,660
)
 
22,192

 
6,467

 

 
(2,001
)
Intercompany interest and charges
(38,620
)
 
36,722

 
1,898

 

 

Non-service defined benefit income

 
(16,188
)
 
(336
)
 

 
(16,524
)
Interest expense and other
24,823

 
5,201

 
(1,310
)
 

 
28,714

(Loss) income before income taxes
(16,863
)
 
(3,543
)
 
6,215

 

 
(14,191
)
Income tax expense (benefit)
6,063

 
(5,735
)
 
157

 

 
485

Net (loss) income
(22,926
)
 
2,192

 
6,058

 

 
(14,676
)
Other comprehensive income (loss)
964

 
(371
)
 
1,010

 

 
1,603

Total comprehensive (loss) income
$
(21,962
)
 
$
1,821

 
$
7,068

 
$

 
$
(13,073
)







CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
676,026

 
$
89,750

 
$
(20,620
)
 
$
745,156

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
545,956

 
73,067

 
(20,620
)
 
598,403

Selling, general and administrative
18,921

 
48,159

 
8,362

 

 
75,442

Depreciation and amortization
308

 
36,402

 
4,158

 

 
40,868

Restructuring costs
4,159

 
4,800

 
1,142

 

 
10,101

Loss on divestiture and assets held for sale
20,371

 

 

 

 
20,371

 
43,759

 
635,317

 
86,729

 
(20,620
)
 
745,185

Operating (loss) income
(43,759
)
 
40,709

 
3,021

 

 
(29
)
Intercompany interest and charges
(39,713
)
 
37,726

 
1,987

 

 

Non-service defined benefit income
523

 
(18,771
)
 
(629
)
 

 
(18,877
)
Interest expense and other
22,364

 
2,606

 
405

 

 
25,375

(Loss) income before income taxes
(26,933
)
 
19,148

 
1,258

 

 
(6,527
)
Income tax (benefit) expense
(8,675
)
 
9,936

 
(2,410
)
 

 
(1,149
)
Net (loss) income
(18,258
)
 
9,212

 
3,668

 

 
(5,378
)
Other comprehensive (loss) income
(2,582
)
 
(824
)
 
9,905

 

 
6,499

Total comprehensive (loss) income
$
(20,840
)
 
$
8,388

 
$
13,573

 
$

 
$
1,121























CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Six Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
1,551,179

 
$
177,280

 
$
(40,451
)
 
$
1,688,008

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
1,392,424

 
142,715

 
(40,451
)
 
1,494,688

Selling, general and administrative
39,490

 
95,006

 
16,712

 

 
151,208

Depreciation and amortization
1,458

 
66,659

 
8,828

 

 
76,945

Restructuring costs
2,766

 
13,113

 

 

 
15,879

Loss on divestitures
16,891

 
946

 

 

 
17,837

 
60,605

 
1,568,148

 
168,255

 
(40,451
)
 
1,756,557

Operating (loss) income
(60,605
)
 
(16,969
)
 
9,025

 

 
(68,549
)
Intercompany interest and charges
(78,838
)
 
74,797

 
4,041

 

 

Non-service defined benefit income

 
(32,375
)
 
(686
)
 

 
(33,061
)
Interest expense and other
48,378

 
9,282

 
(3,454
)
 

 
54,206

Income (loss) before income taxes
(30,145
)
 
(68,673
)
 
9,124

 

 
(89,694
)
Income tax expense (benefit)
30,546

 
(30,087
)
 
1,057

 

 
1,516

Net (loss) income
(60,691
)
 
(38,586
)
 
8,067

 

 
(91,210
)
Other comprehensive loss
(70
)
 
(435
)
 
(13,850
)
 

 
(14,355
)
Total comprehensive loss
$
(60,761
)
 
$
(39,021
)
 
$
(5,783
)
 
$

 
$
(105,565
)




CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Six Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
1,391,100

 
$
177,659

 
$
(41,914
)
 
$
1,526,845

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
1,139,803

 
146,321

 
(41,914
)
 
1,244,210

Selling, general and administrative
41,906

 
93,344

 
20,439

 

 
155,689

Depreciation and amortization
610

 
71,175

 
8,214

 

 
79,999

Restructuring costs
14,707

 
11,246

 
1,649

 

 
27,602

Loss on divestitures
20,371

 

 

 

 
20,371

 
77,594

 
1,315,568

 
176,623

 
(41,914
)
 
1,527,871

Operating (loss) income
(77,594
)
 
75,532

 
1,036

 

 
(1,026
)
Intercompany interest and charges
(82,953
)
 
78,746

 
4,207

 

 

Non-service defined benefit income
523

 
(37,571
)
 
(1,235
)
 

 
(38,283
)
Interest expense and other
39,404

 
5,386

 
1,603

 

 
46,393

(Loss) income before income taxes
(34,568
)
 
28,971

 
(3,539
)
 

 
(9,136
)
(Benefit) income tax expense
(15,748
)
 
15,699

 
(1,778
)
 

 
(1,827
)
Net (loss) income
(18,820
)
 
13,272

 
(1,761
)
 

 
(7,309
)
Other comprehensive income (loss)
(2,399
)
 
(2,171
)
 
21,326

 

 
16,756

Total comprehensive (loss) income
$
(21,219
)
 
$
11,101

 
$
19,565

 
$

 
$
9,447




CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
786,284

 
$
89,140

 
$
(20,316
)
 
$
855,108

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
675,502

 
69,288

 
(20,316
)
 
724,474

Selling, general and administrative
14,931

 
45,835

 
8,785

 

 
69,551

Depreciation and amortization
791

 
32,743

 
4,600

 

 
38,134

Restructuring costs
2,767

 
9,065

 

 

 
11,832

Loss on divestitures
12,171

 
947

 

 

 
13,118

 
30,660

 
764,092

 
82,673

 
(20,316
)
 
857,109

Operating (loss) income
(30,660
)
 
22,192

 
6,467

 

 
(2,001
)
Intercompany interest and charges
(38,620
)
 
36,722

 
1,898

 

 

Non-service defined benefit income

 
(16,188
)
 
(336
)
 

 
(16,524
)
Interest expense and other
24,823

 
5,201

 
(1,310
)
 

 
28,714

(Loss) income before income taxes
(16,863
)
 
(3,543
)
 
6,215

 

 
(14,191
)
Income tax expense (benefit)
6,063

 
(5,735
)
 
157

 

 
485

Net (loss) income
(22,926
)
 
2,192

 
6,058

 

 
(14,676
)
Other comprehensive income (loss)
964

 
(371
)
 
1,010

 

 
1,603

Total comprehensive (loss) income
$
(21,962
)
 
$
1,821

 
$
7,068

 
$

 
$
(13,073
)







CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
676,026

 
$
89,750

 
$
(20,620
)
 
$
745,156

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
545,956

 
73,067

 
(20,620
)
 
598,403

Selling, general and administrative
18,921

 
48,159

 
8,362

 

 
75,442

Depreciation and amortization
308

 
36,402

 
4,158

 

 
40,868

Restructuring costs
4,159

 
4,800

 
1,142

 

 
10,101

Loss on divestiture and assets held for sale
20,371

 

 

 

 
20,371

 
43,759

 
635,317

 
86,729

 
(20,620
)
 
745,185

Operating (loss) income
(43,759
)
 
40,709

 
3,021

 

 
(29
)
Intercompany interest and charges
(39,713
)
 
37,726

 
1,987

 

 

Non-service defined benefit income
523

 
(18,771
)
 
(629
)
 

 
(18,877
)
Interest expense and other
22,364

 
2,606

 
405

 

 
25,375

(Loss) income before income taxes
(26,933
)
 
19,148

 
1,258

 

 
(6,527
)
Income tax (benefit) expense
(8,675
)
 
9,936

 
(2,410
)
 

 
(1,149
)
Net (loss) income
(18,258
)
 
9,212

 
3,668

 

 
(5,378
)
Other comprehensive (loss) income
(2,582
)
 
(824
)
 
9,905

 

 
6,499

Total comprehensive (loss) income
$
(20,840
)
 
$
8,388

 
$
13,573

 
$

 
$
1,121























CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Six Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
1,551,179

 
$
177,280

 
$
(40,451
)
 
$
1,688,008

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
1,392,424

 
142,715

 
(40,451
)
 
1,494,688

Selling, general and administrative
39,490

 
95,006

 
16,712

 

 
151,208

Depreciation and amortization
1,458

 
66,659

 
8,828

 

 
76,945

Restructuring costs
2,766

 
13,113

 

 

 
15,879

Loss on divestitures
16,891

 
946

 

 

 
17,837

 
60,605

 
1,568,148

 
168,255

 
(40,451
)
 
1,756,557

Operating (loss) income
(60,605
)
 
(16,969
)
 
9,025

 

 
(68,549
)
Intercompany interest and charges
(78,838
)
 
74,797

 
4,041

 

 

Non-service defined benefit income

 
(32,375
)
 
(686
)
 

 
(33,061
)
Interest expense and other
48,378

 
9,282

 
(3,454
)
 

 
54,206

Income (loss) before income taxes
(30,145
)
 
(68,673
)
 
9,124

 

 
(89,694
)
Income tax expense (benefit)
30,546

 
(30,087
)
 
1,057

 

 
1,516

Net (loss) income
(60,691
)
 
(38,586
)
 
8,067

 

 
(91,210
)
Other comprehensive loss
(70
)
 
(435
)
 
(13,850
)
 

 
(14,355
)
Total comprehensive loss
$
(60,761
)
 
$
(39,021
)
 
$
(5,783
)
 
$

 
$
(105,565
)




CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Six Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
1,391,100

 
$
177,659

 
$
(41,914
)
 
$
1,526,845

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
1,139,803

 
146,321

 
(41,914
)
 
1,244,210

Selling, general and administrative
41,906

 
93,344

 
20,439

 

 
155,689

Depreciation and amortization
610

 
71,175

 
8,214

 

 
79,999

Restructuring costs
14,707

 
11,246

 
1,649

 

 
27,602

Loss on divestitures
20,371

 

 

 

 
20,371

 
77,594

 
1,315,568

 
176,623

 
(41,914
)
 
1,527,871

Operating (loss) income
(77,594
)
 
75,532

 
1,036

 

 
(1,026
)
Intercompany interest and charges
(82,953
)
 
78,746

 
4,207

 

 

Non-service defined benefit income
523

 
(37,571
)
 
(1,235
)
 

 
(38,283
)
Interest expense and other
39,404

 
5,386

 
1,603

 

 
46,393

(Loss) income before income taxes
(34,568
)
 
28,971

 
(3,539
)
 

 
(9,136
)
(Benefit) income tax expense
(15,748
)
 
15,699

 
(1,778
)
 

 
(1,827
)
Net (loss) income
(18,820
)
 
13,272

 
(1,761
)
 

 
(7,309
)
Other comprehensive income (loss)
(2,399
)
 
(2,171
)
 
21,326

 

 
16,756

Total comprehensive (loss) income
$
(21,219
)
 
$
11,101

 
$
19,565

 
$

 
$
9,447



CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
786,284

 
$
89,140

 
$
(20,316
)
 
$
855,108

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
675,502

 
69,288

 
(20,316
)
 
724,474

Selling, general and administrative
14,931

 
45,835

 
8,785

 

 
69,551

Depreciation and amortization
791

 
32,743

 
4,600

 

 
38,134

Restructuring costs
2,767

 
9,065

 

 

 
11,832

Loss on divestitures
12,171

 
947

 

 

 
13,118

 
30,660

 
764,092

 
82,673

 
(20,316
)
 
857,109

Operating (loss) income
(30,660
)
 
22,192

 
6,467

 

 
(2,001
)
Intercompany interest and charges
(38,620
)
 
36,722

 
1,898

 

 

Non-service defined benefit income

 
(16,188
)
 
(336
)
 

 
(16,524
)
Interest expense and other
24,823

 
5,201

 
(1,310
)
 

 
28,714

(Loss) income before income taxes
(16,863
)
 
(3,543
)
 
6,215

 

 
(14,191
)
Income tax expense (benefit)
6,063

 
(5,735
)
 
157

 

 
485

Net (loss) income
(22,926
)
 
2,192

 
6,058

 

 
(14,676
)
Other comprehensive income (loss)
964

 
(371
)
 
1,010

 

 
1,603

Total comprehensive (loss) income
$
(21,962
)
 
$
1,821

 
$
7,068

 
$

 
$
(13,073
)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME:

 
For the Three Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net sales
$

 
$
676,026

 
$
89,750

 
$
(20,620
)
 
$
745,156

 
 
 
 
 
 
 
 
 
 
Operating costs and expenses:
 
 
 
 
 
 
 
 
 
Cost of sales

 
545,956

 
73,067

 
(20,620
)
 
598,403

Selling, general and administrative
18,921

 
48,159

 
8,362

 

 
75,442

Depreciation and amortization
308

 
36,402

 
4,158

 

 
40,868

Restructuring costs
4,159

 
4,800

 
1,142

 

 
10,101

Loss on divestiture and assets held for sale
20,371

 

 

 

 
20,371

 
43,759

 
635,317

 
86,729

 
(20,620
)
 
745,185

Operating (loss) income
(43,759
)
 
40,709

 
3,021

 

 
(29
)
Intercompany interest and charges
(39,713
)
 
37,726

 
1,987

 

 

Non-service defined benefit income
523

 
(18,771
)
 
(629
)
 

 
(18,877
)
Interest expense and other
22,364

 
2,606

 
405

 

 
25,375

(Loss) income before income taxes
(26,933
)
 
19,148

 
1,258

 

 
(6,527
)
Income tax (benefit) expense
(8,675
)
 
9,936

 
(2,410
)
 

 
(1,149
)
Net (loss) income
(18,258
)
 
9,212

 
3,668

 

 
(5,378
)
Other comprehensive (loss) income
(2,582
)
 
(824
)
 
9,905

 

 
6,499

Total comprehensive (loss) income
$
(20,840
)
 
$
8,388

 
$
13,573

 
$

 
$
1,121


Condensed consolidating statements of cash flows
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS:
 
For the Six Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net (loss) income
$
(60,691
)
 
$
(38,586
)
 
$
8,067

 
$

 
$
(91,210
)
 
 
 
 
 
 
 
 
 
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities
53,818

 
(180,109
)
 
11,498

 
8,824

 
(105,969
)
Net cash (used in) provided by operating activities
(6,873
)
 
(218,695
)
 
19,565

 
8,824

 
(197,179
)
Capital expenditures
(583
)
 
(21,145
)
 
(2,526
)
 

 
(24,254
)
Proceeds from sale of assets

 
40,189

 
848

 

 
41,037

Net cash (used in) provided by investing activities
(583
)
 
19,044

 
(1,678
)
 

 
16,783

Net increase in revolving credit facility
219,773

 

 

 

 
219,773

Proceeds on issuance of debt

 

 
24,700

 

 
24,700

Retirements and repayments of debt
(703
)
 
(11,320
)
 
(46,800
)
 

 
(58,823
)
Payments of deferred financing costs
(1,922
)
 

 

 

 
(1,922
)
Dividends paid
(3,981
)
 

 

 

 
(3,981
)
Repurchase of restricted shares for minimum tax obligation
(548
)
 

 

 

 
(548
)
Intercompany financing and advances
(205,128
)
 
211,208

 
2,744

 
(8,824
)
 

Net cash provided (used in) by financing activities
7,491

 
199,888

 
(19,356
)
 
(8,824
)
 
179,199

Effect of exchange rate changes on cash

 

 
(1,395
)
 

 
(1,395
)
Net change in cash and cash equivalents
35

 
237

 
(2,864
)
 

 
(2,592
)
Cash and cash equivalents at beginning of period
44

 

 
35,775

 

 
35,819

Cash and cash equivalents at end of period
$
79

 
$
237

 
$
32,911

 
$

 
$
33,227

 
For the Six Months Ended September 30, 2018
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net (loss) income
$
(60,691
)
 
$
(38,586
)
 
$
8,067

 
$

 
$
(91,210
)
 
 
 
 
 
 
 
 
 
 
Adjustments to reconcile net income to net cash provided by (used in) operating activities
53,818

 
(180,109
)
 
11,498

 
8,824

 
(105,969
)
Net cash (used in) provided by operating activities
(6,873
)
 
(218,695
)
 
19,565

 
8,824

 
(197,179
)
Capital expenditures
(583
)
 
(21,145
)
 
(2,526
)
 

 
(24,254
)
Proceeds from sale of assets

 
40,189

 
848

 

 
41,037

Net cash (used in) provided by investing activities
(583
)
 
19,044

 
(1,678
)
 

 
16,783

Net increase in revolving credit facility
219,773

 

 

 

 
219,773

Proceeds on issuance of debt

 

 
24,700

 

 
24,700

Retirements and repayments of debt
(703
)
 
(11,320
)
 
(46,800
)
 

 
(58,823
)
Payments of deferred financing costs
(1,922
)
 

 

 

 
(1,922
)
Dividends paid
(3,981
)
 

 

 

 
(3,981
)
Repurchase of restricted shares for minimum tax obligation
(548
)
 

 

 

 
(548
)
Intercompany financing and advances
(205,128
)
 
211,208

 
2,744

 
(8,824
)
 

Net cash provided (used in) by financing activities
7,491

 
199,888

 
(19,356
)
 
(8,824
)
 
179,199

Effect of exchange rate changes on cash

 

 
(1,395
)
 

 
(1,395
)
Net change in cash and cash equivalents
35

 
237

 
(2,864
)
 

 
(2,592
)
Cash and cash equivalents at beginning of period
44

 

 
35,775

 

 
35,819

Cash and cash equivalents at end of period
$
79

 
$
237

 
$
32,911

 
$

 
$
33,227















CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS:
 
For the Six Months Ended September 30, 2017
 
Parent
 
Guarantor
 Subsidiaries
 
Non-Guarantor
 Subsidiaries
 
Eliminations
 
Consolidated
 Total
Net (loss) income
$
(18,820
)
 
$
13,272

 
$
(1,761
)
 
$

 
$
(7,309
)
 
 
 
 
 
 
 
 
 
 
Adjustments to reconcile net income to net cash (used in) provided by operating activities
(1,865
)
 
(317,020
)
 
25,710

 
1,419

 
(291,756
)
Net cash (used in) provided by operating activities
(20,685
)
 
(303,748
)
 
23,949

 
1,419

 
(299,065
)
Capital expenditures
(1,449
)
 
(19,215
)
 
(2,111
)
 

 
(22,775
)
Proceeds from sale of assets

 
67,633

 
249

 

 
67,882

Net cash (used in) provided by investing activities
(1,449
)
 
48,418

 
(1,862
)
 

 
45,107

Net increase in revolving credit facility
87,393

 

 

 

 
87,393

Proceeds on issuance of debt
500,000

 

 
10,800

 

 
510,800

Retirements and repayments of debt
(314,485
)
 
(7,661
)
 
(34,900
)
 

 
(357,046
)
Payments of deferred financing costs
(17,120
)
 

 

 

 
(17,120
)
Dividends paid
(3,970
)
 

 

 

 
(3,970
)
Repurchase of restricted shares for minimum tax obligations
(334
)
 

 

 

 
(334
)
Intercompany financing and advances
(248,638
)
 
238,896

 
11,161

 
(1,419
)
 

Net cash provided by (used in) financing activities
2,846

 
231,235

 
(12,939
)
 
(1,419
)
 
219,723

Effect of exchange rate changes on cash

 

 
(1,729
)
 

 
(1,729
)
Net change in cash and cash equivalents
(19,288
)
 
(24,095
)
 
7,419

 

 
(35,964
)
Cash and cash equivalents at beginning of period
19,942

 
24,137

 
25,554

 

 
69,633

Cash and cash equivalents at end of period
$
654

 
$
42

 
$
32,973

 
$

 
$
33,669