XML 120 R106.htm IDEA: XBRL DOCUMENT v3.8.0.1
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Details 2) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Mar. 31, 2018
Mar. 31, 2017
Mar. 31, 2016
Consolidating Financial Statements, Captions                        
Net sales $ 896,860 $ 775,246 $ 745,156 $ 781,689 $ 919,914 $ 844,863 $ 874,769 $ 893,253   $ 3,198,951 $ 3,532,799 $ 3,886,072
Operating income (loss) (279,959) (119,704) $ 18,848 $ 18,409 $ (115,489) $ 55,166 $ 70,486 $ 46,726   (362,406) 56,889 (1,091,106)
Intercompany interest and charges                   0 0 0
Interest expense and other                   99,442 80,501 68,041
(Loss) income from continuing operations before income taxes                   (461,848) (23,612) (1,159,147)
Income tax (benefit) expense                   (36,457) 19,340 (111,187)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (425,391)   (1,047,960)
Net income                   (425,391) (42,952) (1,047,960)
Other Comprehensive Income (Loss), Net of Tax                   28,308 (49,016) (148,252)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax                   28,529 (28,396) (12,065)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (397,083) (91,968) (1,196,212)
Operating costs and expenses:                        
Cost of sales                   2,533,153 2,689,818 3,597,299
Selling, general and administrative                   289,521 281,547 287,349
Depreciation and amortization                   158,368 176,946 177,755
Asset Impairment Charges $ 345,000 $ 190,227             $ (597,603) 535,227 266,298 874,361
Restructuring Charges                   40,069 42,177 36,182
Gain (Loss) on Disposition of Business                   (30,741) (19,124) 0
Gain (Loss) Related to Litigation Settlement                   0 0 5,476
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment                   (25,722) 0 (1,244)
Total operating costs and expenses                   3,561,357 3,475,910 4,977,178
Non-Guarantor Subsidiaries                        
Consolidating Financial Statements, Captions                        
Net sales                   360,286 379,960 369,954
Operating income (loss)                   (48,040) 26,562 (3,860)
Intercompany interest and charges                   8,266 8,875 12,810
Interest expense and other                   2,045 (6,671) (3,148)
(Loss) income from continuing operations before income taxes                   (58,351) 24,358 (13,522)
Income tax (benefit) expense                   15,296 4,573 4,300
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (73,647)   (17,822)
Net income                   (73,647) 19,785 (17,822)
Other Comprehensive Income (Loss), Net of Tax                     (28,396) (12,065)
Other Comprehensive Income (Loss), Foreign Currency Transaction and Translation Adjustment, Net of Tax                   28,529    
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (45,118) (8,611) (29,887)
Operating costs and expenses:                        
Cost of sales                   288,916 303,845 315,876
Selling, general and administrative                   31,694 31,920 36,565
Depreciation and amortization                   16,829 16,728 21,373
Asset Impairment Charges                   65,510 0 0
Restructuring Charges                   5,377 905 0
Gain (Loss) on Disposition of Business                   0 0  
Gain (Loss) Related to Litigation Settlement                       0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment                   0   0
Total operating costs and expenses                   408,326 353,398 373,814
Parent                        
Consolidating Financial Statements, Captions                        
Net sales                   0 0 0
Operating income (loss)                   (128,872) (109,603) (54,714)
Intercompany interest and charges                   (159,038) (183,115) (206,998)
Interest expense and other                   86,181 75,483 60,950
(Loss) income from continuing operations before income taxes                   (56,015) (1,971) 91,334
Income tax (benefit) expense                   (17,619) 23,729 17,161
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (38,396)   74,173
Net income                   (38,396) (25,700) 74,173
Other Comprehensive Income (Loss), Net of Tax                   (2,031) 5,073 (163)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (40,427) (20,627) 74,010
Operating costs and expenses:                        
Cost of sales                   0 0 0
Selling, general and administrative                   102,733 66,822 43,969
Depreciation and amortization                   1,851 1,461 1,642
Asset Impairment Charges                   0 0 0
Restructuring Charges                   19,269 22,196 10,347
Gain (Loss) on Disposition of Business                   30,741 19,124  
Gain (Loss) Related to Litigation Settlement                       0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment                   25,722   (1,244)
Total operating costs and expenses                   128,872 109,603 54,714
Guarantors Subsidiaries                        
Consolidating Financial Statements, Captions                        
Net sales                   2,918,508 3,229,136 3,577,733
Operating income (loss)                   (185,494) 139,930 (1,032,532)
Intercompany interest and charges                   150,772 174,240 194,188
Interest expense and other                   11,216 11,689 10,239
(Loss) income from continuing operations before income taxes                   (347,482) (45,999) (1,236,959)
Income tax (benefit) expense                   (34,134) (8,962) (132,648)
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (313,348)   (1,104,311)
Net income                   (313,348) (37,037) (1,104,311)
Other Comprehensive Income (Loss), Net of Tax                   1,810 (25,693) (136,024)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                   (311,538) (62,730) (1,240,335)
Operating costs and expenses:                        
Cost of sales                   2,324,080 2,462,270 3,343,038
Selling, general and administrative                   155,094 182,805 206,815
Depreciation and amortization                   139,688 158,757 154,740
Asset Impairment Charges                   469,717 266,298 874,361
Restructuring Charges                   15,423 19,076 25,835
Gain (Loss) on Disposition of Business                   0 0  
Gain (Loss) Related to Litigation Settlement                       (5,476)
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment                   0   0
Total operating costs and expenses                   3,104,002 3,089,206 4,610,265
Restructuring (SG&A) [Member]                        
Operating costs and expenses:                        
Restructuring Charges                   40,069    
Gain (Loss) on Disposition of Business                   30,741    
Restructuring Charges [Member]                        
Operating costs and expenses:                        
Restructuring Charges                     42,177  
Consolidation, Eliminations [Member]                        
Consolidating Financial Statements, Captions                        
Net sales                   (79,843) (76,297) (61,615)
Operating income (loss)                   0 0 0
Intercompany interest and charges                   0 0 0
Interest expense and other                   0 0 0
(Loss) income from continuing operations before income taxes                   0 0 0
Income tax (benefit) expense                   0 0 0
Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0   0
Net income                   0 0 0
Other Comprehensive Income (Loss), Net of Tax                   0 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest                   0 0 0
Operating costs and expenses:                        
Cost of sales                   (79,843) (76,297) (61,615)
Selling, general and administrative                   0 0 0
Depreciation and amortization                   0 0 0
Asset Impairment Charges                   0 0 0
Restructuring Charges                   0 0 0
Gain (Loss) on Disposition of Business                   0 0  
Gain (Loss) Related to Litigation Settlement                       0
Defined Benefit Plan, Net Periodic Benefit Cost (Credit), Gain (Loss) Due to Curtailment                   0   0
Total operating costs and expenses                   $ (79,843) $ (76,297) $ (61,615)