XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Dec. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Consolidating Financial Statements, Captions            
Net sales $ 890,565     $ 825,962 $ 2,716,434 $ 2,461,553
Operating costs and expenses:            
Cost of sales 663,800     618,602 2,018,732 1,858,600
Selling, general and administrative 57,794     57,494 175,947 178,714
Depreciation and amortization 32,331     30,131 96,144 89,064
Acquisition and integration expenses 250     2,095 2,227 3,699
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 2,030 1,957 1,150   5,137  
Total operating costs and expenses 756,205     708,322 2,298,187 2,130,077
Operating income (loss) 134,360     117,640 418,247 331,476
Intercompany interest and charges 0     0 0 0
Interest expense and other 16,768     14,543 50,668 58,676
Income (loss) from continuing operations, before income taxes 117,592     103,097 367,579 272,800
Income tax expense (benefit) 42,369     37,194 135,834 97,429
Income (loss) from continuing operations 75,223     65,903 231,745 175,371
Loss on discontinued operations, net 0     0 0 (765)
Net income 75,223     65,903 231,745 174,606
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 756     (4,079) 743 (10,113)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 75,979     61,824 232,488 164,493
Parent
           
Consolidating Financial Statements, Captions            
Net sales 0     0 0 0
Operating costs and expenses:            
Cost of sales 0     0 0 0
Selling, general and administrative 9,308     9,270 24,947 28,256
Depreciation and amortization 597     467 1,805 1,313
Acquisition and integration expenses 250     607 545 1,265
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 2,030       5,137  
Total operating costs and expenses 12,185     10,344 32,434 30,834
Operating income (loss) (12,185)     (10,344) (32,434) (30,834)
Intercompany interest and charges (46,995)     (44,886) (145,549) (143,071)
Interest expense and other 14,756     16,118 45,399 59,684
Income (loss) from continuing operations, before income taxes 20,054     18,424 67,716 52,553
Income tax expense (benefit) 7,743     7,587 26,630 19,408
Income (loss) from continuing operations 12,311         33,145
Loss on discontinued operations, net           0
Net income       10,837 41,086 33,145
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0     0 0 232
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 12,311     10,837 41,086 33,377
Guarantors Subsidiaries
           
Consolidating Financial Statements, Captions            
Net sales 868,740     802,380 2,646,159 2,389,284
Operating costs and expenses:            
Cost of sales 648,436     600,874 1,978,224 1,802,655
Selling, general and administrative 44,060     43,866 136,312 137,567
Depreciation and amortization 30,604     28,347 91,019 83,791
Acquisition and integration expenses 0     1,488 1,682 2,434
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 0       0  
Total operating costs and expenses 723,100     674,575 2,207,237 2,026,447
Operating income (loss) 145,640     127,805 438,922 362,837
Intercompany interest and charges 46,143     44,037 143,094 140,266
Interest expense and other 2,714     (791) 7,206 1,854
Income (loss) from continuing operations, before income taxes 96,783     84,559 288,622 220,717
Income tax expense (benefit) 34,641     29,653 108,626 78,191
Income (loss) from continuing operations 62,142         142,526
Loss on discontinued operations, net           (765)
Net income       54,906 179,996 141,761
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 119     (778) 437 (2,174)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 62,261     54,128 180,433 139,587
Non-Guarantor Subsidiaries
           
Consolidating Financial Statements, Captions            
Net sales 22,773     24,675 73,948 77,719
Operating costs and expenses:            
Cost of sales 16,312     18,821 44,181 61,395
Selling, general and administrative 4,426     4,358 14,688 12,891
Depreciation and amortization 1,130     1,317 3,320 3,960
Acquisition and integration expenses 0     0 0 0
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 0       0  
Total operating costs and expenses 21,868     24,496 62,189 78,246
Operating income (loss) 905     179 11,759 (527)
Intercompany interest and charges 852     849 2,455 2,805
Interest expense and other (702)     (784) (1,937) (2,862)
Income (loss) from continuing operations, before income taxes 755     114 11,241 (470)
Income tax expense (benefit) (15)     (46) 578 (170)
Income (loss) from continuing operations 770         (300)
Loss on discontinued operations, net           0
Net income       160 10,663 (300)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 637     (3,301) 306 (8,171)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 1,407     (3,141) 10,969 (8,471)
Eliminations
           
Consolidating Financial Statements, Captions            
Net sales (948)     (1,093) (3,673) (5,450)
Operating costs and expenses:            
Cost of sales (948)     (1,093) (3,673) (5,450)
Selling, general and administrative 0     0 0 0
Depreciation and amortization 0     0   0
Acquisition and integration expenses 0     0 0 0
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 0       0  
Total operating costs and expenses (948)     (1,093) (3,673) (5,450)
Operating income (loss) 0     0 0 0
Intercompany interest and charges 0     0 0 0
Interest expense and other 0     0 0 0
Income (loss) from continuing operations, before income taxes 0     0 0 0
Income tax expense (benefit) 0     0 0 0
Income (loss) from continuing operations 0         0
Loss on discontinued operations, net           0
Net income       0 0 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent 0     0 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest $ 0     $ 0 $ 0 $ 0