XML 13 R54.htm IDEA: XBRL DOCUMENT v2.4.0.6
SELECTED CONSOLIDATING FINANCIAL STATEMENTS OF PARENT, GUARANTORS AND NON-GUARANTORS (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Consolidating Financial Statements, Captions            
Net sales   $ 938,181   $ 790,528 $ 1,825,869 $ 1,635,591
Operating costs and expenses:            
Cost of sales   703,654   591,206 1,354,931 1,239,997
Selling, general and administrative   56,193   60,256 118,152 121,221
Depreciation and amortization   31,998   29,466 63,813 58,933
Acquisition and integration expenses   1,432   1,144 1,977 1,604
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period 2,000 1,957 1,150   3,107  
Total operating costs and expenses   795,234   682,072 1,541,980 1,421,755
Operating income (loss)   142,947   108,456 283,889 213,836
Intercompany interest and charges   0   0 0 0
Interest expense and other   16,668   17,671 33,900 44,133
Income (loss) from continuing operations, before income taxes   126,279   90,785 249,989 169,703
Income tax expense (benefit)   46,088   32,221 93,466 60,235
Income (loss) from continuing operations   80,191   58,564 156,523 109,468
Loss on discontinued operations, net   0   (76) 0 (765)
Net income   80,191   58,488 156,523 108,703
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent   4,347   (7,575) (11) (6,034)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   84,538   50,913 156,512 102,669
Parent
           
Consolidating Financial Statements, Captions            
Net sales   0   0 0 0
Operating costs and expenses:            
Cost of sales   0   0 0 0
Selling, general and administrative   10,189   9,402 20,775 18,040
Depreciation and amortization   610   413 1,209 847
Acquisition and integration expenses   0   1,144 295 1,604
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period   1,957     3,107  
Total operating costs and expenses   12,756   10,959 25,386 20,491
Operating income (loss)   (12,756)   (10,959) (25,386) (20,491)
Intercompany interest and charges   (49,217)   (46,440) (98,554) (98,184)
Interest expense and other   15,143   17,225 30,642 43,564
Income (loss) from continuing operations, before income taxes   21,318   18,256 42,526 34,129
Income tax expense (benefit)   8,709   6,588 18,889 11,820
Income (loss) from continuing operations   12,609   11,668   22,309
Loss on discontinued operations, net       0   0
Net income       11,668 23,637 22,309
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent   0   0 0 232
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   12,609   11,668 23,637 22,541
Guarantors Subsidiaries
           
Consolidating Financial Statements, Captions            
Net sales   914,943   766,759 1,777,419 1,586,904
Operating costs and expenses:            
Cost of sales   687,053   572,740 1,321,190 1,201,781
Selling, general and administrative   41,412   46,617 87,585 94,647
Depreciation and amortization   30,282   27,779 60,415 55,445
Acquisition and integration expenses   1,432   0 1,682 0
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period   0     0  
Total operating costs and expenses   760,179   647,136 1,470,872 1,351,873
Operating income (loss)   154,764   119,623 306,547 235,031
Intercompany interest and charges   48,441   45,636 96,952 96,228
Interest expense and other   2,062   2,183 4,493 2,645
Income (loss) from continuing operations, before income taxes   104,261   71,804 205,102 136,158
Income tax expense (benefit)   37,140   25,535 73,984 48,539
Income (loss) from continuing operations   67,121   46,269   87,619
Loss on discontinued operations, net       (76)   (765)
Net income       46,193 131,118 86,854
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent   254   (698) 318 (1,396)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   67,375   45,495 131,436 85,458
Non-Guarantor Subsidiaries
           
Consolidating Financial Statements, Captions            
Net sales   24,274   25,105 51,175 53,045
Operating costs and expenses:            
Cost of sales   17,637   19,802 36,466 42,574
Selling, general and administrative   4,592   4,237 9,792 8,534
Depreciation and amortization   1,106   1,274 2,189 2,641
Acquisition and integration expenses   0   0 0 0
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period   0     0  
Total operating costs and expenses   23,335   25,313 48,447 53,749
Operating income (loss)   939   (208) 2,728 (704)
Intercompany interest and charges   776   804 1,602 1,956
Interest expense and other   (537)   (1,737) (1,235) (2,076)
Income (loss) from continuing operations, before income taxes   700   725 2,361 (584)
Income tax expense (benefit)   239   98 593 (124)
Income (loss) from continuing operations   461   627   (460)
Loss on discontinued operations, net       0   0
Net income       627 1,768 (460)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent   4,093   (6,877) (329) (4,870)
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   4,554   (6,250) 1,439 (5,330)
Eliminations
           
Consolidating Financial Statements, Captions            
Net sales   (1,036)   (1,336) (2,725) (4,358)
Operating costs and expenses:            
Cost of sales   (1,036)   (1,336) (2,725) (4,358)
Selling, general and administrative   0   0 0 0
Depreciation and amortization   0   0   0
Acquisition and integration expenses   0   0 0 0
Defined Benefit Plan, Cost of Providing Special or Contractual Termination Benefits Recognized During Period   0     0  
Total operating costs and expenses   (1,036)   (1,336) (2,725) (4,358)
Operating income (loss)   0   0 0 0
Intercompany interest and charges   0   0 0 0
Interest expense and other   0   0 0 0
Income (loss) from continuing operations, before income taxes   0   0 0 0
Income tax expense (benefit)   0   0 0 0
Income (loss) from continuing operations   0   0   0
Loss on discontinued operations, net       0   0
Net income       0 0 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent   0   0 0 0
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest   $ 0   $ 0 $ 0 $ 0