Delaware | 1-12235 | 51-0347963 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
899 Cassatt Road, Suite 210 | 19312 | |||
Berwyn, Pennsylvania | (Zip Code) | |||
(Address of principal executive offices) |
Item 2.02 | Results of Operations and Financial Condition. |
• | For the fiscal quarter ended June 30, 2012, sales mix was as follows: commercial was 56% (compared to 53% in the prior year period), military was 28% (compared to 31% in the prior year period), business jets were 13% (compared to 13% in the prior year period), regional jets were 1% (same as the prior year period) and non-aviation was 2% (compared to 2% in the prior year period). |
• | The top ten programs represented in the backlog were the 747, G450/G550, 777, A330, V-22, C-17, 787, 737 NG, C-130 and 767 programs, respectively. |
• | For the fiscal quarter ended June 30, 2012, Boeing commercial, military and space accounted for 48% of net sales. |
• | Same store sales for the fiscal quarter ended June 30, 2012 increased 5% over the prior fiscal year. Aerostructures same store sales for the fiscal quarter ended June 30, 2012 were $669.9 million, with an increase of 4% over the prior fiscal year. Aerospace Systems same store sales for the fiscal quarter ended June 30, 2012 was $140.5 million, an increase of 6% over the prior fiscal year. Aftermarket Services same store sales for the fiscal quarter ended June 30, 2012 was $76.8 million, an increase of 9% over the prior fiscal year. |
• | For the fiscal quarter ended June 30, 2012, OEM sales represented 86% (compared to 87% in the prior fiscal year), Aftermarket sales represented 12% (compared to 11% in the prior full fiscal year), and Other was 2% (compared to 2% in the prior full fiscal year) |
• | Export sales for the fiscal quarter ended June 30, 2012 were $127.1 million, an increase of 12% over the comparable quarter in the prior fiscal year. |
• | The estimated effective tax rate for fiscal 2013 is 36.5%, reflecting the expiration of the R&D tax credit. |
Item 9.01 | Financial Statements and Exhibits. | |
(d) | Exhibits. |
Exhibit No. | Description | |
99.1 | Press Release dated July 26, 2012. |
Date: | July 30, 2012 | TRIUMPH GROUP, INC. | |
By: | /s/ John B. Wright, II | ||
John B. Wright, II | |||
Vice President, General Counsel and Secretary |
Exhibit No. | Description | |
99.1 | Press Release dated July 26, 2012. |
• | Net sales for first quarter fiscal year 2013 increased 5% to $887.7 million |
• | Operating income for first quarter fiscal year 2013 increased 34% to $140.9 million, reflecting an operating margin of 16% |
• | Income from continuing operations for first quarter fiscal year 2013 was $76.3 million, or $1.46 per diluted share, which included integration costs of $0.5 million pre-tax ($0.01 per diluted share) and a $1.2 million pre-tax charge ($0.01 per diluted share) for early retirement incentives offered to certain Triumph Aerostructures employees. Excluding integration costs and the early retirement incentives, earnings per share from continuing operations increased 48% to $1.48 per diluted share |
• | Record cash flow from operations for first quarter fiscal 2013 was $127.6 million prior to pension contributions of $25.1 million |
Three Months Ended | |||||||||
June 30, | |||||||||
CONDENSED STATEMENTS OF INCOME | 2012 | 2011 | |||||||
Net sales | $ | 887,688 | $ | 845,063 | |||||
Operating income, before acquisition and integration costs and early retirement incentives | 142,637 | 105,840 | |||||||
Acquisition and integration costs | 545 | 460 | |||||||
Early retirement incentives | 1,150 | — | |||||||
Operating income | 140,942 | 105,380 | |||||||
Interest expense and other | 17,232 | 26,462 | |||||||
Income tax expense | 47,378 | 28,014 | |||||||
Income from continuing operations | 76,332 | 50,904 | |||||||
Loss from discontinued operations, net of tax | — | (689 | ) | ||||||
Net income | $ | 76,332 | $ | 50,215 | |||||
Earnings per share - basic: | |||||||||
Income from continuing operations | $ | 1.54 | $ | 1.05 | |||||
Loss from discontinued operations | — | (0.01 | ) | ||||||
Net income | $ | 1.54 | $ | 1.04 | |||||
Weighted average common shares outstanding - basic | 49,416 | 48,466 | |||||||
Earnings per share - diluted: | |||||||||
Income from continuing operations | $ | 1.46 | $ | 0.99 | |||||
Loss from discontinued operations | — | (0.01 | ) | ||||||
Net income | $ | 1.46 | $ | 0.98 | |||||
Weighted average common shares outstanding - diluted | 52,271 | 51,299 | |||||||
Dividends declared and paid per common share | $ | 0.04 | $ | 0.02 |
BALANCE SHEET | Unaudited | Audited | ||||||
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Assets | ||||||||
Cash and cash equivalents | $ | 31,996 | $ | 29,662 | ||||
Accounts receivable, net | 364,051 | 440,608 | ||||||
Inventory, net of unliquidated progress payments of $157,330 and $164,450 | 868,300 | 817,956 | ||||||
Rotable assets | 35,419 | 34,554 | ||||||
Deferred income taxes | 60,103 | 72,259 | ||||||
Prepaid and other current assets | 47,921 | 23,344 | ||||||
Current assets | 1,407,790 | 1,418,383 | ||||||
Property and equipment, net | 745,230 | 733,380 | ||||||
Goodwill | 1,544,810 | 1,546,374 | ||||||
Intangible assets, net | 820,825 | 829,676 | ||||||
Other, net | 28,077 | 26,944 | ||||||
Total assets | $ | 4,546,732 | $ | 4,554,757 | ||||
Liabilities & Stockholders' Equity | ||||||||
Current portion of long-term debt | $ | 129,025 | $ | 142,237 | ||||
Accounts payable | 279,724 | 266,124 | ||||||
Accrued expenses | 258,087 | 311,620 | ||||||
666,836 | 719,981 | |||||||
Long-term debt, less current portion | 972,224 | 1,016,625 | ||||||
Accrued pension and post-retirement benefits, noncurrent | 666,248 | 700,125 | ||||||
Deferred income taxes, noncurrent | 245,623 | 188,370 | ||||||
Other noncurrent liabilities | 128,988 | 136,287 | ||||||
Stockholders' Equity: | ||||||||
Common stock, $.001 par value, 100,000,000 shares authorized, 50,002,759 and 49,590,273 shares issued | 50 | 50 | ||||||
Capital in excess of par value | 838,987 | 833,935 | ||||||
Treasury stock, at cost, 76,994 and 58,533 shares | (13,663 | ) | (1,716 | ) | ||||
Accumulated other comprehensive loss | (3,210 | ) | (9,306 | ) | ||||
Retained earnings | 1,044,649 | 970,406 | ||||||
Total stockholders' equity | 1,866,813 | 1,793,369 | ||||||
Total liabilities and stockholders' equity | $ | 4,546,732 | $ | 4,554,757 |
SEGMENT DATA | Three Months Ended | ||||||||
June 30, | |||||||||
2012 | 2011 | ||||||||
Net Sales: | |||||||||
Aerostructures | $ | 669,853 | $ | 643,306 | |||||
Aerospace Systems | 140,512 | 133,010 | |||||||
Aftermarket Services | 79,977 | 70,368 | |||||||
Elimination of inter-segment sales | (2,654 | ) | (1,621 | ) | |||||
$ | 887,688 | $ | 845,063 | ||||||
Operating Income (Loss): | |||||||||
Aerostructures | $ | 120,138 | $ | 87,974 | |||||
Aerospace Systems | 23,465 | 22,417 | |||||||
Aftermarket Services | 11,807 | 6,961 | |||||||
Corporate | (14,468 | ) | 2 | (11,972 | ) | ||||
$ | 140,942 | 1 | $ | 105,380 | 3 | ||||
Depreciation and Amortization: | |||||||||
Aerostructures | $ | 23,904 | $ | 21,845 | |||||
Aerospace Systems | 4,474 | 4,345 | |||||||
Aftermarket Services | 2,326 | 2,430 | |||||||
Corporate | 1,111 | 847 | |||||||
$ | 31,815 | $ | 29,467 | ||||||
Amortization of Acquired Contract Liabilities: | |||||||||
Aerostructures | $ | (6,993 | ) | $ | (7,740 | ) | |||
Capital Expenditures: | |||||||||
Aerostructures | $ | 30,012 | $ | 9,134 | |||||
Aerospace Systems | 2,789 | 3,505 | |||||||
Aftermarket Services | 4,097 | 1,762 | |||||||
Corporate | 207 | 1,263 | |||||||
$ | 37,105 | $ | 15,664 |
1 | Includes $545 of acquisition and integration expenses primarily associated with the acquisition of Vought for the three months ended June 30, 2012. | |||
2 | Includes $1,150 of early retirement incentives due to defined benefit plan amendments for the three months ended June 30, 2012. | |||
3 | Includes $460 of acquisition and integration expenses associated with the acquisition of Vought for the three months ended June 30, 2011. |
• | Early retirement incentives may be useful to investors to consider because it represents the current period impact of the change in defined benefit obligation due to the reduction in future service costs. We do not believe these charges (gains) necessarily reflect the current and ongoing cash earnings related to our operations. |
• | Amortization of acquired contract liabilities may be useful for investors to consider because it represents the non-cash earnings on the fair value of below market contracts acquired through the acquisition of Vought. We do not believe these earnings necessarily reflect the current and ongoing cash earnings related to our operations. |
• | Amortization expenses may be useful for investors to consider because it represents the estimated attrition of our acquired customer base and the diminishing value of product rights and licenses. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure. |
• | Depreciation may be useful for investors to consider because they generally represent the wear and tear on our property and equipment used in our operations. We do not believe these charges necessarily reflect the current and ongoing cash charges related to our operating cost structure. |
• | The amount of interest expense and other we incur may be useful for investors to consider and may result in current cash inflows or outflows. However, we do not consider the amount of interest expense and other to be a representative component of the day-to-day operating performance of our business. |
• | Income tax expense may be useful for investors to consider because it generally represents the taxes which may be payable for the period and the change in deferred income taxes during the period and may reduce the amount of funds otherwise available for use in our business. However, we do not consider the amount of income tax expense to be a representative component of the day-to-day operating performance of our business. |
Three Months Ended | ||||||||
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA): | June 30, | |||||||
2012 | 2011 | |||||||
Income from continuing operations | $ | 76,332 | $ | 50,904 | ||||
Add-back: | ||||||||
Income tax expense | 47,378 | 28,014 | ||||||
Interest expense and other | 17,232 | 26,462 | ||||||
Early retirement incentives | 1,150 | — | ||||||
Amortization of acquired contract liabilities | (6,993 | ) | (7,740 | ) | ||||
Depreciation and amortization | 31,815 | 29,467 | ||||||
Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA") | $ | 166,914 | $ | 127,107 | ||||
Net sales | $ | 887,688 | $ | 845,063 | ||||
EBITDA Margin | 18.8 | % | 15.0 | % |
Three Months Ended June 30, 2012 | |||||||||||||||||||||
Segment Data | |||||||||||||||||||||
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA): | Total | Aerostructures | Aerospace Systems | Aftermarket Services | Corporate/Eliminations | ||||||||||||||||
Income from continuing operations | $ | 76,332 | |||||||||||||||||||
Add-back: | |||||||||||||||||||||
Income tax expense | 47,378 | ||||||||||||||||||||
Interest expense and other | 17,232 | ||||||||||||||||||||
Operating income | $ | 140,942 | $ | 120,138 | $ | 23,465 | $ | 11,807 | $ | (14,468 | ) | ||||||||||
Early retirement incentives | 1,150 | — | — | — | 1,150 | ||||||||||||||||
Amortization of acquired contract liabilities | (6,993 | ) | (6,993 | ) | — | — | — | ||||||||||||||
Depreciation and amortization | 31,815 | 23,904 | 4,474 | 2,326 | 1,111 | ||||||||||||||||
Earnings (Losses) before Interest, Taxes, Depreciation and Amortization (EBITDA): | $ | 166,914 | $ | 137,049 | $ | 27,939 | $ | 14,133 | $ | (12,207 | ) | * | |||||||||
Net sales | $ | 887,688 | $ | 669,853 | $ | 140,512 | $ | 79,977 | $ | (2,654 | ) | ||||||||||
EBITDA Margin | 18.8% | 20.5% | 19.9% | 17.7% | n/a |
Three Months Ended June 30, 2011 | |||||||||||||||||||||
Segment Data | |||||||||||||||||||||
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA): | Total | Aerostructures | Aerospace Systems | Aftermarket Services | Corporate/Eliminations | ||||||||||||||||
Income from continuing operations | $ | 50,904 | |||||||||||||||||||
Add-back: | |||||||||||||||||||||
Income tax expense | 28,014 | ||||||||||||||||||||
Interest expense and other | 26,462 | ||||||||||||||||||||
Operating income (loss) | $ | 105,380 | $ | 87,974 | $ | 22,417 | $ | 6,961 | $ | (11,972 | ) | ||||||||||
Amortization of acquired contract liabilities | (7,740 | ) | (7,740 | ) | — | — | — | ||||||||||||||
Depreciation and amortization | 29,467 | 21,845 | 4,345 | 2,430 | 847 | ||||||||||||||||
Earnings (Losses) before Interest, Taxes, Depreciation and Amortization ("EBITDA") | $ | 127,107 | $ | 102,079 | $ | 26,762 | $ | 9,391 | $ | (11,125 | ) | * * | |||||||||
Net sales | $ | 845,063 | $ | 643,306 | $ | 133,010 | $ | 70,368 | $ | (1,621 | ) | ||||||||||
EBITDA Margin | 15.0% | 15.9% | 20.1% | 13.3% | n/a |
* | Includes $545 of acquisition and integration expenses associated with the acquisition of Vought. | |||
* * | Includes $460 of acquisition and integration expenses associated with the acquisition of Vought. |
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Operating income, before acquisition and integration costs and early retirement incentives | $ | 142,637 | $ | 105,840 | ||||
Acquisition and integration costs | 545 | 460 | ||||||
Early retirement incentives | 1,150 | — | ||||||
Operating income | $ | 140,942 | $ | 105,380 | ||||
Income from continuing operations, before acquisition and integration costs and early retirement incentives | $ | 77,408 | $ | 51,201 | ||||
Acquisition and integration costs, net of tax | 346 | 297 | ||||||
Early retirement incentives, net of tax | 730 | — | ||||||
Income from continuing operations | $ | 76,332 | $ | 50,904 | ||||
Income from continuing operations, before acquisition & integration costs and early retirement incentives per diluted share | $ | 1.48 | $ | 1.00 | ||||
Acquisition and integration costs per diluted share | (0.01 | ) | (0.01 | ) | ||||
Early retirement incentives per diluted share | (0.01 | ) | — | |||||
Income from continuing operations per diluted share | $ | 1.46 | $ | 0.99 |
Three Months Ended | ||||||||
June 30, | ||||||||
2012 | 2011 | |||||||
Cash provided by operations, before pension contributions | $ | 127,624 | $ | 116,251 | ||||
Pension contributions | 25,077 | 25,000 | ||||||
Cash provided by operations | 102,547 | 91,251 | ||||||
Less: | ||||||||
Capital expenditures | 37,105 | 15,664 | ||||||
Dividends | 1,997 | 981 | ||||||
Free cash flow available for debt reduction | $ | 63,445 | $ | 74,606 |
June 30, | March 31, | |||||||
2012 | 2012 | |||||||
Calculation of Net Debt | ||||||||
Current portion | $ | 129,025 | $ | 142,237 | ||||
Long-term debt | 972,224 | 1,016,625 | ||||||
Total debt | 1,101,249 | 1,158,862 | ||||||
Less: Cash | 31,996 | 29,662 | ||||||
Net debt | $ | 1,069,253 | $ | 1,129,200 | ||||
Calculation of Capital | ||||||||
Net debt | $ | 1,069,253 | $ | 1,129,200 | ||||
Stockholders' equity | 1,866,813 | 1,793,369 | ||||||
Total capital | $ | 2,936,066 | $ | 2,922,569 | ||||
Percent of net debt to capital | 36.4 | % | 38.6 | % |