XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.3
Segments - Schedule of Selected Financial Information for Each Reportable Segment and Reconciliation of EBITDAP to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Mar. 31, 2024
Segment Reporting Information [Line Items]              
Net sales to external customers $ 287,495   $ 284,678   $ 568,511 $ 548,501  
Intersegment sales (eliminated in consolidation) 0   0   0 0  
Segment profit and reconciliation to consolidated income before income taxes:              
Adjusted EBITDAP 56,714   45,783   96,834 84,704  
Reconciliation of segment profit to income (loss) before income taxes              
Depreciation and amortization (7,487)   (7,314)   (14,854) (14,679)  
Interest expense and other, net (21,869)   (29,833)   (40,853) (61,935)  
Corporate expenses (14,071)   (11,915)   (28,822) (28,365)  
Share-based compensation expense (3,350) $ (3,015) (3,724) $ (3,622) (6,365) (7,346)  
Gain (loss) on sale of assets and businesses     409     (12,208)  
Amortization of acquired contract liabilities 622   590   1,213 1,165  
Non-service defined benefit income (loss) (1,468)   820   (2,501) 1,640  
Legal contingencies loss     (1,338)   (7,464) (1,338)  
Debt modification and extinguishment gain (loss)     688   (5,369) 4,079  
Warrant remeasurement gain, net     544     8,545  
Income (Loss) from continuing operations before income taxes 9,091   (5,290)   (8,181) (25,738)  
Total capital expenditures 6,286   4,627   14,458 11,028  
Total assets 1,511,465       1,511,465   $ 1,686,270
Systems & Support [Member]              
Reconciliation of segment profit to income (loss) before income taxes              
Amortization of acquired contract liabilities 622   590   1,213 1,165  
Corporate & Eliminations [Member]              
Segment Reporting Information [Line Items]              
Net sales to external customers 0   0   0 0  
Intersegment sales (eliminated in consolidation) (3)   (411)   (19) (503)  
Segment profit and reconciliation to consolidated income before income taxes:              
Adjusted EBITDAP 0   0   0 0  
Reconciliation of segment profit to income (loss) before income taxes              
Depreciation and amortization (578)   (445)   (990) (940)  
Total capital expenditures 558   105   656 1,937  
Total assets 85,680       85,680    
Operating Segments [Member] | Discontinued Operations [Member]              
Reconciliation of segment profit to income (loss) before income taxes              
Total capital expenditures     465     824  
Operating Segments [Member] | Systems & Support [Member]              
Segment Reporting Information [Line Items]              
Net sales to external customers 249,954   249,385   501,934 476,638  
Intersegment sales (eliminated in consolidation) 0   411   8 490  
Segment profit and reconciliation to consolidated income before income taxes:              
Adjusted EBITDAP 54,823   48,487   102,220 89,301  
Reconciliation of segment profit to income (loss) before income taxes              
Depreciation and amortization (6,385)   (6,225)   (12,764) (12,412)  
Total capital expenditures 5,624   3,506   13,346 7,208  
Total assets 1,309,907       1,309,907    
Operating Segments [Member] | Interiors [Member]              
Segment Reporting Information [Line Items]              
Net sales to external customers 37,541   35,293   66,577 71,863  
Intersegment sales (eliminated in consolidation) 3   0   11 13  
Segment profit and reconciliation to consolidated income before income taxes:              
Adjusted EBITDAP 1,891   (2,704)   (5,386) (4,597)  
Reconciliation of segment profit to income (loss) before income taxes              
Depreciation and amortization (524)   (644)   (1,100) (1,327)  
Total capital expenditures 104   $ 551   456 $ 1,059  
Total assets $ 115,878       $ 115,878