XML 117 R106.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Segments - Schedule of Selected Financial Information for Each Reportable Segment and Reconciliation of EBITDAP to Operating Income (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Segment Reporting Information [Line Items]                        
Net sales to external customers $ 358,587 $ 284,955 $ 284,678 $ 263,823 $ 325,458 $ 261,662 $ 248,288 $ 295,154   $ 1,192,043 $ 1,130,562 $ 1,262,704
Intersegment sales (eliminated in consolidation)                   0 0 0
Segment profit and reconciliation to consolidated income before income taxes:                        
Adjusted EBITDAP                   195,074 204,352 185,336
Reconciliation of segment profit to loss before income taxes                        
Depreciation and amortization                   (29,625) (32,259) (45,509)
Interest expense and other, net                   (123,021) (115,211) (113,080)
Corporate expenses                   (52,725) (54,333) (50,834)
Share-based compensation expense                   (9,445) (8,913) (9,782)
Gain (loss) on sale of assets and businesses                   (12,208) 101,523 (9,294)
Amortization of acquired contract liabilities                   2,721 2,500 5,871
Non-service defined benefit income                   2,372 19,664 5,373
Consideration payable to customer related to divestiture                     (17,185)  
Legal judgment loss                 $ (12,000) (7,338)    
Impairment of long-lived assets                       (2,308)
Debt modification and extinguishment loss                   (1,694) (33,044) (11,624)
Warrant remeasurement gain, net                   8,545 8,683  
(Loss) income from continuing operations before income taxes                   (27,344) 75,777 (45,851)
Total capital expenditures                   21,827 20,676 19,660
Total assets 1,686,270       1,714,844         1,686,270 1,714,844  
Systems & Support [Member]                        
Reconciliation of segment profit to loss before income taxes                        
Amortization of acquired contract liabilities                   2,721 2,500 5,859
Interiors [Member]                        
Reconciliation of segment profit to loss before income taxes                        
Amortization of acquired contract liabilities                       12
Corporate & Eliminations [Member]                        
Segment Reporting Information [Line Items]                        
Net sales to external customers                   0 0 0
Intersegment sales (eliminated in consolidation)                   (822) (436) (473)
Segment profit and reconciliation to consolidated income before income taxes:                        
Adjusted EBITDAP                   0 0 0
Reconciliation of segment profit to loss before income taxes                        
Depreciation and amortization                   (1,847) (2,116) (3,245)
Total capital expenditures                   2,089 1,114 711
Total assets 361,348       191,635         361,348 191,635  
Operating Segments [Member] | Discontinued Operations [Member]                        
Reconciliation of segment profit to loss before income taxes                        
Total capital expenditures                   1,820 2,894 1,611
Total assets         170,762           170,762  
Operating Segments [Member] | Systems & Support [Member]                        
Segment Reporting Information [Line Items]                        
Net sales to external customers                   1,027,630 918,960 833,175
Intersegment sales (eliminated in consolidation)                   795 391 455
Segment profit and reconciliation to consolidated income before income taxes:                        
Adjusted EBITDAP                   200,074 172,415 155,132
Reconciliation of segment profit to loss before income taxes                        
Depreciation and amortization                   (25,273) (26,460) (28,338)
Total capital expenditures                   15,990 15,154 14,105
Total assets 1,224,895       1,217,449         1,224,895 1,217,449  
Operating Segments [Member] | Interiors [Member]                        
Segment Reporting Information [Line Items]                        
Net sales to external customers                   164,413 211,602 429,529
Intersegment sales (eliminated in consolidation)                   27 45 18
Segment profit and reconciliation to consolidated income before income taxes:                        
Adjusted EBITDAP                   (5,000) 31,937 30,204
Reconciliation of segment profit to loss before income taxes                        
Depreciation and amortization                   (2,505) (3,683) (13,926)
Total capital expenditures                   1,928 1,514 $ 3,233
Total assets $ 100,027       $ 134,998         $ 100,027 $ 134,998