-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, M4T8TVswfCwmYCcrnUtIvdft+f/fnzku1AUc6gDnN9Aq0SiGE6aoJP0JxKa5Ec72 HVvaxeNlmnVjoVJSAoly4Q== 0001104659-03-027188.txt : 20031121 0001104659-03-027188.hdr.sgml : 20031121 20031120182634 ACCESSION NUMBER: 0001104659-03-027188 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20031120 ITEM INFORMATION: ITEM INFORMATION: Financial statements and exhibits FILED AS OF DATE: 20031121 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ON COMMAND CORP CENTRAL INDEX KEY: 0001020871 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 770435194 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-21315 FILM NUMBER: 031016404 BUSINESS ADDRESS: STREET 1: 6331 SAN IGNACIO AVENUE CITY: SAN JOSE STATE: CA ZIP: 95119 BUSINESS PHONE: 4083604500 MAIL ADDRESS: STREET 1: 6331 SAN IGNACIO AVENUE CITY: SAN JOSE STATE: CA ZIP: 95119 FORMER COMPANY: FORMER CONFORMED NAME: ASCENT ACQUISITION CORP DATE OF NAME CHANGE: 19960812 8-K 1 a03-5782_18k.htm 8-K

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

 


 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

 

Date of Report: November 20, 2003

Date of Earliest Event Reported: November 19, 2003

 

ON COMMAND CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

Delaware

(State or Other Jurisdiction of Incorporation)

 

 

 

00-21315

 

77-0435194

(Commission File Number)

 

(I.R.S. Employer Identification No.)

 

 

 

4610 South Ulster Street, 6th Floor
Denver, CO 80237

(Address of principal executive offices, including zip code)

 

 

 

Registrant’s telephone number, including area code: (720) 873-3200

 

 

(Former name or former address, if changed from last report)

 

 



 

ON COMMAND CORPORATION

 

FORM 8-K

 

November 20, 2003

 

Item 7.

 

Financial Statements and Exhibits

 

 

 

(c)

 

Exhibits

 

 

 

99.1

 

Press release dated November 19, 2003 of On Command Corporation, (the “Company”) announcing its operating and financial results for the third quarter ended September 30, 2003.

 

 

 

Item 12.

 

Results of Operations and Financial Condition

 

 

 

 

 

On November 19, 2003, the Company issued a press release announcing its operating and financial results for the third quarter ended September 30, 2003.  A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein in its entirety by reference.

 

2



 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: November 20, 2003

 

 

ON COMMAND CORPORATION

 

 

 

 

 

By:

/s/ Bernard G. Dvorak

 

 

Bernard G. Dvorak

 

Senior Vice President, Chief Financial Officer and Treasurer

 

(Principal Accounting and Financial Officer)

 

3



 

EXHIBT INDEX

 

Exhibit.

 

Description

 

 

 

99.1

 

Press release dated November 19, 2003 of On Command Corporation, (the “Company”) announcing its operating and financial results for the third quarter ended September 30, 2003.

 

4


EX-99.1 3 a03-5782_1ex99d1.htm EX-99.1

Exhibit 99.1

 

 

Contact:

 

Tad Walden

 

 

Corporate Communications

 

 

On Command Corporation

 

 

(720) 873-3321

 

 

twalden@ocv.com

 

 

 

 

 

Bernard G. Dvorak

 
 
SVP and CFO

 

 

On Command Corporation

 

 

(720) 873-3640

 

 

bdvorak@ocv.com

 

FOR IMMEDIATE RELEASE

 

On Command reports results for the

third quarter of 2003

 

                  On Command’s third quarter conference call will take place at 4:00 pm ET on November 19, 2003.  To participate, please dial (800) 309-9490 in the U.S. or (706) 634-6055 internationally at least ten minutes prior to the call.  The conference ID is 4046585.

 

                  The first conference call will be Web cast live at www.oncommand.com.

 

                  Replays are available via the Web site beginning November 19, 2003 after 5:00 pm ET and ending November 26, 2003 at 11:59 pm ET.  Telephone replays will be available for the same period by dialing (800) 642-1687 in the U.S. or (706) 645-9291 internationally.

 

Denver, Colorado, November 19, 2003 – On Command Corporation (OTCBB: ONCO), a leading provider of in-room interactive services, business information and guest services for the lodging industry, today announced its financial results for the quarter and nine months ended September 30, 2003.

 

Total net revenue for the third quarter of 2003 was $61.0 million compared to $60.8 million in the third quarter of 2002.  Room revenue increased by 2.5% to $59.5 million in the third quarter of 2003 compared to $58.0 million in the third quarter of 2002.

 

Adjusted EBITDA (defined by On Command as revenue less direct costs of revenue and other cash operating expenses, excluding depreciation and amortization and asset impairments and other charges) for the third quarter of 2003 was $15.5 million, a decrease of $2 million compared to Adjusted EBITDA in the third quarter of 2002 of $17.5 million.  For the nine months ended September 30, 2003, Adjusted EBITDA was $45.3 million compared to $49.6 million in the comparable period in 2002.   (Please see schedule 1 attached for a reconciliation of 2003 and 2002 Adjusted EBITDA to loss from operations.)

 



 

Loss from operations for the third quarter ended September 30, 2003 was $4.3 million compared to $2.5 million for the corresponding period of 2002.

 

The Company reported a net loss attributed to common stockholders of $11.1 million ($0.36 per share) for the quarter, compared to a $8.3 million ($0.27 per share) net loss for the corresponding period in 2002.

 

Revenue per room for the third quarter was $23.49 compared to $22.86 for the same period in 2002, the increase due primarily to an increase in revenue generated from short subjects, digital music and television-based Internet products.

 

Highlights for the third quarter include:

 

                  installed the digital platform in 10,000 rooms, bringing the total number of digital rooms to 343,000 or 39.0% of the total owned room base of 879,000;

 

                  installed the digital music product in more than 43,600 rooms and the TV Internet service to more than 6,600 rooms, bringing total digital music rooms to 293,000 and TV Internet capability to 285,000 rooms;

 

                  reduced capital spending for the nine months ended September 30, 2003 to $35.4 million, compared to $41.4 million in the first nine months of 2002.

 

About On Command

On Command Corporation (www.oncommand.com) is a leading provider of in-room entertainment technology to the lodging and cruise ship industries.  On Command is a majority-owned subsidiary of Liberty Satellite & Technology, Inc.

 

On Command entertainment services include:  on-demand movies; television Internet services using high-speed broadband connectivity; television email; short form television features covering drama, comedy, news and sports; PlayStation video games; and music-on-demand services through Instant Media Network, a majority-owned subsidiary of On Command Corporation and the leading provider of digital on-demand music services to the hotel industry.  All On Command products are connected to guest rooms and managed by leading edge video-on-demand navigational controls and a state-of-the art guest user interface system.  The guest menu system can be customized by hotel properties to create a robust platform that services the needs of On Command hotel partners and the traveling public.  On Command and its distribution network services more than 1,000,000 guest rooms, which touch more than 300 million guests annually.

 

On Command’s direct served hotel properties are located in the United States, Canada, Mexico, and Spain.  On Command distributors serve cruise ships operating under the Royal Caribbean, Costa and Carnival flags.  On Command hotel properties include more than 100 of the most prestigious hotel chains and operators in the lodging industry:  Accor, Adam’s Mark Hotels & Resorts, Fairmont, Four Seasons, Hilton Hotels Corporation, Hyatt, Loews, Marriott (Courtyard, Renaissance, Fairfield Inn and Residence Inn), Radisson, Ramada, Six Continents Hotels (Inter-Continental, Crowne Plaza and Holiday Inn), Starwood Hotels & Resorts (Westin, Sheraton, W Hotels and Four Points), and Wyndham Hotels & Resorts.

 

###

 



 

 

ON COMMAND CORPORATION

(An Indirect Consolidated Subsidiary of Liberty Media Corporation)

Condensed Consolidated Balance Sheets

(unaudited)

 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

(amounts in thousands)

 

Assets

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

1,642

 

$

4,501

 

Accounts receivable, net

 

29,675

 

33,525

 

Other current assets

 

3,305

 

3,461

 

Total current assets

 

34,622

 

41,487

 

 

 

 

 

 

 

Property and equipment:

 

 

 

 

 

Video systems

 

 

 

 

 

In service

 

680,719

 

668,697

 

Construction in progress

 

28,924

 

37,511

 

 

 

709,643

 

706,208

 

Support equipment, vehicles and leasehold improvements

 

26,774

 

26,245

 

 

 

736,417

 

732,453

 

Accumulated depreciation

 

(483,159

)

(457,482

)

 

 

253,258

 

274,971

 

 

 

 

 

 

 

Goodwill

 

65,642

 

65,580

 

 

 

 

 

 

 

Other assets, net

 

14,798

 

14,444

 

 

 

 

 

 

 

Total assets

 

$

368,320

 

$

396,482

 

 



 

 

 

September 30,
2003

 

December 31,
2002

 

 

 

(amounts in thousands)

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

18,807

 

$

28,689

 

Accounts payable to parent

 

1,724

 

1,906

 

Accrued compensation

 

5,523

 

6,433

 

Sales, use and property tax liabilities

 

5,125

 

4,585

 

Other accrued liabilities

 

8,142

 

7,987

 

Common stock subject to repurchase obligation

 

1,876

 

2,333

 

Current portion of debt

 

9,704

 

833

 

Total current liabilities

 

50,901

 

52,766

 

 

 

 

 

 

 

Long-term debt:

 

 

 

 

 

Third party

 

218,890

 

261,946

 

Due to parent

 

40,000

 

 

 

 

258,890

 

261,946

 

 

 

 

 

 

 

Other long-term liabilities

 

 

496

 

 

 

 

 

 

 

Total liabilities

 

309,791

 

315,208

 

 

 

 

 

 

 

Minority interest in consolidated subsidiary

 

 

259

 

 

 

 

 

 

 

Mandatorily redeemable preferred stock

 

104,612

 

97,848

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

Preferred stock, $.01 par value; shares authorized – 10,000,000; shares issued and outstanding – 98,500 at September 30, 2003 and December 31, 2002

 

 

 

Common stock, $.01 par value; shares authorized – 150,000,000; shares issued – 30,977,840 at September 30, 2003 and 30,973,989 at December 31, 2002

 

310

 

310

 

Additional paid-in-capital

 

294,500

 

299,398

 

Accumulated other comprehensive loss

 

(1,704

)

(4,533

)

Accumulated deficit

 

(311,092

)

(285,777

)

 

 

(17,986

)

9,398

 

Common stock held in treasury, at cost (155,500 at September 30, 2003 and 119,500 at December 31, 2002)

 

 

 

 

 

 

 

(1,884

)

(1,344

)

Note receivable from stockholder

 

(26,213

)

(24,887

)

Total stockholders’ deficit

 

(46,083

)

(16,833

)

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$

368,320

 

$

396,482

 

 



 

ON COMMAND CORPORATION

(An Indirect Consolidated Subsidiary of Liberty Media Corporation)

Condensed Consolidated Statements of Operations

(unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

(amounts in thousands, except per share amounts)

 

Net Revenue:

 

 

 

 

 

 

 

 

 

Net room revenue

 

$

59,462

 

$

58,009

 

$

171,687

 

$

171,393

 

System and equipment sales and other

 

1,504

 

2,781

 

5,551

 

7,779

 

 

 

60,966

 

60,790

 

177,238

 

179,172

 

 

 

 

 

 

 

 

 

 

 

Direct costs of net revenue:

 

 

 

 

 

 

 

 

 

Content fees, commissions and other in-room services

 

31,358

 

28,901

 

90,310

 

85,874

 

System, equipment and other costs

 

812

 

1,333

 

2,797

 

3,964

 

Total costs of net revenue

 

32,170

 

30,234

 

93,107

 

89,838

 

 

 

 

 

 

 

 

 

 

 

Direct margin (exclusive of other operating expenses shown separately below)

 

28,796

 

30,556

 

84,131

 

89,334

 

 

 

 

 

 

 

 

 

 

 

Other operating expenses:

 

 

 

 

 

 

 

 

 

Operations support

 

5,729

 

6,073

 

17,473

 

19,714

 

Research and development

 

1,071

 

1,143

 

3,071

 

3,178

 

Selling, general and administrative

 

6,487

 

5,847

 

18,319

 

16,816

 

Depreciation and amortization

 

18,297

 

19,276

 

56,724

 

59,277

 

Asset impairments and other charges

 

1,502

 

751

 

2,758

 

8,401

 

Total other operating expenses

 

33,086

 

33,090

 

98,345

 

107,386

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(4,290

)

(2,534

)

(14,214

)

(18,052

)

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(4,518

)

(3,535

)

(11,182

)

(10,569

)

Other income (expense), net

 

(68

)

(69

)

251

 

653

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

(8,876

)

(6,138

)

(25,145

)

(27,968

)

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

(39

)

14

 

(170

)

(366

)

 

 

 

 

 

 

 

 

 

 

Net loss

 

(8,915

)

(6,124

)

(25,315

)

(28,334

)

 

 

 

 

 

 

 

 

 

 

Dividends on mandatorily redeemable preferred stock

 

(2,158

)

(2,200

)

(6,764

)

(6,384

)

 

 

 

 

 

 

 

 

 

 

Net loss attributable to common stockholders

 

$

(11,073

)

$

(8,324

)

$

(32,079

)

(34,718

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted net loss per common share

 

$

(0.36

)

$

(0.27

)

$

(1.04

)

$

(1.12

)

 

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average number of common shares outstanding

 

30,853

 

30,925

 

30,856

 

30,908

 

 



 

ON COMMAND CORPORATION

(An Indirect Consolidated Subsidiary of Liberty Media Corporation)

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

Nine Months Ended September  30,

 

 

 

2003

 

2002

 

 

 

(amounts in thousands)

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(25,315

)

$

(28,334

)

Adjustments to reconcile net loss to net cash provided  by operating activities:

 

 

 

 

 

Depreciation and amortization

 

56,724

 

59,277

 

Payments of restructuring costs

 

(1,060

)

(829

)

Asset impairments and other changes

 

2,758

 

8,401

 

Other non-cash items

 

1,790

 

1,080

 

Changes in assets and liabilities:

 

 

 

 

 

Accounts receivable

 

4,276

 

1,739

 

Other assets

 

695

 

(701

)

Accounts payable

 

(10,295

)

3,062

 

Accrued liabilities

 

(558

)

3,755

 

 

 

 

 

 

 

Net cash provided by operating activities

 

29,015

 

47,450

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Capital expenditures

 

(35,396

)

(41,444

)

Acquisition of minority interest

 

(300

)

 

Cash proceeds from dispositions, net of cash transferred

 

 

1,135

 

Cost investments

 

 

(2,599

)

 

 

 

 

 

 

Net cash used in investing activities

 

(35,696

)

(42,908

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Borrowings of debt

 

49,000

 

7,000

 

Repayments of debt

 

(43,185

)

(12,666

)

Payment of deferred financing costs

 

(2,160

)

 

Proceeds from issuance of common and preferred stock

 

 

85

 

 

 

 

 

 

 

Net cash provided (used) by financing activities

 

3,655

 

(5,581

)

 

 

 

 

 

 

Effect of exchange rate changes on cash

 

167

 

(17

)

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

(2,859

)

(1,056

)

 

 

 

 

 

 

Cash and cash equivalents, beginning of period

 

4,501

 

2,869

 

 

 

 

 

 

 

Cash and cash equivalents, end of period

 

$

1,642

 

$

1,813

 

 



 

Schedule 1

Reconciliation of Adjusted EBITDA to Loss From Operations:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2003

 

2002

 

2003

 

2002

 

 

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (1)

 

15,509

 

17,493

 

45,268

 

49,626

 

Depreciation and amortization

 

(18,297

)

(19,276

)

(56,724

)

(59,277

)

Asset impairments and other charges

 

(1,502

)

(751

)

(2,758

)

(8,401

)

 

 

 

 

 

 

 

 

 

 

Loss from Operations

 

$

(4,290

)

$

(2,534

)

$

(14,214

)

$

(18,052

)

 


(1)          Adjusted EBITDA is defined by the Company as revenue less direct costs of revenue and other cash operating expenses, excluding depreciation and amortization and asset impairments and other charges.

 

 

A Note on Adjusted EBITDA

 

The most significant difference between “Adjusted EBITDA”, as defined by the Company, and loss from operations, as determined in accordance with generally accepted accounting principles, is that depreciation and amortization expense are not included in the calculation of Adjusted EBITDA.  “GAAP” requires depreciation and amortization to be shown as an expense in calculating loss from operations because capital spending is not fully expensed in the period incurred.  Rather, the cost of a capital expenditure is spread out over the assumed useful life of the property acquired, under the heading depreciation and amortization, so that the expense can be matched to the revenue anticipated to be generated by that expense.  Thus, excluding depreciation and amortization from a measurement of operating performance will fail to reflect the true cost of operations over time.  Similarly, asset impairment charges reflect non-temporary declines in the value of investments, the original cost of which was not expensed in the period incurred.

 

However, because depreciation, amortization and impairments and other charges reflect primarily the effects of past capital expenditures, On Command’s management believes that Adjusted EBITDA when considered together with measures prepared in accordance with generally accepted accounting principles can be very useful to investors and analysts as a measurement of the Company’s current operating performance, particularly when assessed in conjunction with information regarding current capital spending and other investing activities and trends, as reported above.  On Command’s management regularly uses Adjusted EBITDA as a measurement to assess the performance of operating units and individuals and to assist in strategic planning and the allocation of resources.

 

Because Adjusted EBITDA does not reflect changes in working capital or other cash requirements of the Company, it is not intended to represent cash flows for the period, or to reflect funds available for interest, dividends, reinvestment or other discretionary uses.  Adjusted EBITDA has not been presented as an alternative to loss from operations, and should not be considered in isolation or as a substitute for measures of performance

 



 

 

prepared in accordance with generally accepted accounting principles in the United States of America.  The Company’s definition of Adjusted EBITDA may differ from similar measurements provided by other public companies.

 



 

 

 

Q3 2003

 

Q2 2003

 

Q1 2003

 

Q4 2002

 

Q3 2002

 

Room Base Statistics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Hotels

 

3,352

 

3,364

 

3,356

 

3,380

 

3,383

 

Total Guest Pay Rooms

 

879,000

 

885,000

 

884,000

 

891,000

 

900,000

 

 

 

 

 

 

 

 

 

 

 

 

 

On-demand Rooms

 

867,000

 

873,000

 

869,000

 

874,000

 

880,000

 

% of total rooms

 

98.6

%

98.6

%

98.3

%

98.1

%

97.8

%

Scheduled Rooms (all SpectraVision)

 

12,000

 

12,000

 

15,000

 

17,000

 

20,000

 

% of total rooms

 

1.4

%

1.4

%

1.7

%

1.9

%

2.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Domestic Rooms

 

779,000

 

786,000

 

785,000

 

792,000

 

801,000

 

% of total rooms

 

88.6

%

88.8

%

88.8

%

88.9

%

89.0

%

International Rooms

 

100,000

 

99,000

 

99,000

 

99,000

 

99,000

 

% of total rooms

 

11.4

%

11.2

%

11.2

%

11.1

%

11.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Total Digital Rooms

 

343,000

 

333,000

 

312,000

 

291,000

 

275,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Guest Programming Rooms

 

508,000

 

515,000

 

519,000

 

517,000

 

519,000

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Results & Statistics
(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Room Revenue

 

$

59,462

 

$

57,471

 

$

54,754

 

$

55,228

 

$

58,009

 

Other Revenue

 

$

1,504

 

$

2,081

 

$

1,966

 

$

3,997

 

$

2,781

 

Total Revenue

 

$

60,966

 

$

59,552

 

$

56,720

 

$

59,225

 

$

60,790

 

Direct Costs of Revenue

 

$

32,170

 

$

32,689

 

$

28,248

 

$

31,222

 

$

30,234

 

Direct Margin

 

$

28,796

 

$

26,863

 

$

28,472

 

$

28,003

 

$

30,556

 

Operations Support Expense

 

$

5,729

 

$

5,682

 

$

6,062

 

$

6,370

 

$

6,073

 

Research & Development Expense

 

$

1,071

 

$

917

 

$

1,083

 

$

886

 

$

1,143

 

SG&A Expense

 

$

6,487

 

$

6,256

 

$

5,576

 

$

4,736

 

$

5,847

 

Total Operating Expenses

 

$

13,287

 

$

12,855

 

$

12,721

 

$

11,992

 

$

13,063

 

Adjusted EBITDA

 

$

15,509

 

$

14,008

 

$

15,751

 

$

16,011

 

$

17,493

 

Loss from Operations

 

$

(4,290

)

$

(6,387

)

$

(3,537

)

$

(4,612

)

$

(2,534

)

 

 

 

 

 

 

 

 

 

 

 

 

As a % of Total Revenue:

 

 

 

 

 

 

 

 

 

 

 

Direct Margin

 

47.2

%

45.1

%

50.2

%

47.3

%

50.3

%

Operations

 

9.4

%

9.5

%

10.7

%

10.8

%

10.0

%

Research & Development

 

1.8

%

1.5

%

1.9

%

1.5

%

1.9

%

SG&A

 

10.6

%

10.5

%

9.8

%

8.0

%

9.2

%

Adjusted EBITDA

 

25.4

%

23.5

%

27.8

%

27.0

%

29.2

%

Loss from Operations

 

-7.0

%

-10.7

%

-6.2

%

-7.8

%

-3.8

%

 

 

 

 

 

 

 

 

 

 

 

 

Per Room per Month:

 

 

 

 

 

 

 

 

 

 

 

Total Room Revenue

 

$

23.49

 

$

22.77

 

$

21.89

 

$

21.97

 

$

22.86

 

Total Movie Revenue

 

$

19.19

 

$

18.75

 

$

18.18

 

$

18.38

 

$

19.21

 

Direct Profit

 

$

10.87

 

$

10.12

 

$

10.70

 

$

10.44

 

$

11.26

 

Operations Expense

 

$

2.16

 

$

2.14

 

$

2.28

 

$

2.38

 

$

2.24

 

Adjusted EBITDA

 

$

5.86

 

$

5.28

 

$

5.92

 

$

5.97

 

$

6.54

 

Loss from Operations

 

$

(1.62

)

$

(2.41

)

$

(1.33

)

$

(1.72

)

$

(0.85

)

 


GRAPHIC 4 g57821kmimage002.jpg GRAPHIC begin 644 g57821kmimage002.jpg M_]C_X``02D9)1@`!`0$`8`!@``#__@`<4V]F='=A9K)NUP#+?H6U?M%#D@^ MZ*T(%!]"-Z!T>-GG6^.":W8K]TBS/>O-IA/`=B@.ZK.+T@7.9]:O^ M371^X.>TZIAX!(/P]H$G7QX^@K'L5PO.!YO'Q.Z7!RX6R>G^Q/+&U-JWH#?C MK8UKPY!&N:L06K2J1ZF9#?DYX^U9;A)91:(C;KK33JTI/(424[TKA:=_*K>L MMV8OEEB7*,=MR6@L?(^8^QV*#85P3HU7&%7*?>^I>3R5S)"X4-7H&F%.J#:5 M=W;L)WV^#9_._.H;?L7QUR0XWZ="VRH=B@= M$:).Q_S\*EO5#+KHG$\7Y)!TH_`*YJ&W[.L@N5\ES8]XN,9EYU2FF6 MY*T)0C?LC0.O#5!ZEI5']0;W=K#AF+6U%VFHG.L%^2\B4H.'@<*.]D;4=;_= MIT9R&XRKW=%W:[RWX[$(N'UF0M:4:4-JY/'&Z"\*5Y;O.;Y'<;O+G,W>XQF7 MW5*::1)6E*$[X``('`JYKWD,G$.ED9Y^2XY0?]7'TH+'B*[XI>[Q%Z5Y+?)EVFO.K4F/&6[*4HH5K6T[)(/[3?V^5!>5*\XV" M'F^1V"XWF'DDY#,`$J0Y.="EZ3W$)YUX:\=>-23I9FN07%B[6EV2[.?8A+DQ M5NDK6%`@=NSR=E0T#OPH+JI55X9.NLK)D*3>GYC9>7MAQX.=K!4Y_>)&NQ8[ M6^#S[7U2%!,7W("W5J=;?*R>=J'_`'73NMG^4_\`[A_W7-W8+4PD)("QNL>) M&UH)V`.3L`>1T1OPKKXJ32D1+#>V[;6;X55?4DBY=1<1ML7K3(9MN+79^>L:2TIKV-Z^(V2/L./A7QL6,WN,W=LXO[; MCM[>C.>JQ&V^XM#MTD:'GP``/`;\SQ:B^.`PV\HRO,KM(!7&E*5#2#_B0=@\ M$?NI3]-UVZ=W-_%CD&*W-Q1=M`R*X7%8VF-& M#:24^"EJ'._(Z2?S4X;Q>6.B8L3#*O6UP>_T2N%=ZE>D*>?`[)'/G55XG?+] MB,.[6F-893DNY(#8*FUI6T0E0V$]NR?:W]J"Z+9D&#WJ]%JW*A2;B"7"4Q2% M@IY*NXI\?GNJ9PDJRCJW'EN$K2Y+NF^6KDR+(^^ZTA;00I*DI6#QW)4` M=CCRH-AUAE*NW43U%@>D5&9;CI0G9VL^UK7Q]L#CY5TSU@SL[M.,-`=L!B+; MD=J_$D#S_FU]JW."X=>LBS4Y7>H2XL=+YE!+K9275D[2$CCV0='?T\>:8S8+ MM=NLSUVN%KFQXB)3TA#C\=2$Z&PV-ZUOW?P:")_KGZ')RN)')2_/=5&1V^(3 MZ0E1_`U]ZQI%A3_6VUX]V:=48[+VU^*W-*6#\.TK[?Y:DN/X/>GVV6 MQ!9FNR5N.QUI0M*5D@`G6]G7AOBLO"K#>;GU7_6+E;)T9D//2BX\PXA.SOM2 M"H?Q#CX"@^'4Q)R#JM$M#:BM"/01M)Y[>X[5QO\`B^7A41@W55CCWUB*`E4U M'J@`)V$%>SK[)U]ZG6,6.[W3K"]>)]KFLQDR'I"7'F%I0=;"!L@?$:^E:O!L M(NL[J`AZY6N7&A1GE2%*?CJ2E92K:4@D:.SK[;H-"]8>W,+;CJ4CTH4PR_VM MG?>K2E[!\==Q'EPFI+U6O3=]SF-8&Y"(\*"I+*EJ7["5JUW*/D``0/L:PK3` MR!&9SLG?Q^YE;1>E-(2E`G7DDUF8/TQE93-GS,F:N,()(4"M M!;6\M1))]H?_`&Z#`N[MN59_4<#(^KL M:U>\E!8B$)/:=$]Q^6_;-:J]X1<;1G!CV>TW9Z#'?:]&^8RU;UVDD*2-:WNI M'B5CNURZPNWF9:)L:*E]Z0E;T=3:?,)]X>/(X'-!`IEQ_3[;=;"VT6TNSTK( M(]T-]XUSSYC\5*MR3V+N3ZY3B?-21O7AXCVD'GY5JIEV>Z6G$QEE!2I9T>X#6M$5)>JUCNSL^T6NV6B;)AVZ`E`5'CK4@*/!\ M!H'210;2Q]F/?T?YLQQ`#EP;=X*=']HKT23\^-&NG02V.#]5NBAII78PCCWC MXJ_'L_FHU*9SO*K5;L91CTF+"AI2$)]76TE12-=RU+X\R=?.KJPG&$8EC$:U M!:7'4;6\XD:"UD\_^A]`*#?!M"?=2!]!2NU*#67B(J0PA3:>Y:3K6O(U][?" M3#8`T.\\J(_XI2J(QU^2;_:
-----END PRIVACY-ENHANCED MESSAGE-----