XML 62 R42.htm IDEA: XBRL DOCUMENT v3.20.2
LEASES (Tables)
12 Months Ended
Aug. 01, 2020
Leases [Abstract]  
Schedule of Leases, Financial Statement Presentation
Lease assets and liabilities are as follows (in thousands):
Lease Type
 
Consolidated Balance Sheets Location
 
August 1, 2020
Operating lease assets
 
Operating lease assets
 
$
982,808

Finance lease assets
 
Property and equipment, net
 
129,517

Total lease assets
 
 
 
$
1,112,325

 
 
 
 
 
Operating liabilities
 
Current portion of operating lease liabilities
 
$
131,022

Finance liabilities
 
Current portion of long-term debt and finance lease liabilities
 
12,746

Operating liabilities
 
Long-term operating lease liabilities
 
873,990

Finance liabilities
 
Long-term finance lease liabilities
 
143,303

Total lease liabilities
 
 
 
$
1,161,061


Schedule of Lease Costs

The following tables provide other information required by ASC 842:
Lease Term and Discount Rate
 
August 1, 2020
Weighted-average remaining lease term (years)
 
 
Operating leases
 
10.4 years

Finance leases
 
3.1 years

Weighted-average discount rate
 
 
Operating leases
 
10.6
%
Finance leases
 
8.8
%

Other Information
 
 
(in thousands)
 
2020
Cash paid for amounts included in the measurement of lease liabilities
 
 
Operating cash flows from operating leases
 
$
231,272

Operating cash flows from finance leases
 
9,334

Financing cash flows from finance leases
 
19,972

Leased assets obtained in exchange for new finance lease liabilities
 
93,060

Leased assets obtained in exchange for new operating lease liabilities
 
195,087


The Company’s lease cost under ASC 842 is as follows:
(in thousands)
 
Consolidated Statements of Operations Location
 
August 1, 2020
Operating lease cost
 
Operating expenses
 
$
223,016

Short-term lease cost
 
Operating expenses
 
30,992

Variable lease cost
 
Operating expenses
 
151,065

Sublease income
 
Operating expenses
 
(3,504
)
Sublease income
 
Net sales
 
(22,543
)
Other sublease income, net
 
Restructuring, acquisition and integration related expenses(2)
 
(5,075
)
Net operating lease cost(1)
 
 
 
373,951

Amortization of leased assets
 
Operating expenses
 
16,052

Interest on lease liabilities
 
Interest expense, net
 
11,617

Finance lease cost
 
 
 
27,669

Total net lease cost
 
 
 
$
401,620


(1)
Rent expense as presented here includes $6.8 million in fiscal 2020 of operating lease rent expense related to stores within discontinued operations, but for which GAAP requires the expense to be included within continuing operations, as the Company expects to remain primarily obligated under these leases. Rent expense as presented here also includes immaterial amounts of variable lease expense of discontinued operations.
(2)
Includes $35.5 million of lease expense and $(40.6) million of lease income that is recorded within Restructuring, acquisition and integration related expenses for assigned leases related to previously sold locations and surplus, non-operating properties for which the Company is restructuring its obligations
Schedule of Rent Expense Rent expense as presented below under ASC 840 excludes variable lease rent that is included in total net lease cost under ASC 842 in the table above.
(in thousands)
2019
 
2018
Rent expense(1)
$
211,807

 
$
88,697

Less subtenant rentals recorded in Net sales
(17,475
)
 

Less subtenant rentals recorded in Operating expenses
(13,683
)
 
(1,649
)
Total net rent expense
$
180,649

 
$
87,048

(1)
Rent expense as presented here includes $9.5 million and $0.0 million in fiscal 2019 and 2018, respectively, of operating lease rent expense related to stores within discontinued operations, but for which GAAP requires the expense to be included within continuing operations, as we expect to remain primarily obligated under these leases.
Future Minimum Lease Payments and Receipts (New Accounting Standard) As of August 1, 2020, these Lease Liabilities and Lease Receipts consisted of the following (in thousands):
 
 
Lease Liabilities
 
Lease Receipts
 
Net Lease Obligations
Fiscal Year
 
Operating Leases(1)
 
Finance Leases(2)
 
Operating Leases
 
Finance Leases
 
Operating Leases
 
Finance Leases
2021
 
$
226,081

 
$
23,801

 
$
(51,750
)
 
$

 
$
174,331

 
$
23,801

2022
 
217,353

 
118,812

 
(46,642
)
 

 
170,711

 
118,812

2023
 
184,360

 
14,717

 
(36,361
)
 

 
147,999

 
14,717

2024
 
157,528

 
13,602

 
(28,347
)
 

 
129,181

 
13,602

2025
 
114,577

 
9,316

 
(18,155
)
 

 
96,422

 
9,316

Thereafter
 
868,870

 
6,239

 
(45,093
)
 

 
823,777

 
6,239

Total undiscounted lease liabilities and receipts
 
$
1,768,769

 
$
186,487

 
$
(226,348
)
 
$

 
$
1,542,421

 
$
186,487

Less interest(3)
 
(763,757
)
 
(30,438
)
 
 
 
 
 
 
 
 
Present value of lease liabilities
 
1,005,012

 
156,049

 
 
 
 
 
 
 
 
Less current lease liabilities
 
(131,022
)
 
(12,746
)
 
 
 
 
 
 
 
 
Long-term lease liabilities
 
$
873,990

 
$
143,303

 
 
 
 
 
 
 
 


(1)
Operating lease payments include $11.4 million related to extension options that are reasonably certain of being exercised and exclude $23.0 million of legally binding minimum lease payments for leases signed but not yet commenced.
(2)
Finance lease payments include $0.0 million related to extension options that are reasonably certain of being exercised and exclude $0.4 million of legally binding minimum lease payments for leases signed but not yet commenced. This table excludes a $59.5 million payment related to a facility the Company is deemed the accounting owner, which is recognized as a residual obligation, and is subject to an underlying lease.
(3)
Calculated using the interest rate for each lease.

Future Minimum Lease Payments and Lease Receipts (Prior Accounting Standard)
As of August 3, 2019, future minimum lease payments to be made by the Company or certain third parties in the case of assigned leases for noncancellable operating leases and finance leases, which have not been reduced for future minimum subtenant rentals under certain operating subleases, including assignments, consisted of the following amounts (in thousands):
 
 
Lease Obligations
 
Lease Receipts
 
Net Lease Obligations
Fiscal Year
 
Operating Leases
 
Capital Leases
 
Operating Leases
 
Capital Leases
 
Operating Leases
 
Capital Leases
2020
 
$
223,612

 
$
41,550

 
$
(55,922
)
 
$
(319
)
 
$
167,690

 
$
41,231

2021
 
190,845

 
32,804

 
(41,425
)
 

 
149,420

 
32,804

2022
 
179,326

 
29,869

 
(35,998
)
 

 
143,328

 
29,869

2023
 
154,812

 
26,699

 
(25,591
)
 

 
129,221

 
26,699

2024
 
135,795

 
23,095

 
(18,183
)
 

 
117,612

 
23,095

Thereafter
 
1,063,674

 
46,999

 
(59,186
)
 

 
1,004,488

 
46,999

Total future minimum obligations (receipts)
 
$
1,948,064

 
$
201,016

 
$
(236,305
)
 
$
(319
)
 
$
1,711,759

 
$
200,697

Less interest
 
 
 
(68,138
)
 
 
 
 
 
 
 
 
Present value of capital lease obligations
 
 
 
132,878

 
 
 
 
 
 
 
 
Less current capital lease obligations
 
 
 
(24,670
)
 
 
 
 
 
 
 
 
Long-term capital lease obligations
 
 
 
$
108,208