-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NXwbNqmsm6eGx02kTMaS/gf+1cU5vDOmPrSvDtNHpSzR4SMMkvhuZI16oBEDR67d /QS9CuB+XkyTNmF0CQftrQ== 0000950149-99-001464.txt : 19990816 0000950149-99-001464.hdr.sgml : 19990816 ACCESSION NUMBER: 0000950149-99-001464 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 19990630 FILED AS OF DATE: 19990813 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTERMEDIA CAPITAL PARTNERS IV L P CENTRAL INDEX KEY: 0001020817 STANDARD INDUSTRIAL CLASSIFICATION: CABLE & OTHER PAY TELEVISION SERVICES [4841] IRS NUMBER: 943247750 STATE OF INCORPORATION: CA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: SEC FILE NUMBER: 333-11893 FILM NUMBER: 99686664 BUSINESS ADDRESS: STREET 1: 235 MONTGOMERY STREET STREET 2: SUITE 420 CITY: SAN FRANCISCO STATE: CA ZIP: 94304 BUSINESS PHONE: 4156164600 MAIL ADDRESS: STREET 1: 235 MONTGOMERY STREET STREET 2: SUITE 420 CITY: SAN FRANCISCO STATE: CA ZIP: 94304 10-Q 1 FORM 10-Q DATED JUNE 30, 1999 1 UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 --------------- FORM 10-Q [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarter ended June 30, 1999 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from ______________ to ______________ Commission file number 333-11893 INTERMEDIA CAPITAL PARTNERS IV, L.P. (Exact name of registrant as specified in its charter) CALIFORNIA 94-3247750 (STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.) 235 MONTGOMERY STREET, SUITE 420 SAN FRANCISCO, CA 94104 (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE) REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (415) 616-4600 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] 2 INTERMEDIA CAPITAL PARTNERS IV, L.P. INDEX TO REPORT ON FORM 10-Q For the Quarter Ended June 30, 1999 TABLE OF CONTENTS
Page ---- PART I -- FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS ..................................... 1 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS ...................... 14 ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK ..................................................... 24 PART II --OTHER INFORMATION .................................................. 25 ITEM 1. LEGAL PROCEEDINGS ........................................ 25 ITEM 2. CHANGES IN SECURITIES .................................... 25 ITEM 3. DEFAULTS UPON SENIOR SECURITIES .......................... 25 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS ...... 26 ITEM 5. OTHER INFORMATION ........................................ 26 ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K ......................... 32 SIGNATURES ................................................................... 33
INFORMATION CONTAINED IN THIS REPORT INCLUDES "FORWARD-LOOKING STATEMENTS" WITHIN THE MEANING OF THE SECURITIES LAWS. ALL STATEMENTS, OTHER THAN STATEMENTS OF HISTORICAL FACT, REGARDING ACTIVITIES, EVENTS OR DEVELOPMENTS THAT THE COMPANY EXPECTS, BELIEVES OR ANTICIPATES WILL OR MAY OCCUR IN THE FUTURE, INCLUDING SUCH MATTERS AS, THE COMPANY'S OPERATING STRATEGIES, CAPITAL EXPENDITURES, THE EFFECTS OF COMPETITION, AND OTHER SUCH MATTERS, ARE FORWARD-LOOKING STATEMENTS. ALTHOUGH THE COMPANY BELIEVES THAT THE EXPECTATIONS REFLECTED IN SUCH FORWARD-LOOKING STATEMENTS ARE REASONABLE, THESE FORWARD-LOOKING STATEMENTS ARE BASED UPON CERTAIN ASSUMPTIONS AND ARE SUBJECT TO A NUMBER OF RISKS AND UNCERTAINTIES, AND THE COMPANY CAN GIVE NO ASSURANCE THAT SUCH EXPECTATIONS WILL PROVE TO HAVE BEEN CORRECT. IMPORTANT FACTORS THAT COULD CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM SUCH EXPECTATIONS INCLUDE, BUT ARE NOT LIMITED TO, THOSE DISCUSSED IN PART II, ITEM 5 "OTHER INFORMATION." -i- 3 PART I -- FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS INTERMEDIA CAPITAL PARTNERS IV, L.P. CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)
DECEMBER 31, JUNE 30, 1998 1999 --------- ---------- (unaudited) ASSETS Cash and cash equivalents ....................................................... $ 2,236 $ 5,268 Accounts receivable, net of allowance for doubtful accounts of $1,995 and $2,419, respectively ............................................................... 22,716 23,326 Escrowed investments held to maturity ........................................... 30,923 15,450 Interest receivable on escrowed investments ..................................... 791 468 Receivable from affiliates ...................................................... 7,086 8,564 Prepaids ........................................................................ 695 866 Other current assets ............................................................ 217 254 --------- --------- Total current assets ....................................................... 64,664 54,196 Intangible assets, net .......................................................... 507,500 463,372 Property and equipment, net ..................................................... 340,028 345,410 Deferred income taxes ........................................................... 12,598 15,288 Investments and other non-current assets ........................................ 3,867 8,777 --------- --------- Total assets ............................................................... $ 928,657 $ 887,043 ========= ========= LIABILITIES AND PARTNERS' CAPITAL Current portion of long-term debt ............................................... $ 500 $ 500 Accounts payable and accrued liabilities ........................................ 29,507 29,757 Payable to affiliates ........................................................... 4,702 5,430 Deferred revenue ................................................................ 18,946 17,779 Accrued interest ................................................................ 17,958 17,888 --------- --------- Total current liabilities .................................................. 71,613 71,354 Deferred channel launch revenue ................................................. 6,485 5,382 Long-term debt .................................................................. 884,000 883,500 Other non-current liabilities ................................................... 1,247 4,817 --------- --------- Total liabilities .......................................................... 963,345 965,053 --------- --------- Commitments and contingencies Minority interest Mandatorily redeemable preferred shares ......................................... 14,184 14,676 PARTNERS' CAPITAL Preferred limited partnership interest .......................................... 24,888 24,888 Junior preferred limited partnership interest ................................... (1,423) (1,423) General and limited partners' capital ........................................... (70,487) (114,301) Note receivable from general partner ............................................ (1,850) (1,850) --------- --------- Total partners' capital .................................................... (48,872) (92,686) --------- --------- Total liabilities and partners' capital .................................... $ 928,657 $ 887,043 ========= =========
See accompanying notes to condensed consolidated financial statements -1- 4 INTERMEDIA CAPITAL PARTNERS IV, L.P. CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (DOLLARS IN THOUSANDS)
THREE MONTHS ENDED SIX MONTHS ENDED JUNE 30, JUNE 30, -------------------------- ------------------------------ 1998 1999 1998 1999 -------- --------- --------- --------- REVENUES Basic and cable services ............................... $ 47,910 $ 53,586 $ 93,921 $ 105,497 Pay service ............................................ 9,865 11,242 19,978 21,886 Other service .......................................... 11,630 17,231 20,858 32,321 -------- --------- --------- --------- 69,405 82,059 134,757 159,704 -------- --------- --------- --------- COSTS AND EXPENSES Program fees ........................................... 15,254 18,365 30,555 36,433 Other direct expenses .................................. 6,800 7,962 13,406 15,445 Selling, general and administrative expenses ........... 12,832 17,670 25,962 33,155 Management and consulting fees ......................... 838 838 1,675 1,676 Depreciation and amortization .......................... 33,988 40,779 66,760 82,549 -------- --------- --------- --------- 69,712 85,614 138,358 169,258 -------- --------- --------- --------- Loss from operations ................................... (307) (3,555) (3,601) (9,554) -------- --------- --------- --------- OTHER INCOME (EXPENSE) Interest and other income ............................ 920 602 2,123 1,275 Interest expense ..................................... (19,753) (18,530) (39,272) (36,988) Other expense ........................................ (74) (380) (61) -------- --------- --------- --------- (18,907) (17,928) (37,529) (35,774) -------- --------- --------- --------- Loss before income tax benefit and minority interest ... (19,214) (21,483) (41,130) (45,328) Income tax benefit ..................................... 1,094 994 2,689 2,690 -------- --------- --------- --------- Net loss before minority interest ...................... (18,120) (20,489) (38,441) (42,638) Minority interest ...................................... (230) (246) (459) (492) -------- --------- --------- --------- Net loss ............................................... (18,350) (20,735) (38,900) (43,130) OTHER COMPREHENSIVE INCOME: Unrealized holding loss on available-for-sale securities (422) (684) -------- --------- --------- --------- Comprehensive loss ..................................... $(18,350) $ (21,157) $ (38,900) $ (43,814) ======== ========= ========= =========
See accompanying notes to condensed consolidated financial statements -2- 5 INTERMEDIA CAPITAL PARTNERS IV, L.P. CONSOLIDATED STATEMENT OF CHANGES IN PARTNERS' CAPITAL (DOLLARS IN THOUSANDS)
JUNIOR PREFERRED PREFERRED LIMITED LIMITED GENERAL LIMITED NOTES PARTNER PARTNER PARTNER PARTNERS RECEIVABLE TOTAL --------- --------- ------- -------- ---------- ----- Balance at December 31, 1997 ....... $ 24,888 $ $ $ (20,751) $(1,850) $ 2,287 Conversion of Limited Partner Interest to Junior Preferred Limited Partner Interest ......... (1,423) 1,423 Net loss ........................... (51,434) (51,434) Other comprehensive income ......... 275 275 -------- -------- -- --------- ------- -------- Balance at December 31, 1998 ....... 24,888 (1,423) (70,487) (1,850) (48,872) Net loss (unaudited) ............... (43,130) (43,130) Other comprehensive loss (unaudited) (684) (684) -------- -------- -- --------- ------- -------- Balance at June 30, 1999 (unaudited) $ 24,888 $ (1,423) $ $(114,301) $(1,850) $(92,686) ======== ======== == ========= ======= ========
See accompanying notes to condensed consolidated financial statements -3- 6 INTERMEDIA CAPITAL PARTNERS IV, L.P. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (DOLLARS IN THOUSANDS)
Six Months Ended June 30, ------------------------- 1998 1999 -------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss ........................................ $(38,900) $(43,130) Minority interest ............................... 459 492 Gain on disposal of fixed assets ................ (44) (61) Depreciation and amortization ................... 67,525 83,357 Changes in assets and liabilities: Accounts receivable ....................... (2,403) (177) Interest receivable on escrowed investments 281 323 Receivable from affiliates ................ (587) (1,478) Prepaids .................................. (332) (167) Other current assets ...................... 25 (50) Deferred income taxes ..................... (2,689) (2,690) Investments and other non-current assets .. 147 (5,594) Accounts payable and accrued liabilities .. (4,138) 3,642 Payable to affiliates ..................... 851 728 Deferred revenue .......................... 2,131 (1,432) Accrued interest .......................... 319 (70) Deferred channel launch revenue ........... (611) (1,007) Other non-current liabilities ............. (9) 3,570 -------- -------- Cash flows from operating activities ............ 22,025 36,256 -------- -------- CASH FLOWS FROM INVESTING ACTIVITIES: Final settlement on exchange of cable systems ... (323) Property and equipment .......................... (45,782) (46,512) Intangible assets ............................... (925) (1,362) Proceeds from maturity of escrowed investments .. 14,508 15,473 -------- -------- Cash flows from investing activities ............ (32,199) (32,724) -------- -------- CASH FLOWS FROM FINANCING ACTIVITIES: Borrowings (repayments) of long-term debt ....... 10,500 (500) -------- -------- Cash flows from financing activities ............ 10,500 (500) -------- -------- Net change in cash and cash equivalents .............. 326 3,032 Cash and cash equivalents, beginning of period ....... 6,388 2,236 -------- -------- Cash and cash equivalents, end of period ............. $ 6,714 $ 5,268 ======== ========
See accompanying notes to condensed consolidated financial statements -4- 7 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) (DOLLARS IN THOUSANDS) 1. THE COMPANY AND BASIS OF PRESENTATION InterMedia Capital Partners IV, L.P. ("ICP-IV" or the "Company"), a California limited partnership, was formed on March 19, 1996, as a successor to InterMedia Partners IV, L.P. ("IP-IV") which was formed in October 1994, for the purpose of acquiring and operating cable television systems in three geographic clusters, all located in the southeastern United States. As of June 30, 1999, ICP-IV's systems served approximately 606,200 basic subscribers. The accompanying unaudited interim condensed consolidated financial statements include the accounts of ICP-IV and its controlled subsidiaries, InterMedia Partners IV, Capital Corp. ("IPCC"), IP-IV, InterMedia Partners Southeast ("IPSE"), InterMedia Partners of West Tennessee ("IPWT") and Robin Media Group, Inc. ("RMG"). ICP-IV and its controlled subsidiaries are collectively referred to as the "Company." All significant intercompany accounts and transactions have been eliminated in consolidation. Effective June 29, 1999, ICP-IV reduced its 99.99 percent indirect partner interest in IPWT to a 40 percent indirect partner interest through distribution of its 60 percent indirect limited partner interest in IPWT to certain of its limited and general partners ("Withdrawing Partners") in exchange for a portion of their interests in ICP-IV. IP-IV continues to be the general partner of IPWT and maintains control over IPWT's business and the use of IPWT's assets. Accordingly, the accounts of IPWT have been included in the accompanying condensed consolidated financial statements. Because IPWT had a negative partners' capital balance as of the date of the distribution and continues to have a negative partners' capital balance as of June 30, 1999, and the Withdrawing Partners have only limited partner interests in IPWT, the Withdrawing Partners cannot be allocated their proportionate share of IPWT's negative partners' capital balance. Accordingly, no amount related to IPWT has been presented as minority interest in the accompanying condensed consolidated financial statements. The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles and are presented in accordance with the rules and regulations of the Securities and Exchange Commission applicable to interim financial information. Accordingly, certain footnote disclosures have been condensed or omitted. In the Company's opinion, the interim unaudited condensed consolidated financial statements reflect all adjustments (consisting of only normal recurring adjustments) necessary for a fair presentation of the Company's financial position as of June 30, 1999, its results of operations for the three and six months ended June 30, 1999 and cash flows for the six months ended June 30, 1999. The results of operations for these periods are not necessarily indicative of results that may be expected for the year ending December 31, 1999. These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements and notes thereto contained in its Form 10-K for the year ended December 31, 1998. The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities (FAS 133). FAS 133 is currently effective for all fiscal quarters of all fiscal years beginning after June 15, 1999 (January 1, 2000 for the Company). On May 20, 1999, the FASB issued an exposure draft to amend FAS 133. The amendment, if approved, will extend the effective date of FAS 133 to all fiscal years beginning after June 15, 2000 (January 1, 2001 for the Company). FAS 133 requires that all derivative instruments be recorded on the balance sheet at their fair value. Changes in the -5- 8 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether a derivative is designated as part of a hedge transaction and, if it is, the type of hedge transaction. Management of the Company anticipates that, due to its limited use of derivative instruments, the adoption of FAS 133 will not have a significant effect on the Company's results of operations or its financial position. 2. ACQUISITIONS, SALE AND EXCHANGE OF CABLE PROPERTIES Acquisitions On July 30, 1996 and August 1, 1996, the Company borrowed $558,000 under a new bank term loan and revolving credit agreement (the "Bank Facility"), issued $292,000 in senior notes (the "Notes"), and received equity contributions from its partners of $360,000, consisting of: $190,550 in cash; $117,600 representing the fair market value of certain cable television systems (the "Greenville/Spartanburg System") contributed, net of cash paid to the contributing partner of $119,775; $13,333 representing the fair market value of general and limited partner interests in IPWT, an affiliate; $36,667 in exchange for notes receivable from IPWT; and $1,850 in the form of a note receivable from InterMedia Capital Management IV, L.P. ("ICM-IV"), the former 1.1% general partner of ICP-IV (see Note 7--Related Party Transactions). The Bank Facility, the Notes and the equity contributions are referred to as the "Financing." On July 30, 1996, the Company acquired cable television systems serving as of the acquisition date approximately 360,100 basic subscribers in Tennessee, South Carolina and Georgia through the Company's acquisition of controlling equity interests in IPWT and Robin Media Holdings, Inc. ("RMH"), an affiliate, and through the equity contribution of the Greenville/Spartanburg System to the Company by affiliates of AT&T Broadband & Internet Services ("AT&TBIS"), formerly Tele-Communications, Inc. Affiliates of AT&TBIS contributed cash and transferred their interests in the Greenville/Spartanburg System to the Company in exchange for a 49.0% limited partner interest in ICP-IV and an assumption of debt which was simultaneously repaid by the Company with proceeds from the Financing. On March 31, 1998, AT&TBIS converted 5.4% of its limited partner interest in ICP-IV into a $26,458 junior preferred limited partner interest in ICP-IV with a preferred return of 12.75% compounded annually and senior in priority to the limited partner interest, other than the preferred limited partner interest. AT&TBIS's original capital contribution related to the converted interest was $18,057. The conversion of the 5.4% limited partner interest was recorded at book value of $1,423 at March 31, 1998. After giving effect to the conversion, AT&TBIS owns a 49.6% non-preferred limited partner interest in ICP-IV, including a 3.8% limited partner interest held by InterMedia Partners, a California limited partnership ("IP") and a 1.2% interest held by ICM-IV. Effective January 2, 1998, AT&TBIS owns a 99.999% limited partner interest in IP, and effective August 5, 1997, AT&TBIS owns a 99.997% limited partner interest in ICM-IV (see Note 7--Related Party Transactions). AT&TBIS held substantial direct and indirect ownership interests in each of RMH, IPWT and the Greenville/Spartanburg System prior to July 30, 1996. As a result of AT&TBIS's substantial continuing interest in RMG, IPWT and the Greenville/Spartanburg System after the Company's acquisitions, the acquired assets of these entities have been accounted for at their historical basis as of the acquisition date. Results of operations for these entities have been included in the Company's consolidated results only from the acquisition date. On August 1, 1996, the Company acquired certain cable television systems of Viacom serving as of the acquisition date 147,500 basic subscribers in metropolitan Nashville, Tennessee (the "Nashville System") for an aggregate purchase price of $315,333. The Company's acquisition of the Nashville System has been accounted for -6- 9 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) as a purchase in accordance with Accounting Principles Board Opinion No. 16 ("APB16") and the Nashville System's results of operations have been included in the Company's consolidated results only from August 1, 1996, the date of the acquisition. During the year ended December 31, 1996, the Company acquired other cable television systems serving as of the acquisition dates approximately 59,600 basic subscribers primarily in central and eastern Tennessee for an aggregate purchase price of $102,701 (the "Miscellaneous Acquisitions"). These acquisitions have also been accounted for as purchases in accordance with APB16. Accordingly, results of operations of the Miscellaneous Acquisitions have been included in the Company's consolidated results only from the dates of acquisition. Sale On December 5, 1997, the Company sold its cable television assets serving approximately 7,400 basic subscribers in and around Royston and Toccoa, Georgia. The sale resulted in a gain of $10,006. Exchange On December 31, 1998, the Company exchanged certain of its cable system assets located in an around central and eastern Tennessee ("Exchanged Assets"), serving approximately 16,000 basic subscribers, for cable system assets located in and around eastern and western Tennessee, serving approximately 15,500 basic subscribers, and cash of $413, net of $323 paid during the six months ended June 30, 1999 for final purchase price adjustments. The exchange resulted in a net gain of $42,113 calculated as the difference between the fair value of the assets received and the net book value of the Exchanged Assets, plus net proceeds received of $413. Pending Sales and Exchange On April 20, 1999 the Company entered into agreements with affiliates of Charter Communications, Inc. ("Charter") to sell certain of its cable television systems serving approximately 286,000 basic subscribers in and around western and eastern Tennessee and Gainesville, Georgia and to exchange its cable systems serving approximately 120,000 basic subscribers in and around Greenville and Spartanburg, South Carolina for Charter systems serving approximately 140,000 basic subscribers located in Indiana, Kentucky, Utah and Montana ("Charter Transactions"). The Charter Transactions include the sale of all of the Class A Common Stock of RMG. Also, the Company executed agreements which provide for payment of cash distributions to the preferred and limited partners, other than AT&TBIS, of approximately $510 million for redemption of their partner interests ("Final Equity Distributions") upon completion of the Charter Transactions. Expected net proceeds from the Charter Transactions of approximately $850 million and the Final Equity Distributions are subject to certain adjustments. The Company expects to close the Charter Transactions and make the Final Equity Distributions during the third or fourth quarter of 1999. Consummation of the Charter Transactions are subject to a number of conditions including regulatory and lender consents. Use of proceeds from the Charter Transactions, including the Final Equity Distributions, are also subject to lender consents. Assuming consummation of the Charter Transactions, expected net proceeds from the Charter Transactions combined with cash flows from operations will not be sufficient to meet the Company's obligations under its Bank Facility and the Notes and its obligations to make the Final Equity Distributions. Upon consummation of the Charter Transactions and the Final Equity Distributions, AT&TBIS will own 99.999% of the partner interests in the Company. It is the understanding of the Company's management that AT&TBIS will address the Company's on-going liquidity needs after the closing of the Charter Transactions and the Final Equity Distributions. -7- 10 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) 3. ESCROWED INVESTMENTS HELD TO MATURITY The Company's escrowed investments held to maturity are carried at amortized cost and consist of U.S. Treasury Notes which mature on July 31, 1999. The investments are held in an escrow account to be used by the Company to make interest payments on the Company's senior notes through August 1, 1999 (see Note 5 -- Long-term Debt). The fair value of U.S. Treasury Notes held in escrow are as follows:
DECEMBER 31, 1998 JUNE 30, 1999 ------------------------ ------------------------ CARRYING ESTIMATED CARRYING ESTIMATED VALUE FAIR VALUE VALUE FAIR VALUE Matures within 1 year $30,923 $31,584 $15,450 $15,922
The fair values of the investments are based on quoted market prices. 4. @HOME WARRANTS Under a distribution agreement with At Home Corporation ("@Home") the Company provides high-speed Internet access to subscribers over the Company's distribution network in certain of its cable television systems. In January 1999, the Company and certain of its affiliates entered into related agreements whereby @Home would issue to the Company and its affiliates warrants to purchase shares of @Home's Series A Common Stock ("@Home Stock") at an exercise price of five dollars and twenty-five cents per share, as adjusted for a two-for-one stock split which occurred on June 17, 1999. Under the provisions of the agreements, management estimates that the Company may purchase up to 1,220,000 shares of @Home Stock, as adjusted for a two-for-one stock split which occurred on June 17, 1999. The warrants become vested and exercisable, subject to certain forfeiture and other conditions, based on operational targets which include offering the @Home service by the Company in its service areas and obtaining specified numbers of @Home subscribers over the remaining six year term of the @Home distribution agreement. Other service revenue for the three and six months ended June 30, 1999 includes $2,666 and $5,630, respectively, representing the fair market value at various dates during the six month period of warrants to purchase 63,146 and 109,422 shares, respectively, of @Home Stock. As of June 30, 1999, the Company's investment balance for warrants to purchase 109,422 shares of @Home Stock was $4,619, net of $1,010 of unrealized holding loss recognized during the three months ended June 30, 1999. -8- 11 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) 5. LONG-TERM DEBT Long-term debt consists of the following:
DECEMBER 31, JUNE 30, 1998 1999 --------- --------- Bank revolving credit facility, $450,000 commitment as of June 30, 1999, interest currently at LIBOR plus 0.88% or ABR payable quarterly, matures July 1, 2004 .............. $ 373,000 $ 373,000 Bank term loan, interest at LIBOR plus 1.75% (6.81%) payable quarterly, matures January 1, 2005 .................. 219,500 219,000 11 1/4% senior notes, interest payable semi-annually, due August 1, 2006 .......................................... 292,000 292,000 --------- --------- 884,500 884,000 Less current portion of long-term debt ........................... (500) (500) --------- --------- Long-term debt ................................................... $ 884,000 $ 883,500 ========= =========
The Company's bank debt is outstanding under the revolving credit facility and term loan agreement executed by IP-IV and dated July 30, 1996. The revolving credit facility currently provides for $450,000 of available credit. Revolving credit facility commitments are permanently reduced semiannually by increments ranging from $22,500 to $47,500 through maturity on July 1, 2004. The term loan requires semiannual principal payments of $500 starting January 1, 1999 through January 1, 2004, and final principal payments in two equal installments of $107,250 on July 1, 2004 and January 1, 2005. Advances under the Bank Facility are available under interest rate options related to the base rate of the administrative agent for the Bank Facility ("ABR") or LIBOR. Interest rates on borrowings under the term loan vary from LIBOR plus 1.75% to LIBOR plus 2.00% or ABR plus 0.50% to ABR plus 0.75% based on the Company's ratio of senior debt to annualized quarterly operating cash flow ("Senior Debt Ratio"). Interest rates vary also on borrowings under the revolving credit facility from LIBOR plus 0.625% to LIBOR plus 1.50% or ABR to ABR plus 0.25% based on the Company's Senior Debt Ratio. For purposes of this computation, senior debt, as defined, excludes the 11 1/4% senior notes. The Bank Facility requires quarterly interest payments, or more frequent interest payments if a shorter period is selected under the LIBOR option, and quarterly payment of fees on the unused portion of the revolving credit facility at 0.375% per annum when the Senior Debt Ratio is greater than 4.0:1.0 and at 0.25% when the Senior Debt Ratio is less than or equal to 4.0:1.0. At December 31, 1998, the interest rates were 6.00%, 6.06%, 6.50% and 7.75% on borrowings of $181,000, $182,000, $6,000 and $4,000, respectively, outstanding under the revolving credit facility. At June 30, 1999, the interest rates were 6.00%, 5.875% and 7.75% on borrowings of $181,000, $185,000 and $7,000, respectively, outstanding under the revolving credit facility. The Company has entered into interest rate swap agreements in the aggregate notional principal amount of $120,000 to establish long-term fixed interest rates on its variable senior bank debt. Under the swap agreements, the Company pays quarterly interest at fixed rates ranging from 6.28% to 6.32% and receives quarterly interest payments equal to LIBOR. The differential to be paid or received in connection with an individual swap agreement is accrued as interest rates change over the period to which the payments or receipts relate. The agreements expire between February 2000 and November 2001. -9- 12 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) The estimated fair value of the interest rate swaps is based on the current value in the market for transactions with similar terms and adjusted for the holding period. At December 31, 1998 and June 30, 1999 the fair market value of the interest rate swaps was approximately $(4,217) and $(1,464), respectively. Borrowings under the Bank Facility are secured by the capital stock and partnership interests of IP-IV's subsidiaries, a negative pledge on other assets of IP-IV and subsidiaries and a pledge of any intercompany notes. The 11 1/4% senior notes will be redeemable at the option of the Company, in whole or in part, subsequent to August 1, 2001 at specified redemption prices which will decline in equal annual increments and range from 105.625% beginning August 1, 2001 to 100.0% of the principal amount beginning August 1, 2004 through the maturity date, plus accrued interest. As of December 31, 1998 and June 30, 1999, ICP-IV has $31,714 and $15,918, respectively, in pledged securities, including interest, which represent sufficient funds to provide for payment in full of interest on the Notes through August 1, 1999 and that are pledged as security for repayment of the Notes under certain circumstances. Proceeds from the pledged securities will be used by ICP-IV to make interest payments on the Notes through August 1, 1999. ICP-IV is the issuer of the Notes and, as a holding company, has no direct operations. The Notes are structurally subordinated to borrowings of IP-IV under the Bank Facility. The Bank Facility restricts IP-IV and its subsidiaries from paying dividends and making other distributions to ICP-IV. The debt agreements contain certain covenants which restrict the Company's ability to encumber assets, make investments or distributions, retire partnership interests, pay management fees currently, incur or guarantee additional indebtedness and purchase or sell assets. The debt agreements include financial covenants which require minimum interest and debt coverage ratios and specify maximum debt to cash flow ratios. Based on recent trading prices of the Notes, the fair value of these securities at December 31, 1998 and June 30, 1999 is $327,040 and $322,660, respectively. Borrowings under the Bank Facility are at rates that would be otherwise currently available to the Company. Accordingly, the carrying amounts of bank borrowings outstanding as of December 31, 1998 and June 30, 1999 approximate their fair value. 6. COMMITMENTS AND CONTINGENCIES The Company is committed to provide cable television services under franchise agreements with remaining terms of up to eighteen years. Franchise fees of up to 5% of gross revenues are payable under these agreements. Current Federal Communications Commission ("FCC") regulations require that cable television operators obtain permission to retransmit major network and certain local television station signals. The Company has entered into retransmission agreements with all applicable stations in exchange for in-kind and/or other consideration. The Company has been named in several certified class actions in various jurisdictions concerning its late fee charges and practices. Certain cable systems owned by the Company charge late fees to customers who do not pay their cable bills on time. These late fee cases challenge the amount of the late fees and the practices under which they are imposed. Plaintiffs raise claims under state consumer protection statutes, other state statutes, and common law. Plaintiffs generally allege that the late fees charged by the Company's cable systems in the States of Tennessee, South Carolina and Georgia are not reasonably related to the costs incurred by the cable systems as a -10- 13 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) result of late payment. Plaintiffs seek to require cable systems to reduce their late fees on a prospective basis and to provide compensation for alleged excessive late fee charges for past periods. These cases are either at the early stages of the litigation process or are subject to a case management order that sets forth a process leading to mediation. Based upon the facts available management believes that, although no assurances can be given as to the outcome of these actions, the ultimate disposition of these matters should not have a material adverse effect upon the financial condition of the Company. Under existing Tennessee laws and regulations, the Company pays an Amusement Tax in the form of a sales tax on programming service revenues generated in Tennessee in excess of charges for the basic and expanded basic levels of service. Under the existing statute, only the service charges or fees in excess of the charges for the "basic cable" television service package are not exempt from the Amusement Tax. Related regulations clarify the definition of basic cable to include two tiers of service, which the Company's management and other operators in Tennessee have interpreted to mean both the basic and expanded basic levels of service. In the Spring of 1999 the Tennessee Department of Revenue ("TDOR") proposed legislation which was subsequently passed by the Tennessee State Legislature and which replaced the current Amusement Tax with a new sales tax on all cable service revenues in excess of fifteen dollars per month, effective September 1, 1999. The new tax will be computed at a rate approximately equal to the existing effective tax rate. Prior to the passage of the new sales tax legislation, the TDOR had suggested that, unless the Company and other cable operators in Tennessee support the proposed legislation, it would assess additional taxes on prior years' expanded basic service revenue. The TDOR can issue an assessment for prior periods up to three years. The Company estimates that the amount of such an assessment, if made for all periods not previously audited, would be approximately $17 million. The Company's management believes that it is possible but not likely that the TDOR can make such an assessment and prevail in defending it. Management also believes that such an assessment is not likely based on the passage of the new sales tax legislation. The Company's management believes it has made a valid interpretation of the current Tennessee statute and regulations and that it has properly determined and paid all sales taxes due. The Company further believes that the legislative history of the current statute and related regulations, as well as the TDOR's history of not making assessments based on audits of prior periods, support the Company's interpretation. The Company and other cable operators in Tennessee are aggressively defending their past practices on calculation and payment of the Amusement Tax. The Company is subject to other claims and litigation in the ordinary course of business. In the opinion of management, the ultimate outcome of any existing litigation or other claims will not have a material adverse effect on the Company's financial position or results of operations. 7. RELATED PARTY TRANSACTIONS InterMedia Management, Inc. ("IMI") is the managing member of InterMedia Capital Management, LLC ("ICM-IV LLC"), the .001% general partner of ICP-IV. IMI has entered into agreements with all of ICP-IV's subsidiaries to provide accounting and administrative services at cost. IMI also provides such services to other cable systems which are affiliates of the Company. Administrative fees charged by IMI were $1,399 and $1,697 for the three months ended June 30, 1998 and 1999, respectively, and $3,203 and $3,134 for the six months ended June 30, 1998 and 1999, respectively. Receivable from affiliates at December 31, 1998 and June 30, 1999 includes $179 and -11- 14 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) $666, respectively, of advances to IMI, net of administrative fees charged by IMI and operating expenses paid by IMI on behalf of ICP-IV's subsidiaries. Effective January 1, 1998, IMI also provides certain management services to ICP-IV and its subsidiaries for a per annum fee of $3,350, of which IMI will defer 20% per annum, payable in each following year, in order to support the Company's debt. Prior to January 1, 1998, ICM-IV provided such management services to the Company for the same per annum fee of $3,350. As an affiliate of AT&TBIS, ICP-IV is able to purchase programming services from a subsidiary of AT&TBIS. Management believes that the overall programming rates made available through this relationship are lower than ICP-IV could obtain separately. Such volume rates may not continue to be available in the future should AT&TBIS's ownership in ICP-IV significantly decrease. Programming fees charged by the AT&TBIS subsidiary for the three months ended June 30, 1998 and 1999 amounted to $11,766 and $13,001, respectively, and $22,969 and $25,704 for the six months ended June 30, 1998 and 1999, respectively. Payable to affiliates includes programming fees payable to the AT&TBIS subsidiary of $4,032 and $4,425 as of December 31, 1998 and June 30, 1999, respectively. On January 1, 1998 an affiliate of AT&TBIS entered into an agreement with the Company to manage the Company's advertising business and related services for an annual fixed fee per advertising sales subscriber, as defined by the agreement. In addition to the annual fixed fee, AT&TBIS is entitled to varying percentage shares of the incremental growth in annual cash flow from advertising sales above specified targets. Management fees charged by the AT&TBIS subsidiary were $64 and $175 for the three months ended June 30, 1998 and 1999, respectively, and $145 and $310 for the six months ended June 30, 1998 and 1999, respectively. Receivable from affiliates at December 31, 1998 and June 30, 1999 includes $6,907 and $7,898, respectively, of receivables from AT&TBIS for advertising sales. 8. CHANNEL LAUNCH REVENUE During 1997 and 1998 the Company received payments from certain programmers to launch and promote their new channels. Of the total amount received, the Company recognized advertising revenue of $217 during the six months ended June 30, 1999 for advertisements provided by the Company to promote the new channels. No advertising revenue was recognized for the three months ended June 30, 1999 or for the six-month period ended June 30, 1998 related to the promotion of these new channels. The remaining payments received from the programmers are being amortized over the respective terms of the program agreements which range from five and ten years. The Company amortized $348 and $425 of the remaining payments during the three months ended June 30, 1998 and 1999, respectively, and $657 and $904 for the six months ended June 30, 1998 and 1999, respectively. 9. SUPPLEMENTAL DISCLOSURES TO CONSOLIDATED STATEMENTS OF CASH FLOWS During the six months ended June 30, 1998 and 1999, the Company paid interest of $38,188 and $36,250, respectively. 10. SUBSEQUENT EVENT In July 1999, the Company received cash of $97,455 from an affiliate of AT&TBIS in exchange for a junior preferred limited partner interest in ICP-IV with a preferred return of 9.50% compounded annually (through June 29, -12- 15 INTERMEDIA CAPITAL PARTNERS IV, L.P. NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED) (DOLLARS IN THOUSANDS) 2000 and 12.75% after June 29, 2000) and senior in priority to the limited partner interests, other than the preferred limited partner interest. The Company used the proceeds to redeem approximately 30 percent of its 11-1/4% senior notes. Under the terms of the indenture, the Company had the option to redeem with proceeds of equity investments, on or before August 1, 1999, up to 35% of the aggregate principal amount of the senior notes at a redemption price equal to 111-1/4% of the principal amount plus accrued and unpaid interest. -13- 16 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion and analysis is intended to assist in an understanding of significant changes and trends related to the results of operations and financial condition of the Company and should be read in conjunction with the Company's "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in the Company's Form 10-K for the year ended December 31, 1998. This discussion contains, in addition to historical information, forward-looking statements that are based upon certain assumptions and are subject to a number of risks and uncertainties. The Company's actual results may differ significantly from the results predicted in such forward-looking statements. This discussion and analysis should be read in conjunction with the separate financial statements of the Company. OVERVIEW The Company generates substantially all of its revenues from monthly subscription fees for basic, expanded basic (also referred to as cable programming services, "CPS"), premium and ancillary services (such as rental of converters and remote control devices) and installation charges. Additional revenues have been generated from local and national advertising sales, pay-per-view programming and home shopping commissions. The Company has reported net losses primarily caused by high levels of depreciation and amortization and interest expense. Management believes that net losses are common for cable television companies and that the Company will incur net losses in the future. Historically, certain programmers have periodically increased the rates charged for their services. Management believes that such rate increases are common for the cable television industry and that the Company will experience program fee rate increases in the future. Acquisitions During the year ended December 31, 1996 the Company acquired cable television systems serving as of the acquisition dates approximately 567,200 basic subscribers in Tennessee, South Carolina and Georgia through (i) the Company's acquisition on July 30, 1996 of controlling equity interests in IPWT and RMG, (ii) the equity contribution on July 30, 1996 of the Greenville/Spartanburg System to the Company by AT&TBIS, (iii) the purchase of the Nashville System on August 1, 1996, and (iv) the purchases of cable television systems serving approximately 59,600 basic subscribers at various acquisition dates during 1996 (the "Miscellaneous Acquisitions"). The Miscellaneous Acquisitions and the purchase of the Nashville System have been accounted for as purchases in accordance with APB16. IPWT, RMG and the Greenville/Spartanburg System were acquired from entities in which AT&TBIS had a significant ownership interest. Because of AT&TBIS's substantial continuing interest in these entities as a 49.6% limited partner in ICP-IV (as discussed in Note 2 to the Condensed Consolidated Financial Statements included herein), these acquisitions were accounted for at their historical cost basis as of the acquisition date. Results of these entities are included in the Company's consolidated results of operations only from the date of acquisition. Pending Sales and Exchange On April 20, 1999 the Company entered into agreements with affiliates of Charter Communications, Inc. ("Charter") to sell certain of its cable television systems serving approximately 286,000 basic subscribers in and around western and eastern Tennessee and Gainesville, Georgia and to exchange its cable systems serving approximately 120,000 basic subscribers in and around Greenville and Spartanburg, South Carolina for Charter systems serving approximately 140,000 basic subscribers located in Indiana, Kentucky, Utah and Montana ("Charter Transactions"). The Charter Transactions include the sale of all of the Class A Common Stock of RMG. Also, the Company executed agreements which provide for payment of cash distributions to the preferred and limited partners, -14- 17 other than AT&TBIS, of approximately $510 million for redemption of their partner interests ("Final Equity Distributions") upon completion of the Charter Transactions. Expected net proceeds from the Charter Transactions of approximately $850 million and the Final Equity Distributions are subject to certain adjustments. The Company expects to close the Charter Transactions and make the Final Equity Distributions during the third or fourth quarter of 1999. Consummation of the Charter Transactions are subject to a number of conditions including regulatory and lender consents. Use of proceeds from the Charter Transactions, including the Final Equity Distributions, are also subject to lender consents. Upon consummation of the Charter Transactions and the Final Equity Distributions, AT&TBIS will own 99.999% of the partner interests in the Company. Rate Regulation and Competition The Company's operations are regulated by the Federal Communications Commission ("FCC") and local franchise authorities under the Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") and the Telecommunications Act of 1996 (the "1996 Act"). Certain of the Company's cost of service cases justifying rates for the CPS or expanded basic tier of service are pending before the FCC. Additionally, pursuant to the FCC's regulations, several local franchising authorities are reviewing the Company's basic rate justifications and several other franchising authorities have requested that the FCC review the Company's basic rate justifications. Management believes that the Company has substantially complied in all material respects with related FCC regulations and the outcome of these proceedings will not have a material adverse effect on the Company. The Company is subject to competition from alternative providers of video services, including direct broadcast satellite ("DBS") service providers, wireless service providers and local telephone companies. Specifically, the Company is subject to increasing competition in the Multiple Dwelling Unit market from various entities, including satellite master antenna television ("SMATV") companies and other franchised cable operators which are offering bundled services including cable, Internet access and telephony. BellSouth has applied for cable franchises in certain of the Company's franchise areas and is acquiring a number of wireless cable companies in regions where the Company operates. However, BellSouth has since acknowledged it is postponing its request for cable franchises in these areas but continues to pursue the provision of wireless cable services in certain areas in the Southeast. On October 22, 1996 the Tennessee Cable Telecommunications Association and the Cable Television Association of Georgia filed a formal complaint with the FCC challenging certain alleged acts and practices that BellSouth is taking in certain areas of Tennessee and Georgia including, among others, subsidizing its deployment of cable television facilities with regulated services revenues that are not subject to competition. The Company is joined by several other cable operators in the complaint. The cross-subsidization claims are currently pending before the FCC's Common Carrier Bureau. The Company cannot predict the likelihood of success on this complaint. In addition, BellSouth has recently announced plans to launch its Digital Subscriber Line ("DSL") services which will compete with the Company's high speed Internet access services. See Part II, Item 5 "Other Information -- Certain Factors Affecting Future Results -- Competition in Cable Television Industry; Rapid Technological Change." The Company cannot predict the extent to which competition will continue to materialize or the extent of its effect on the Company. Transactions with Affiliates Due to AT&TBIS's equity ownership in the Company, the Company is able to purchase programming services from Satellite Services, Inc. ("SSI"), a subsidiary of AT&TBIS. Management believes that the aggregate programming rates obtained through this relationship are lower than the rates the Company could obtain through arm's-length negotiations with third parties. Loss of the relationship with AT&TBIS could adversely affect the financial position and results of operations of the Company. During the three months ended June 30, 1998 and 1999, the Company paid 77.1% and 70.8%, respectively, of its program fees to SSI. During the six months ended June 30, 1998 and 1999, the Company paid 75.2% and 70.6%, respectively, of its program fees to SSI. The Company and its affiliated entities, InterMedia Partners and InterMedia Capital Partners VI, L.P. and their consolidated subsidiaries (together the "Related InterMedia Entities") have entered into agreements ("Administrative Agreements") with IMI, pursuant to which IMI provides accounting, operational, marketing, -15- 18 engineering, legal, regulatory compliance and other administrative services at cost. IMI is the managing member of ICM-IV LLC, the managing general partner of ICP-IV. Generally, IMI charges costs to the Related InterMedia Entities based on each entity's number of basic subscribers as a percentage of total basic subscribers for all of the Related InterMedia Entities. In addition to changes in IMI's aggregate cost of providing such services, changes in the number of the Company's basic subscribers and/or changes in the number of basic subscribers for the other Related InterMedia Entities will affect the level of IMI costs charged to the Company. IMI charged $1.4 million and $1.7 million to the Company for the three months ended June 30, 1998 and 1999, respectively, and $3.2 million and $3.1 million for the six months ended June 30, 1998 and 1999, respectively. IMI also provides certain management services to the Company for an annual fee of $3,350. See Part II, Item 5 "Other Information --Certain Factors Affecting Future Results-- Related Party Transactions." RESULTS OF OPERATIONS The following table sets forth, for the periods presented, statement of operations and other data of the Company expressed in dollar amounts (in thousands) and as a percentage of revenue.
Three Months Ended June 30, ------------------------------------------------------- 1998 1999 ----------------------- ----------------------- Percentage Percentage Amount of Revenue Amount of Revenue ------ ---------- ------ ---------- (unaudited) Statement of Operations Data: Revenue .............................. $ 69,405 100.0% $ 82,059 100.0% Costs and Expenses: Program fees ...................... 15,254 22.0 18,365 22.4 Other direct expenses(1) .......... 6,800 9.8 7,962 9.7 Selling, general and administrative expenses(2) ..................... 12,832 18.5 17,670 21.5 Management and consulting fees .... 838 1.2 838 1.0 Depreciation and amortization ..... 33,988 49.0 40,779 49.7 -------- ----- -------- ----- Loss from operations ................. (307) (0.4) (3,555) (4.3) Interest and other income ............ 920 1.3 602 0.7 Interest expense ..................... (19,753) (28.5) (18,530) (22.6) Other expense ........................ (74) (0.1) Income tax benefit ................... 1,094 1.6 994 1.2 Minority interest .................... (230) (0.3) (246) (0.3) -------- ----- -------- ----- Net loss ............................. $(18,350) (26.4)% $(20,735) (25.3)% ======== ===== ======== ===== Other Data: EBITDA(3) ............................ $ 33,681 48.5% $ 37,224 45.4%
-16- 19
Six Months Ended June 30, ----------------------------------------------------------- 1998 1999 ------------------------- ------------------------ Percentage Percentage Amount of Revenue Amount of Revenue (unaudited) Statement of Operations Data: Revenue .............................. $ 134,757 100.0% $ 159,704 100.0% Costs and Expenses: Program fees ...................... 30,555 22.7 36,433 22.8 Other direct expenses(1) .......... 13,406 9.9 15,445 9.7 Selling, general and administrative expenses(2) ..................... 25,962 19.3 33,155 20.8 Management and consulting fees .... 1,675 1.2 1,676 1.0 Depreciation and amortization ..... 66,760 49.5 82,549 51.7 --------- ----- --------- ----- Loss from operations ................. (3,601) (2.7) (9,554) (6.0) Interest and other income ............ 2,123 1.6 1,275 0.8 Interest expense ..................... (39,272) (29.1) (36,988) (23.2) Other expense ........................ (380) (0.3) (61) (0.0) Income tax benefit ................... 2,689 2.0 2,690 1.7 Minority interest .................... (459) (0.3) (492) (0.3) --------- ----- --------- ----- Net loss ............................. $ (38,900) (28.9)% $ (43,130) (27.0)% ========= ===== ========= ===== Other Data: EBITDA(3) ............................ $ 63,159 46.9% $ 72,995 45.7%
- ---------- (1) Other direct expenses consist of expenses relating to installations, plant repairs and maintenance and other operating costs directly associated with revenues. (2) Selling, general and administrative expenses consist mainly of costs related to system offices, customer service representatives and sales and administrative employees. (3) EBITDA is defined as earnings before interest, income taxes, depreciation and amortization, minority interest and other expense. EBITDA is a commonly used measure of performance in the cable industry. However, it does not purport to represent cash flows from operating activities in the related Consolidated Statements of Cash Flows and should not be considered in isolation or as a substitute for measures of performance in accordance with generally accepted accounting principles. For information concerning cash flows from operating, investing and financing activities, see Unaudited Financial Statements included elsewhere in this Report. Revenues The Company's revenues for the three and six months ended June 30, 1999 increased to $82.1 million and $159.7 million, respectively, as compared with $69.4 million and $134.8 million for the same periods ended June 30, 1998, respectively, due primarily to (i) basic subscriber rate increases which resulted in increased revenue of approximately $4.0 million and $8.7 million for the three and six month periods, respectively, (ii) increased number of basic subscribers due to household growth, which accounted for approximately $1.7 million and $2.8 million for the three and six month periods, respectively, (iii) increases in pay service revenue of approximately $1.4 million and $1.9 million for the three and six month periods, respectively, due primarily to increases in digital subscribers, and (iv) an increase of approximately $5.6 million and $11.5 million in other service revenue for the three and six month periods, respectively. The increase in other service revenue is due primarily to (i) revenue recognized for @Home warrants exercisable by the Company pursuant to its agreements with @Home (see Note 4-@Home warrants to the Condensed Consolidated Financial Statements) and (ii) increases in advertising sales, digital installation and converter revenues and data service revenues generated from providing high-speed Internet access over the -17- 20 Company's broadband network. The Company began offering data and digital services to its subscribers in September 1997 and March 1998, respectively. Other service revenue for the three and six months ended June 30, 1999 also includes $2.7 million and $5.6 million, respectively, of income recognized for @Home warrants exercisable by the Company. The Company served approximately 606,200 basic subscribers at June 30, 1999, compared to 587,700 basic subscribers at June 30, 1998. Average basic service revenue per basic subscriber for the three and six months ended June 30, 1999 was $29.45 and $29.29, respectively, compared to $27.27 and $26.87 for the same periods ended June 30, 1998, respectively. The increase represents rate increases implemented by certain of the Company's cable systems primarily in September 1998 and in early 1999, including rate increases for additional channels offered by certain of the cable systems which have been upgraded pursuant to the Company's Capital Improvement Program. Program Fees Program fees for the three and six months ended June 30, 1999 increased to $18.4 million and $36.4 million, respectively, as compared with $15.3 million and $30.6 million for the same periods ended June 30, 1998, respectively, due primarily to higher rates charged by certain programmers and increased number of channels offered by certain of the Company's systems to their basic subscribers. Average monthly program costs per basic subscriber for the three and six months ended June 30, 1999 were $10.09 and $10.12, respectively, compared to $8.68 and $8.74 for the three and six months ended June 30, 1998, respectively. Program fees for the three and six months ended June 30, 1999 represent 28.3% and 28.6%, respectively, of basic and pay service revenues compared to 26.4% and 26.8% for the three and six months ended June 30, 1998, respectively. The increases as a percentage of basic and pay service revenues reflect the impact of program fee rate increases outpacing revenue growth for the periods. Other Direct Expenses Other direct expenses increased to $8.0 million and $15.4 million for the three and six months ended June 30, 1999, respectively, compared to $6.8 million and $13.4 million for the three and six months ended June 30, 1998, respectively, as a result of (i) an increase in payroll expense due primarily to wage increases and new employee incentive compensation programs, and (ii) increased costs associated with the Company's data service business resulting from increased subscribers. Other direct expenses as a percentage of total revenues remained relatively constant at 9.7% for the three and six months ended June 30, 1999 compared to 9.8% and 9.9% for the same periods ended June 30, 1998, respectively. Selling, General and Administrative Selling, general and administrative ("SG&A") expenses for the three and six months ended June 30, 1999 increased to $17.7 million and $33.2 million, respectively, compared to $12.8 million and $26.0 million for the same periods ended June 30, 1998, respectively, due primarily to (i) increased payroll costs as a result of annual wage increases and new employee incentive compensation programs, and (ii) increased marketing expenses resulting from significant increases in campaigns to attract new subscribers and promotions of the Company's data and digital services as well as its newly rebuilt cable systems. SG&A as a percentage of total revenues increased to 21.5% and 20.8% for the three and six months ended June 30, 1999, respectively, compared to 18.5% and 19.3% for the same periods ended June 30, 1998, respectively, reflecting the impact of increases in payroll and marketing expenses outpacing revenue growth for the periods. Depreciation and Amortization Depreciation and amortization expense for the three and six months ended June 30, 1999 increased to $40.8 million and $82.5 million, respectively, compared to $34.0 million and $66.8 million for the same periods ended June 30, 1998, respectively, due primarily to (i) capital expenditures of $95.9 million for the twelve months ended June 30, 1999 and (ii) increases in property and equipment and intangible asset balances which resulted from the exchange of certain cable system assets in December 1998, offset by (iii) the Company's use of an accelerated -18- 21 depreciation method that results in higher depreciation expense being recognized in the earlier years and lower expense in the later years. Interest and Other Income Interest and other income for the three and six months ended June 30, 1999 decreased to $0.6 million and $1.3 million, respectively, compared to $0.9 million and $2.1 million for the three and six months ended June 30, 1998, respectively, due primarily to decreases in interest income earned on the escrowed investments held to be used by the Company to make semi-annual interest payments on the Notes. The decrease in interest income is a result of decreases in the escrowed investment balances. Interest Expense Interest expense decreased to $18.5 million and $37.0 million for the three and sixth months ended June 30, 1999, respectively, compared to $19.8 million and $39.3 million for the three and six months ended June 30, 1998, respectively, due primarily to lower interest rates during the three and six months ended June 30, 1999 compared to the same period in 1998. Net Loss The Company's net loss for the three and six months ended June 30, 1999 increased to $20.7 million and $43.1 million from $18.4 million and $38.9 million for the three months ended June 30, 1998, respectively. The increases are due primarily to increases in depreciation and amortization expense, offset by increases in EBITDA and decreases in interest expense. LIQUIDITY AND CAPITAL RESOURCES The following table sets forth certain statement of cash flows information of the Company (in thousands) for the six months ended June 30, 1998 and 1999.
SIX MONTHS ENDED JUNE 30, ------------------------- 1998 1999 (UNAUDITED) Statement of Cash Flows Data: Cash flows from operating activities $ 22,025 $ 36,256 Cash flows from investing activities (32,199) (32,724) Cash flows from financing activities 10,500 (500)
SIX MONTHS ENDED JUNE 30, 1998 The Company's cash balance increased by $0.3 million from $6.4 million as of January 1, 1998 to $6.7 million as of June 30, 1998. Cash Flows From Operating Activities The Company generated cash flows from operating activities of $22.0 million for the six months ended June 30, 1998 reflecting (i) income from operations of $63.2 million before non-cash charges to income for depreciation and amortization of $66.8 million; (ii) interest and other income received of $2.4 million, primarily from its escrowed investments; (iii) interest paid of $38.2 million; and (iv) other working capital uses and non-operating expenses of $5.4 million. -19- 22 Cash Flows From Investing Activities The Company purchased property and equipment of $45.8 million during the six months ended June 30, 1998 consisting primarily of cable system upgrades and rebuilds, plant extensions, converters and initial subscriber installations. During the six months ended June 30, 1998, the Company also paid approximately $0.9 million for the right to provide cable services to several multiple dwelling units in Nashville and Greenville/Spartanburg. The Company received $14.5 million in proceeds from maturity of its escrowed investments on January 31, 1998. These proceeds and related interest received were used to fund interest payment obligations on the Notes of $16.4 million on February 1, 1998. Cash Flows From Financing Activities The Company's cash flows from financing activities for the six months ended June 30, 1998 represented net borrowings of $10.5 million under the bank revolving credit facility. The Company funded its capital expenditures and interest payments on the 11.25% senior notes, the bank term loan and the revolving credit facility primarily with proceeds from the maturity of its escrowed investments and related accrued interest, as described above, borrowings from the bank revolving credit facility and cash available from operations. SIX MONTHS ENDED JUNE 30, 1999 The Company's cash balance increased by $3.0 million from $2.2 as of January 1, 1999 to $5.2 million as of June 30, 1999. Cash Flows from Operating Activities The Company generated cash flows from operating activities of $36.3 million for the six months ended June 30, 1999 reflecting (i) income from operations of $73.0 million before non-cash charges to income for depreciation and amortization of $82.5 million; (ii) interest and other income received of $1.6 million, primarily from the escrowed investments; (iii) interest paid of $36.3 million; and (iv) other net working capital uses and non-operating expenses of $2.0 million. Cash Flows from Investing Activities The Company purchased property and equipment of $46.5 million during the six months ended June 30, 1999 consisting primarily of cable system upgrades and rebuilds, plant extensions, converters and initial subscriber installations. The Company received $15.5 million in proceeds from maturity of its escrowed investments on January 31, 1999. These proceeds and related interest received were used to fund interest payment obligations on the Notes of $16.4 million on February 1, 1999. Cash Flows from Financing Activities The Company's cash flows from financing activities for the six months ended June 30, 1999 represented net repayments of $0.5 million under the bank revolving credit facility. The Company funded its capital expenditures and interest payments on the 11.25% senior notes, the bank term loan and the revolving credit facility primarily with proceeds from the maturity of its escrowed investments and related accrued interest, as described above, and cash available from operations. -20- 23 FUTURE LIQUIDITY AND CAPITAL RESOURCES The Company's most significant capital needs are to service its debt and to finance cable system upgrades and rebuilds, plant extensions and purchases of converters and other customer premise equipment. Planned capital expenditures also provide for initial subscriber installations, purchases of digital and advertising insertion equipment and replacement purchases of machinery and equipment. To make the most efficient use of its capital, management continually reassesses the need for modifications in system architecture and detailed technical specifications by considering the Company's current system technical profile, the technological changes in the cable industry, additional revenue potential, competition, cost effectiveness and requirements under franchise agreements. For each of the years through maturity of the Notes, the Company's principal sources of liquidity are expected to be cash generated from operations and borrowings under the Company's revolving credit facility. The revolving credit facility currently provides for borrowings up to $450.0 million in the aggregate, with permanent semi-annual commitment reductions, and matures in 2004. As of June 30, 1999, the Company had $373.0 million outstanding under the revolving credit facility, leaving availability of $77.0 million. Prior to January 1, 1999, the Company had no mandatory amortization requirements under the Bank Facility. Management believes that the Company will be able to realize growth in revenue over the next several years through a combination of household growth, effective rate increases and new product offerings that the Company continues to make available. Management believes that, with the Company's ability to sustain growth rates in revenue, it will be able to generate cash flows from operating activities which, together with available borrowing capacity under the revolving credit facility, will be sufficient to fund required interest and principal payments and planned capital expenditures over the next several years. See Part II, Item 5 "Other Information -- Certain Factors Affecting Future Results -- Substantial Leverage; Deficiency of Earnings to Cover Fixed Charges"; and "-- Future Capital Requirements." Borrowings under the revolving credit facility and the term loan are available under interest rate options related to the base rate of the administrative agent for the Bank Facility ("ABR") (which is based on the administrative agent's published prime rate) and LIBOR. Interest rates vary under each option based on IP-IV's senior leverage ratio, as defined. Interest rates on borrowings under the term loan vary from LIBOR plus 1.75% to LIBOR plus 2.00% or ABR plus 0.50% to ABR plus 0.75%. Interest rates vary also on borrowings under the revolving credit facility from LIBOR plus 0.625% to LIBOR plus 1.50% or ABR to ABR plus 0.25%. Interest periods are specified as one, two or three months for LIBOR loans. The Bank Facility requires quarterly interest payments, or more frequent interest payments if a shorter period is selected under the LIBOR option. The Bank Facility also requires IP-IV to pay quarterly a commitment fee of 0.25% or 0.375% per year, depending on the senior leverage ratio of IP-IV, on the unused portion of available credit. The obligations of IP-IV under the Bank Facility are secured by a first priority pledge of the capital stock and/or partnership interests of IP-IV's subsidiaries, a negative pledge on other assets of IP-IV and subsidiaries and a pledge of any intercompany notes. The obligations of IP-IV under the Bank Facility are guaranteed by IP-IV's subsidiaries. The Bank Facility and the Indenture, as defined herein, restrict, among other things, the Company's ability to incur additional indebtedness, incur liens, pay distributions or make certain other restricted payments, consummate certain asset sales and enter into certain transactions with affiliates. In addition, the Bank Facility and Indenture restrict the ability of a subsidiary to pay distributions or make certain payments to ICP-IV, merge or consolidate with any other person or sell, assign, transfer, lease, convey or otherwise dispose of all or substantially all of the assets of the Company. The Bank Facility also requires the Company to maintain specified financial ratios and satisfy certain financial condition tests. Such restrictions and compliance tests, together with the Company's substantial leverage and the pledge of substantially all of IP-IV's equity interests in its subsidiaries, could limit the Company's -21- 24 ability to respond to market conditions, to provide for unanticipated capital investments or to take advantage of business opportunities. As of June 30, 1999 the Company was in compliance with all of the debt covenants as provided by the Bank Facility and the Indenture. Pending Sales and Exchange and Equity Distributions Assuming consummation of the Charter Transactions, expected net proceeds from the Charter Transactions of approximately $850 million combined with cash flows from operations will not be sufficient to meet the Company's obligations under its Bank Facility and the Notes and its obligations to make the Final Equity Distributions. Upon consummation of the Charter Transactions and the Final Equity Distributions, AT&TBIS will own 99.999% of the partner interests in the Company. It is the understanding of the Company's management that AT&TBIS will address the Company's on-going liquidity needs after the closing of the Charter Transactions and the Final Equity Distributions. COMMITMENTS AND CONTINGENCIES The Company has continuing commitments under franchise agreements and FCC regulations and is subject to litigation and other claims in the ordinary course of business. See Note 6 to the Condensed Consolidated Financial Statements included herein. See Part II, Item 5 "Other Information -- Certain Factors Affecting Future Results -- Regulation of the Cable Television Industry" and "-- Expiration of Franchises." CERTAIN FACTORS THAT MAY AFFECT FUTURE RESULTS Statements in this report which are prefaced with words such as expects, anticipates, believes and similar words and other statements of similar sense, are forward-looking statements. These statements are based on the Company's current expectations and estimates as to prospective events and circumstances which may or may not be within the Company's control and as to which there can be no firm assurances given. These forward-looking statements, like any other forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. In addition to other risks and uncertainties that may be described elsewhere in this document, certain risks and uncertainties that could affect the Company's financial results include the following: the development, market acceptance and successful production of new products and enhancements; and competitors' product introductions and enhancements. YEAR 2000 The Company has developed a plan to review, assess and resolve its year 2000 problem. The Company has completed a review of its computer and operating systems to identify those systems that could be affected by the year 2000 problem and has developed an implementation plan to resolve the issues. Generally, the year 2000 problem is the result of computer programs being written using two digits rather than four to define the applicable year. Any of the Company's programs that have time-sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000. This could result in a major system failure or miscalculations. The systems which have been evaluated include all internal use software and devices and those systems and devices that manage the distribution of the Company's video and data services to its subscribers. The Company has established a year 2000 project management team and has utilized both internal and external resources to assess, remediate, test and implement systems for year 2000 readiness. The Company has completed internal surveys, inventories, and an assessment of its data and voice networks, engineering systems, facilities, hardware and software supporting distribution of the Company's services, and other equipment and systems potentially impacted by the year 2000 problem. The Company has completed the process of requesting compliance letters from all vendors and manufacturers which supply to the Company the items identified in the Company's year 2000 inventories. Based -22- 25 on the responses received from these vendors and information made publicly available on vendors' year 2000 Web sites, the following summarizes vendors' representations regarding the year 2000 status for items that the Company's management believes could have a significant impact on operations if such items are not year 2000 compliant by the end of 1999:
Percent of Items Inventoried ------------------------------------------- Year 2000 Distribution Internal Readiness Systems Systems - --------- ------------ ------- Ready 80% 69% Ready with upgrade 19% 28% Status unknown 1% 0% Not compliant 0% 3%
Of these items, the Company plans to replace those that are not compliant and those for which the status is unknown. Representatives from the Company's year 2000 project management team have attended year 2000 conferences held by AT&TBIS in addition to conferences hosted by a major industry technical association, and have reviewed related remediation information received on a number of software products, hardware, equipment and systems. The Company has completed the assessment of its internal hardware and software systems and those systems and devices that manage the distribution of the Company's video and data services to its subscribers. Specifically, the Company completed its review of vendor confirmation letters, performed risk assessments by component of all items inventoried, reviewed system dependencies, developed detailed estimates of remediation costs, assessed timing for remediation activities and made detailed remediation decisions. The Company is continuing its remediation, testing and implementation efforts and expects to be completed by early September 1999. The Company's overall progress by phase is as follows for items that the Company's management believes could have a significant impact on operations if such items are not year 2000 compliant by the end of 1999:
Complete Expected Completion Date / ---------------------------------- Completion Distribution Internal Phase Date Systems Systems - ------------------------------------------------------------------------------------------------ Assessment June 1999 100% 100% Remediation September 1999 83% 55% Testing September 1999 80% 100% Implementation September 1999 83% 55%
The Company is mainly relying on vendor and other third party testing with respect to systems and devices that manage the distribution of the Company's video and data services to its subscribers. The Company reviews testing results of third parties for distribution equipment as they become available. The percent complete for testing of distribution systems is based solely on the limited number of items which the Company plans to test internally. The completion dates set forth above are based on the Company's current expectations. However, due to the uncertainties inherent in year 2000 remediation, no assurances can be given as to whether such phases will be completed on such dates, or whether sufficient information on third party testing will be made available to determine the adequacy of such testing. The Company's year 2000 audit team has completed on site inspections at a number of its cable systems to ensure that the inventory of critical items is complete and that remediation and implementation activities are being performed in a diligent manner by the Company personnel and outside vendors. Management of the Company currently estimates that year 2000 expenditures for 1999 will not be material to the Company's results of operations. -23- 26 The Company relies heavily on certain significant third party vendors, such as its billing service vendor, to provide services to its subscribers. The Company's billing service vendor has disclosed that it has completed its remediation efforts and system testing. Although the Company is in the process of researching the year 2000 readiness of its suppliers and vendors, the Company can make no representation regarding the year 2000 compliance status of systems outside its control and currently cannot assess the effect on it of any non-compliance by such systems or parties. AT&TBIS manages the Company's advertising business and related services. AT&TBIS is in the process of remediating systems that control the commercial advertising in its and the Company's cable operations. For updated information regarding the status of AT&TBIS's year 2000 program, refer to AT&TBIS's most recent filings with the Securities and Exchange Commission. The failure to correct a material year 2000 problem could result in an interruption or failure of certain important business operations or support functions, including the ability to provide premium, pay-per-view or satellite delivered programming services to subscribers, customer billing and account information, scheduling of installation and repair calls, insertion of advertising spots in the Company's programming, and security and fire protection. The Charter Transactions and Final Equity Distribution are expected to close during the third or fourth quarter of 1999. It is the understanding of the Company's management that AT&TBIS will address the Company's contingency planning for all such significant year 2000 risks. Despite the Company's best efforts, there is no assurance that all material risks associated with year 2000 issues will have been adequately identified and corrected by the end of 1999. If critical systems related to the Company's operations are not successfully remediated, the Company could face claims of breach of obligations to provide cable services under local franchise agreements, breach of programming contracts with respect to signal carriage, breach of contracts for cable system sales or exchanges, potential deemed violations of "must carry" requirements under FCC rules and regulations, and potential claims by investors or creditors for financial losses suffered as a result of year 2000 non-compliance. The Company cannot predict the likelihood that any such claims might materialize or the extent of potential losses from any such claims. (For a description of the above risks and uncertainties, see the Certain Factors Affecting Future Results section under Item 5 of PART II.) ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company is subject to market risk from exposure to changes in interest rates based on its financing activities. The Company manages interest rate risk by maintaining a mix of fixed and variable rate debt that will lower borrowing costs within reasonable risk parameters. Interest rate swap agreements are used to effectively convert variable rate debt to fixed rate debt. At December 31, 1998 and June 30, 1999, the Company had interest rate swap agreements to pay quarterly interest at fixed rates ranging from 6.28% to 6.3225% and receive quarterly interest at the variable rate equal to LIBOR on $120.0 million notional amount of indebtedness, which represented approximately 20.3% of the Company's underlying debt subject to variable interest rates at December 31, 1998 and June 30, 1999. During the six months ended June 30, 1998 and 1999, the Company's net payments pursuant to the interest rate swap agreements were $0.4 and $0.8 million, respectively. Based on the Company's variable-rate debt and related interest rate swap agreements outstanding at June 30, 1999, each 100 basis point increase or decrease in the level of interest rates would increase or decrease the Company's quarterly interest expense and related cash payments by approximately $1.2 million. Such potential increases or decreases are based on certain simplifying assumptions, including a constant level of variable-rate debt and related interest rate swap contracts during the period and, for all maturities, an immediate, across-the-board increase or decrease in the level of interest rates with no other subsequent changes for the remainder of the period. -24- 27 PART II OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS The Company has been named in several certified class actions in various jurisdictions concerning its late fee charges and practices. Certain cable systems owned by the Company charge late fees to customers who do not pay their cable bills on time. These late fee cases challenge the amount of the late fees and the practices under which they are imposed. Plaintiffs raise claims under state consumer protection statutes, other state statutes, and the common law. Plaintiffs generally allege that the late fees charged by the Company's cable systems in the States of Tennessee, South Carolina and Georgia are not reasonably related to the costs incurred by the cable systems as a result of the late payment. Plaintiffs seek to require cable systems to reduce their late fees on a prospective basis and to provide compensation for alleged excessive late fee charges for past periods. These cases are either at the early stages of the litigation process or are subject to a case management order that sets forth a process leading to mediation. Based upon the facts available management believes that, although no assurances can be given as to the outcome of these actions, the ultimate disposition of these matters should not have a material adverse effect upon the financial condition of the Company. Under existing Tennessee laws and regulations, the Company pays an Amusement Tax in the form of a sales tax on programming service revenues generated in Tennessee in excess of charges for the basic and expanded basic levels of service. Under the existing statute, only the service charges or fees in excess of the charges for the "basic cable" television service package are not exempt from the Amusement Tax. Related regulations clarify the definition of basic cable to include two tiers of service, which the Company's management and other operators in Tennessee have interpreted to mean both the basic and expanded basic levels of service. In the Spring of 1999 the Tennessee Department of Revenue ("TDOR") proposed legislation which was subsequently passed by the Tennessee State Legislature and which replaced the current Amusement Tax with a new sales tax on all cable service revenues in excess of fifteen dollars per month, effective September 1, 1999. The new tax will be computed at a rate approximately equal to the existing effective tax rate. Prior to the passage of the new sales tax legislation, the TDOR had suggested that, unless the Company and other cable operators in Tennessee support the proposed legislation, it would assess additional taxes on prior years' expanded basic service revenue. The TDOR can issue an assessment for prior periods up to three years. The Company estimates that the amount of such an assessment, if made for all periods not previously audited, would be approximately $17 million. The Company's management believes that it is possible but not likely that the TDOR can make such an assessment and prevail in defending it. Management also believes that such an assessment is not likely based on the passage of the new sales tax legislation. The Company's management believes it has made a valid interpretation of the current Tennessee statute and regulations and that it has properly determined and paid all sales taxes due. The Company further believes that the legislative history of the current statute and related regulations, as well as the TDOR's history of not making assessments based on audits of prior periods, support the Company's interpretation. The Company and other cable operators in Tennessee are aggressively defending their past practices on calculation and payment of the Amusement Tax. ITEM 2. CHANGES IN SECURITIES None. ITEM 3. DEFAULTS UPON SENIOR SECURITIES None. -25- 28 ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS None. ITEM 5. OTHER INFORMATION INTERMEDIA PARTNERS IV, CAPITAL CORP. InterMedia Partners IV, Capital Corp., a Delaware corporation ("IPCC"), is the wholly owned subsidiary of the Company and was formed solely for the purpose of serving as a co-issuer of the Notes. The Notes are the joint and several obligation of the Company and IPCC. Separate financial statements and other disclosure concerning IPCC have not been provided because IPCC's financial position is not deemed to be material and it does not have any operations. CERTAIN FACTORS AFFECTING FUTURE RESULTS SUBSTANTIAL LEVERAGE; DEFICIENCY OF EARNINGS TO COVER FIXED CHARGES The Company has indebtedness that is substantial in relation to partners' capital. On June 30, 1999, the Company's total debt balance was approximately $884.0 million and partners' capital was a deficit balance of approximately $92.7 million. In addition, subject to the restrictions in the bank debt agreements and indenture for the Notes (the "Indenture"), ICP-IV and its subsidiaries (other than IPCC) may incur additional indebtedness from time to time to finance acquisitions and capital expenditures or for general corporate purposes. The high level of the Company's indebtedness will have important consequences, including: (i) a substantial portion of the Company's cash flow from operations must be dedicated to debt service and will not be available for general corporate purposes or for capital expenditures; (ii) the Company's ability to obtain additional debt financing in the future for working capital, capital expenditures or acquisitions may be limited; and (iii) the Company's level of indebtedness could limit its flexibility in reacting to changes in the industry and economic conditions generally. See "-- Future Capital Requirements." There can be no assurance that the Company will generate earnings in future periods sufficient to cover its fixed charges, including its debt service obligations with respect to the Notes. In the absence of such earnings or other financial resources, the Company could face substantial liquidity problems. ICP-IV's ability to pay interest on the Notes and to satisfy its other debt obligations will depend upon its future operating performance, and will be affected by prevailing economic conditions and financial, business and other factors, many of which are beyond the Company's control. Based upon expected increases in revenue and cash flow, the Company anticipates that its cash flow, together with available borrowings, including borrowings under the Bank Facility, will be sufficient to meet its operating expenses and capital expenditure requirements and to service its debt requirements for the next several years. See Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations." However, in order to satisfy its repayment obligations with respect to the Notes, ICP-IV may be required to refinance the Notes on their maturity. There can be no assurance that financing will be available at that time in order to accomplish any necessary refinancing on terms favorable to the Company or at all. If the Company is unable to service its indebtedness, it will be forced to adopt an alternative strategy that may include actions such as reducing or delaying capital expenditures, selling assets, restructuring or refinancing its indebtedness or seeking additional equity capital. There can be no assurance that any of these strategies could be effected on satisfactory terms, if at all. See Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations." HOLDING COMPANY STRUCTURE; STRUCTURAL SUBORDINATION The Notes are the general obligations of ICP-IV and IPCC and rank pari passu with all senior indebtedness of ICP-IV and IPCC, if any. The Company's operations are conducted through the direct and indirect subsidiaries of IP-IV. ICP-IV and IPCC hold no significant assets other than their investments in and advances to ICP-IV's subsidiaries, and ICP-IV and IPCC have no independent operations and, therefore, are dependent on the cash flow of ICP-IV's subsidiaries and other entities to meet their own obligations, including the payment of interest and -26- 29 principal obligations on the Notes when due. Accordingly, ICP-IV's and IPCC's ability to make interest and principal payments when due and their ability to purchase the Notes upon a Change of Control or Asset Sale (as defined in the Indenture) is dependent upon the receipt of sufficient funds from ICP-IV's subsidiaries and will be severely restricted by the terms of existing and future indebtedness of ICP-IV's subsidiaries. The Bank Facility was entered into by IP-IV and prohibits payment of distributions by any of ICP-IV's subsidiaries to ICP-IV or IPCC prior to February 1, 2000, and permits such distributions thereafter only to the extent necessary for ICP-IV to make cash interest payments on the Notes at the time such cash interest is due and payable, provided that no default or event of default with respect to the Bank Facility exists or would exist as a result. RESTRICTIONS IMPOSED BY LENDERS The Bank Facility and, to a lesser extent, the Indenture contain a number of significant covenants that, among other things, restrict the ability of the Company to dispose of assets or merge, incur debt, pay distributions, repurchase or redeem capital stock, create liens, make capital expenditures and make certain investments or acquisitions and otherwise restrict corporate activities. The Bank Facility also contains, among other covenants, requirements that IP-IV maintain specified financial ratios, including maximum leverage and minimum interest coverage, and prohibits IP-IV and its subsidiaries from prepaying the Company's other indebtedness (including the Notes). The ability of the Company to comply with such provisions may be affected by events that are beyond the Company's control. The breach of any of these covenants could result in a default under the Bank Facility. In the event of any such default, lenders party to the Bank Facility could elect to declare all amounts borrowed under the Bank Facility, together with accrued interest and other fees, to be due and payable. If the indebtedness under the Bank Facility were to be accelerated, all indebtedness outstanding under such Bank Facility would be required to be paid in full before IP-IV would be permitted to distribute any assets or cash to ICP-IV. There can be no assurance that the assets of ICP-IV and its subsidiaries would be sufficient to repay all borrowings under the Bank Facility and the other creditors of such subsidiaries in full. In addition, as a result of these covenants, the ability of the Company to respond to changing business and economic conditions and to secure additional financing, if needed, may be significantly restricted, and the Company may be prevented from engaging in transactions that might otherwise be considered beneficial to the Company. FUTURE CAPITAL REQUIREMENTS Consistent with the Company's business strategy, and in order to comply with requirements imposed by certain of its franchising authorities and to address existing and potential competition, the Company has implemented and has substantially completed the Capital Improvement Program. Although the Company has and will continue to upgrade portions of its systems over the next several years, there can be no assurance that the Company's upgrades of its cable television systems will allow it to remain competitive with competitors that either do not rely on cable into the home (e.g., DBS service and multipoint multichannel distribution service ("MMDS") systems) or have access to significantly greater amounts of capital and an existing communications network (e.g., certain telephone companies). The Company's business requires continuing investment to finance capital expenditures and related expenses for expansion of the Company's subscriber base and system development. There can be no assurance that the Company will be able to fund its capital requirements. The Company's inability to make its planned capital expenditures could have a material adverse effect on the Company's operations and competitive position and could have a material adverse effect on the Company's ability to service its debt, including the Notes. LIMITED OPERATING HISTORY; DEPENDENCE ON MANAGEMENT ICP-IV was organized in March 1996. The partners of IP-IV transferred their partnership interests to ICP-IV in 1996. Therefore, there is limited historical financial information about the Company upon which to base an evaluation of its performance. Pursuant to the acquisitions in 1996, the Company substantially increased the size of its operations. Therefore, the historical financial data of the Company may not be indicative of the Company's future results of operations. Further, there can be no assurance that the Company will be able to successfully implement its business strategy. The future success of the Company will be largely dependent upon the efforts of senior management. -27- 30 COMPETITION IN CABLE TELEVISION INDUSTRY; RAPID TECHNOLOGICAL CHANGE Cable television systems face competition from other sources of news, information and entertainment, such as off-air television broadcast programming, newspapers, movie theaters, live sporting events, interactive computer programs and home video products, including video tape cassette recorders. Competing sources of video programming include, but are not limited to, off-air broadcast television, DBS, MMDS, SMATV, Local Multipoint Distribution Service ("LMDS") and other new technologies. Other new technologies may become competitive with services that cable communications systems can offer. For example, BellSouth has announced its plans to launch its Digital Subscriber Line services which will compete with the Company's high speed Internet access services. In addition, with respect to non-video services, the FCC has authorized television broadcast stations to transmit, in subscriber frequencies, text and graphic information useful both to consumers and to businesses. The FCC has adopted a final Table of Allotments and Rules for the assignment of channels for high definition television ("HDTV"). Furthermore, the cable television industry is subject to rapid and significant changes in technology. The effect of any future technological changes on the viability or competitiveness of the Company's business cannot be predicted. In addition, the Telecommunications Act of 1996 (the "1996 Act") has repealed the cable/telephone cross-ownership ban, and telephone companies will now be permitted to provide cable television service within their service areas. Certain of such potential service providers have greater financial resources than the Company, and in the case of local exchange carriers seeking to provide cable service within their service areas, have an installed plant and switching capabilities, any of which could give them competitive advantages with respect to cable television operators such as the Company. BellSouth has applied for cable franchises in certain of the Company's franchise areas and is acquiring a number of wireless cable companies in regions where the Company operates. However, BellSouth has since acknowledged it is postponing its request for cable franchises in these areas but continues to pursue the provision of wireless cable services in certain cities in the Southeast. On October 22, 1996 the Tennessee Cable Telecommunications Association ("TCTA") and the Cable Television Association of Georgia filed a formal complaint with the FCC challenging certain acts and practices that BellSouth is taking in connection with its deployment of video distribution facilities in certain areas of Tennessee and Georgia. In addition, the TCTA also filed a petition for investigation with the Tennessee Regulatory Authority concerning certain alleged acts and practices that BellSouth is taking in connection with its construction and deployment of cable facilities in Tennessee. The Company is joined by several other cable operators in the complaint. The Company cannot predict the likelihood of success in this complaint or the petition nor can there be any assurance that the Company will be successful with either the complaint or the petition. Furthermore, the Company cannot predict either the extent to which competition from BellSouth or other potential service providers will materialize or, if such competition materializes, the extent of its effect on the Company. REGULATION OF THE CABLE TELEVISION INDUSTRY The cable television industry is subject to extensive regulation at the federal, state and local levels, and many aspects of such regulation are currently the subject of judicial proceedings and administrative or legislative proposals. In February 1996, Congress passed, and the President signed into law, major telecommunications reform legislation, the Telecommunications Act of 1996. Among other things, the 1996 Act eliminated rate regulation for CPS packages for all cable television systems effective March 31, 1999. The FCC is undertaking numerous rulemaking proceedings to interpret and implement the provisions of the 1996 Act. The 1996 Act and the FCC's implementing regulations could have a significant effect on the cable television industry. In addition, the Cable Television Consumer Protection and Competition Act of 1992 (the "1992 Cable Act") imposed substantial regulation on the cable television industry, including rate regulation, and significant portions of the 1992 Act remain in effect despite the enactment of the 1996 Act and remain highly relevant to the Company's operations. The Company elected the benchmark or cost-of-service methodologies to justify its basic and CPS tier rates in effect prior to May 15, 1994, but relied primarily upon the cost-of-service methodology to justify regulated service rates in effect after May 14, 1994. The FCC released a series of orders in 1996, 1997 and 1998 in which it found -28- 31 the Company's rates in the majority of cases to be reasonable, but several cost-of-service cases are still pending before the FCC. Additionally, pursuant to the FCC's regulations, several local franchising authorities are reviewing the Company's basic rate justifications and several other franchising authorities have requested that the FCC review the Company's basic rate justifications. Although the Company generally believes that its rates are justified under the FCC's benchmark or cost-of-service methodologies, it cannot predict the ultimate resolution of these remaining cases. Management believes that the regulation of the cable television industry will remain a matter of interest to Congress, the FCC and other regulatory bodies. The FCC, Congress and local franchising authorities continue to be concerned that cable rates are rising too rapidly. The FCC has begun to explore ways of addressing this issue. In addition, the House of Representatives recently passed the "Satellite Copyright, Competition and Consumer Protection Act" (the "Satellite Act") which authorizes, in part, DBS carriers to provide local broadcast television stations within the station's designated market areas, while implementing retransmission consent and phased-in must carry requirements by January 1, 2002 for such local network distribution. The U.S. Senate is considering similar legislation and is expected to pass its own bill shortly. The outcome of these bills or other similar bills cannot be predicted at this time. There can be no assurance as to what, if any, future actions such legislative and regulatory authorities may take or the effect thereof on the industry or the Company. RELATED PARTY TRANSACTIONS Conflicts of interests may arise due to certain contractual relationships of the Company and the Company's relationship with InterMedia Partners ("IP"), InterMedia Partners II, L.P. ("IP-II"), InterMedia Capital Partners VI, L.P. ("ICP-VI"), and their consolidated subsidiaries and its other affiliates. IMI, which is majority owned by Robert J. Lewis, provides administrative services at cost to the Company and to the operating companies of IP and ICP-VI and their consolidated subsidiaries (together the "Related InterMedia Entities"). Conflicts of interest may arise in the allocation of management and administrative services as a result of such relationships. In addition, the Related InterMedia Entities and IP-II and their respective related management partnerships have certain relationships, and will likely develop additional relationships in the future with AT&TBIS, which could give rise to conflicts of interest. EXPIRATION OF FRANCHISES In connection with a renewal of a franchise, the franchising authority may require the Company to comply with different conditions with respect to franchise fees, channel capacity and other matters, which conditions could increase the Company's cost of doing business. Although management believes that it generally will be able to negotiate renewals of its franchises, there can be no assurance that the Company will be able to do so and the Company cannot predict the impact of any new or different conditions that might be imposed by franchising authorities in connection with such renewals. Failure to obtain franchise renewals or the imposition of new or different conditions could have a material adverse effect on the Company. LOSS OF BENEFICIAL RELATIONSHIP WITH AT&TBIS The Company's relationship with AT&TBIS currently enables the Company to (i) purchase programming services and equipment from a subsidiary of AT&TBIS at rates that management believes are generally lower than the Company could obtain through arm's-length negotiations with third parties, (ii) share in AT&TBIS's marketing test results, (iii) share in the results of AT&TBIS's research and development activities and (iv) consult with AT&TBIS's operating personnel with expertise in engineering, technical, marketing, advertising, accounting and regulatory matters. While the Company expects the relationship to continue, there can be no assurance that such benefits will continue to be available in the future should AT&TBIS's ownership in the Company significantly decrease. Loss of the relationship with AT&TBIS could adversely affect the financial position and results of operations of the Company. Further, the Bank Facility provides that an event of default will exist if AT&TBIS does not own beneficially 35.0% or more of ICP-IV's non-preferred partnership interests. See Part I, Item 2 "Management's Discussion and Analysis of Financial Condition and Results of Operations -- Overview -- Transactions with Affiliates." -29- 32 PURCHASE OF NOTES UPON A CHANGE OF CONTROL Upon the occurrence of a Change of Control, ICP-IV and IPCC are required to make an offer to purchase all outstanding Notes at a purchase price equal to 101.0% of the principal amount thereof, together with accrued and unpaid interest, if any, to the date of purchase. There can be no assurance that ICP-IV and IPCC will have available funds sufficient to purchase the Notes upon a Change of Control. In addition, any Change of Control, and any repurchase of the Notes required under the Indenture upon a Change of Control, would constitute an event of default under the Bank Facility, with the result that the obligations of the borrowers thereunder could be declared due and payable by the lenders. Any acceleration of the obligations under the Indenture or the Bank Facility would make it unlikely that IP-IV could make adequate distributions to ICP-IV in order to service the Notes and, accordingly, that IP-IV could make adequate distributions to ICP-IV as required to permit ICP-IV and IPCC to effect a purchase of the Notes upon a Change of Control. ABSENCE OF PUBLIC MARKET; POSSIBLE VOLATILITY OF EXCHANGE NOTE PRICE The Notes, registered pursuant to the exchange offer completed in January 1997 (the "Exchange Notes"), are securities for which there is a limited market. The Company does not intend to apply for listing of the Exchange Notes on any securities exchange or for the inclusion of the Exchange Notes in any automated quotation system. NationsBanc Capital Markets, Inc. ("NationsBanc") and Toronto Dominion Securities (USA) Inc. ("Toronto Dominion") have made a market in the Notes, however such market making activities may be discontinued at any time without notice. Accordingly, there can be no assurance as to the continued development or liquidity of any market for the Exchange Notes. The Exchange Notes could trade at prices that may be higher or lower than their initial offering price depending upon many factors, including prevailing interest rates, the Company's operating results and the markets for similar securities. Historically, the market for non-investment-grade debt has been subject to disruptions that have caused substantial volatility in the prices of securities similar to the Exchange Notes. There can be no assurance that the market for the Exchange Notes will continue to develop, or that such a market would not be subject to similar disruptions. YEAR 2000 The Company has developed a plan to review, assess and resolve its year 2000 problem. The Company has completed a review of its computer and operating systems to identify those systems that could be affected by the year 2000 problem and has developed an implementation plan to resolve the issues. Generally, the year 2000 problem is the result of computer programs being written using two digits rather than four to define the applicable year. Any of the Company's programs that have time-sensitive software may recognize a date using "00" as the year 1900 rather than the year 2000. This could result in a major system failure or miscalculations. The systems which have been evaluated include all internal use software and devices and those systems and devices that manage the distribution of the Company's video and data services to its subscribers. The Company has established a year 2000 project management team and has utilized both internal and external resources to assess, remediate, test and implement systems for year 2000 readiness. The Company has completed internal surveys, inventories, and an assessment of its data and voice networks, engineering systems, facilities, hardware and software supporting distribution of the Company's services, and other equipment and systems potentially impacted by the year 2000 problem. The Company has completed the process of requesting compliance letters from all vendors and manufacturers which supply to the Company the items identified in the Company's year 2000 inventories. Based on the responses received from these vendors and information made publicly available on vendors' year 2000 Web sites, the following summarizes vendors' representations regarding the year 2000 status for items that the Company's management believes could have a significant impact on operations if such items are not year 2000 compliant by the end of 1999: -30- 33
Percent of Items Inventoried -------------------------------------------- Year 2000 Distribution Internal Readiness Systems Systems - --------- ------------ -------- Ready 80% 69% Ready with upgrade 19% 28% Status unknown 1% 0% Not compliant 0% 3%
Of these items, the Company plans to replace those that are not compliant and those for which the status is unknown. Representatives from the Company's year 2000 project management team have attended year 2000 conferences held by AT&TBIS in addition to conferences hosted by a major industry technical association, and have reviewed related remediation information received on a number of software products, hardware, equipment and systems. The Company has completed the assessment of its internal hardware and software systems and those systems and devices that manage the distribution of the Company's video and data services to its subscribers. Specifically, the Company completed its review of vendor confirmation letters, performed risk assessments by component of all items inventoried, reviewed system dependencies, developed detailed estimates of remediation costs, assessed timing for remediation activities and made detailed remediation decisions. The Company is continuing its remediation, testing and implementation efforts and expects to be completed by early September 1999. The Company's overall progress by phase is as follows for items that the Company's management believes could have a significant impact on operations if such items are not year 2000 compliant by the end of 1999:
Complete Expected Completion Date / --------------------------------- Completion Distribution Internal Phase Date Systems Systems - ------------------------------------------------------------------------------------------------ Assessment June 1999 100% 100% Remediation September 1999 83% 55% Testing September 1999 80% 100% Implementation September 1999 83% 55%
The Company is mainly relying on vendor and other third party testing with respect to systems and devices that manage the distribution of the Company's video and data services to its subscribers. The Company reviews testing results of third parties for distribution equipment as they become available. The percent complete for testing of distribution systems is based solely on the limited number of items which the Company plans to test internally. The completion dates set forth above are based on the Company's current expectations. However, due to the uncertainties inherent in year 2000 remediation, no assurances can be given as to whether such phases will be completed on such dates, or whether sufficient information on third party testing will be made available to determine the adequacy of such testing. The Company's year 2000 audit team has completed on site inspections at a number of its cable systems to ensure that the inventory of critical items is complete and that remediation and implementation activities are being performed in a diligent manner by the Company personnel and outside vendors. Management of the Company currently estimates that year 2000 expenditures for 1999 will not be material to the Company's results of operations. The Company relies heavily on certain significant third party vendors, such as its billing service vendor, to provide services to its subscribers. The Company's billing service vendor has disclosed that it has completed its remediation efforts and system testing. Although the Company is in the process of researching the year 2000 readiness of its suppliers and vendors, the Company can make no representation regarding the year 2000 compliance -31- 34 status of systems outside its control and currently cannot assess the effect on it of any non-compliance by such systems or parties. AT&TBIS manages the Company's advertising business and related services. AT&TBIS is in the process of remediating systems that control the commercial advertising in its and the Company's cable operations. For updated information regarding the status of AT&TBIS's year 2000 program, refer to AT&TBIS's most recent filings with the Securities and Exchange Commission. The failure to correct a material year 2000 problem could result in an interruption or failure of certain important business operations or support functions, including the ability to provide premium, pay-per-view or satellite delivered programming services to subscribers, customer billing and account information, scheduling of installation and repair calls, insertion of advertising spots in the Company's programming, and security and fire protection. The Charter Transactions and Final Equity Distribution are expected to close during the third or fourth quarter of 1999. It is the understanding of the Company's management that AT&TBIS will address the Company's contingency planning for all such significant year 2000 risks. Despite the Company's best efforts, there is no assurance that all material risks associated with year 2000 issues will have been adequately identified and corrected by the end of 1999. If critical systems related to the Company's operations are not successfully remediated, the Company could face claims of breach of obligations to provide cable services under local franchise agreements, breach of programming contracts with respect to signal carriage, breach of contracts for cable system sales or exchanges, potential deemed violations of "must carry" requirements under FCC rules and regulations, and potential claims by investors or creditors for financial losses suffered as a result of year 2000 non-compliance. The Company cannot predict the likelihood that any such claims might materialize or the extent of potential losses from any such claims. ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K (a) Exhibit Index
EXHIBIT SEQUENTIALLY NUMBER EXHIBIT NUMBERED PAGES ------ ------- -------------- 24.1 Power of Attorney (included on page 33)....................... 27.1 Schedule of Financial Data for InterMedia Capital Partners IV, L.P..........................
(b) Reports on Form 8-K filed during the quarter ended June 30, 1999: Date of Report Items Reported Financial Statements Filed -------------- -------------- -------------------------- June 29, 1999 Item 5 None -32- 35 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. INTERMEDIA CAPITAL PARTNERS IV, L.P. By: InterMedia Capital Management, LLC, its General Partner By: InterMedia Management, Inc., its Managing Member By: /s/ ROBERT J. LEWIS ------------------------------------- Robert J. Lewis President Date: August 12, 1999. POWER OF ATTORNEY KNOW ALL MEN BY THESE PRESENTS, that the person whose signature appears below constitutes and appoints Robert J. Lewis and Edon V. Smith, each of them, his true and lawful attorneys-in-fact and agents, each with full power of substitution and resubstitution, for him and in his name, place and stead, in any and all capacities, to sign any and all amendments to this report, and to file the same, with exhibits thereto and other documents in connection therewith, with the Securities and Exchange Commission, granting unto said attorneys-in-fact and agents, and each of them, full power and authority to do and perform each and every act and thing requisite and necessary to be done, and fully to all intents and purposes as he might or could do in person, hereby ratifying and conforming all that each of said attorneys-in-fact and agents or their substitute or substitutes may lawfully do or cause to be done by virtue hereof. PURSUANT TO THE REQUIREMENTS OF THE SECURITIES ACT OF 1934, THIS REPORT HAS BEEN SIGNED BY THE FOLLOWING PERSONS IN THE CAPACITIES AND ON THE DATES INDICATED. /s/ ROBERT J. LEWIS President, Chief Executive Officer and Sole August 12, 1999 - --------------------------- Director of InterMedia Management, Inc. Robert J. Lewis (principal executive officer) /s/ EDON V. SMITH Chief Financial Officer of InterMedia August 12, 1999 - --------------------------- Management, Inc. Edon V. Smith (principal financial officer) /s/ THOMAS R. STAPLETON Vice President of InterMedia August 12, 1999 - --------------------------- Management, Inc. Thomas R. Stapleton (principal accounting officer)
-33- 36 EXHIBIT INDEX
EXHIBIT NUMBER EXHIBIT ------ ------- 24.1 Power of Attorney (included on page 33)....................... 27.1 Schedule of Financial Data for InterMedia Capital Partners IV, L.P..........................
EX-27.1 2 FINANCIAL DATA SCHEDULE
5 1,000 3-MOS DEC-31-1999 APR-01-1999 JUN-30-1999 5,268 15,450 23,326 (2,419) 0 54,196 345,410 0 887,043 71,354 0 14,676 0 0 (92,686) 887,043 82,059 82,059 26,327 85,614 0 0 18,530 (21,483) (994) (20,735) 0 0 0 (20,735) 0 0 PP&E IS SHOWN NET OF ACCUMULATED DEPRECIATION. INCLUDES PROGRAM FEES AND OTHER DIRECT EXPENSES.
-----END PRIVACY-ENHANCED MESSAGE-----