XML 58 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following (in thousands):
December 31,
 20232022
ABL Revolver$— $— 
Senior Secured Term Loan B due December 23, 2027(1)
— 428,133 
Senior Secured Term Loan B due October 13, 2030(2)
548,625 — 
Total debt
548,625 428,133 
Less: current maturities
(5,500)(4,369)
Total long-term debt
543,125 423,764 
Unamortized discount and debt issuance costs
22,428 14,559 
Long-term debt, net of unamortized discount and debt issuance costs
$520,697 $409,205 
(1) As of December 31, 2022 the fair value of the Term Loan B due December 23, 2027 was $411.0 million
(2) As of December 31, 2023 the fair value of the Term Loan B due October 13, 2030 was $554.1 million
Schedule of Secured Leverage Ratio to EBITDA
Secured Leverage Ratio – The Term Loan B Agreement requires that the Company’s Secured Leverage Ratio, defined as the ratio, as of the last day of any fiscal quarter of consolidated secured debt (net of unrestricted cash, not to exceed $200 million ) as of such day to EBITDA, beginning with the fiscal quarter ending December 31, 2023, is either equal to or less than as indicated in the table below:

Fiscal QuarterSecured Leverage Ratio
December 31, 2023
5.75:1.00
March 31, 2024
5.75:1.00
June 30, 2024
5.50:1.00
September 30, 2024
5.50:1.00
December 31, 2024
5.50:1.00
March 31, 2025
5.25:1.00
June 30, 2025
5.25:1.00
September 30, 2025
5.25:1.00
December 31, 2025
5.00:1.00
March 31, 2026
5.00:1.00
June 30, 2026 and thereafter
4.75:1.00
As of December 31, 2023, the Company’s Secured Leverage Ratio was 2.10 to 1.00.
Schedule of Maturities of Long-term Debt
As of December 31, 2023, the maturities of long-term debt for the next five years and thereafter were as follows (in thousands):

Amount
2024$5,500 
20255,500 
20265,500 
20275,500 
20285,500 
Thereafter521,125 
Total$548,625