XML 113 R96.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS ACQUISITIONS - Estimated Fair Values of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
8 Months Ended 12 Months Ended
Dec. 31, 2022
Dec. 31, 2022
May 02, 2022
Dec. 31, 2021
Dec. 31, 2020
Business Acquisition [Line Items]          
Goodwill $ 333,759 $ 333,759   $ 296,541 $ 249,751
Measurement Period Adjustments, Goodwill   (4,000)      
Total          
Business Acquisition [Line Items]          
Cash 5,095 5,095      
Accounts receivable 11,125 11,125      
Other receivables 52 52      
Inventory 3,069 3,069      
Other current assets 137 137      
Property and equipment 1,314 1,314      
Operating lease ROU asset 2,168 2,168      
Other assets 2 2      
Assets acquired 42,392 42,392      
Short-term operating lease liability (463) (463)      
Current liabilities assumed (6,277) (6,277)      
Long-term operating lease liability (1,705) (1,705)      
Deferred tax liability (4,898) (4,898)      
Net assets acquired 29,049 29,049      
Total Consideration 67,887 67,887      
Goodwill 38,838 38,838      
Total | Non-compete agreements          
Business Acquisition [Line Items]          
Finite-lived intangibles 1,381 1,381      
Total | Customer relationships          
Business Acquisition [Line Items]          
Finite-lived intangibles 18,049 18,049      
Cisco          
Business Acquisition [Line Items]          
Cash 4,352 4,352 $ 4,352    
Measurement Period Adjustments, Cash 0        
Accounts receivable 5,173 5,173 5,173    
Measurement Period Adjustments, Accounts receivable 0        
Other receivables 0 0 0    
Measurement Period Adjustments, Other receivables 0        
Inventory 3,032 3,032 3,032    
Measurement Period Adjustments, Inventory 0        
Other current assets 133 133 472    
Measurement Period Adjustments, Other current assets (339)        
Property and equipment 1,187 1,187 1,187    
Measurement Period Adjustments, Property and equipment 0        
Operating lease ROU asset 2,168 2,168 2,168    
Measurement Period Adjustments, Operating lease ROU asset 0        
Other assets 0 0 0    
Measurement Period Adjustments, Other assets 0        
Assets acquired 33,722 33,722 27,992    
Measurement Period Adjustments, Assets acquired 5,730        
Short-term operating lease liability (463) (463) (463)    
Measurement Period Adjustments, Short-term operating lease liability 0        
Current liabilities assumed (5,208) (5,208) (5,208)    
Measurement Period Adjustments, Current liabilities assumed 0        
Long-term operating lease liability (1,705) (1,705) (1,705)    
Measurement Period Adjustments, Long-term operating lease liability 0        
Deferred tax liability (4,509) (4,509) (2,897)    
Measurement Period Adjustments, Deferred tax liability (1,612)        
Net assets acquired 21,837 21,837 17,719    
Measurement Period Adjustments, Net assets acquired 4,118        
Total Consideration 52,331 52,331 52,184    
Measurement Period Adjustments, Total Consideration 147        
Goodwill 30,494 30,494 34,465    
Measurement Period Adjustments, Goodwill (3,971)        
Cisco | Non-compete agreements          
Business Acquisition [Line Items]          
Finite-lived intangibles 877 877 878    
Measurement Period Adjustments, Finite-lived intangibles (1)        
Cisco | Customer relationships          
Business Acquisition [Line Items]          
Finite-lived intangibles 16,800 16,800 $ 10,730    
Measurement Period Adjustments, Finite-lived intangibles 6,070        
All Other          
Business Acquisition [Line Items]          
Cash 743 743      
Accounts receivable 5,952 5,952      
Other receivables 52 52      
Inventory 37 37      
Other current assets 4 4      
Property and equipment 127 127      
Operating lease ROU asset 0 0      
Other assets 2 2      
Assets acquired 8,670 8,670      
Short-term operating lease liability 0 0      
Current liabilities assumed (1,069) (1,069)      
Long-term operating lease liability 0 0      
Deferred tax liability (389) (389)      
Net assets acquired 7,212 7,212      
Total Consideration 15,556 15,556      
Goodwill 8,344 8,344      
All Other | Non-compete agreements          
Business Acquisition [Line Items]          
Finite-lived intangibles 504 504      
All Other | Customer relationships          
Business Acquisition [Line Items]          
Finite-lived intangibles $ 1,249 $ 1,249