XML 54 R39.htm IDEA: XBRL DOCUMENT v3.20.4
LONG-TERM DEBT (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Schedule of Long-term Debt
Long-term debt consisted of the following (in thousands):
 December 31, 2020December 31, 2019
 
Carrying Value(1)
Fair Value
Carrying Value(1)
Fair Value
ABL Revolver$— — $— — 
Term Loan B330,000 325,875 244,375 244,375 
Total Debt330,000 325,875 244,375 244,375 
Less: Current maturities(3,300)(3,259)(2,500)(2,500)
Total Long-term Debt$326,700 $322,616 $241,875 $241,875 
(1) Carrying value amount do not include unamortized debt issuance costs of $9.6 million and $6.5 million for year ended December 31, 2020 and December 31, 2019 respectively.
Schedule of Secured Leverage Ratio to EBITDA Secured Leverage Ratio – The Term Loan B Agreement requires that the Company’s Secured Leverage Ratio, defined as the ratio, as of the last day of any fiscal quarter of consolidated secured debt (net of unrestricted cash, not to exceed $150 million) as of such day to EBITDA, beginning with the fiscal quarter ending December 31, 2020, is either equal to or less than as indicated in the table below:
Fiscal Quarter
Secured Leverage Ratio
December 31, 2020
5.75:1:00
March 31, 2021
5.75:1:00
June 30, 2021
5.75:1:00
September 30, 2021
5.50:1:00
December 31, 2021
5.50:1:00
March 31, 2022
5.25:1:00
June 30, 2022
5.25:1:00
September 30, 2022
5.25:1:00
December 31, 2022
5.00:1:00
March 31, 2023
5.00:1:00
June 30, 2023 and each Fiscal Quarter thereafter
4.75:1:00
Schedule of Interest Rate on Borrowings Outstanding
The interest rates on our borrowings outstanding at December 31, 2020 and 2019, including the amortization of debt issuance costs, were as follows:

December 31,
 20202019
ABL Revolver1.9 %3.5 %
Term Loan B5.75 %6.5 %
Weighted average interest rate5.75 %6.5 %
Schedule of Maturities of Long-term Debt
As of December 31, 2020, the maturities of long-term debt for the next five years and thereafter were as follows (in thousands):

Year$ Amount
2021$3,300 
20223,300 
20233,300 
20243,300 
20253,300 
Thereafter313,500 
Total$330,000