XML 52 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT (Details)
$ in Thousands
9 Months Ended
Aug. 29, 2017
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Borrowings [Abstract]      
Long-term debt   $ 242,407 $ 224,685
Less unamortized debt issuance costs   (10,531) (992)
Less: Current portion   (3,365) (51,354)
Long-term debt less current maturities   239,042 173,331
ABL Revolver [Member]      
Borrowings [Abstract]      
Long-term debt   $ 0 0
Secured Leverage Ratio [Abstract]      
Debt instrument term   5 years  
Debt instrument face amount $ 85,000    
Maturity date   Aug. 29, 2022  
Incremental increase in term loan 50,000    
ABL Revolver [Member] | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Incremental increase in term loan $ 10,000    
Commitment fee 0.25%    
ABL Revolver [Member] | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Commitment fee 0.375%    
ABL Revolver [Member] | LIBOR [Member] | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 1.25%    
ABL Revolver [Member] | LIBOR [Member] | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 1.75%    
ABL Revolver [Member] | CDOR [Member] | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 1.25%    
ABL Revolver [Member] | CDOR [Member] | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 1.75%    
ABL Revolver [Member] | Prime Rate [Member] | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 0.25%    
ABL Revolver [Member] | Prime Rate [Member] | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 0.75%    
ABL Revolver [Member] | Base Rate [Member] | CANADA | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 0.25%    
ABL Revolver [Member] | Base Rate [Member] | CANADA | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Basis spread on base rate 0.75%    
Term Loan B [Member]      
Borrowings [Abstract]      
Long-term debt   $ 250,000 0
Secured Leverage Ratio [Abstract]      
December 31, 2017   5.75%  
March 31, 2018   5.75%  
June 30, 2018   5.50%  
September 30, 2018   5.50%  
December 31, 2018   5.25%  
March 31, 2019   5.25%  
June 30, 2019   5.00%  
September 30, 2019   5.00%  
December 31, 2019   4.75%  
March 31, 2020   4.75%  
June 30, 2020 and each Fiscal Quarter thereafter   4.50%  
Secured Leverage Ratio   3.61%  
Debt instrument term   6 years  
Debt instrument face amount $ 250,000    
Amortization in quarterly installments 0.25%    
Maturity date   Aug. 31, 2023  
Incremental increase in term loan $ 30,000    
Percentage of excess cash flow 50.00%    
Reduction in percentage of excess cash flow, condition one 25.00%    
Debt instrument leverage ratio, condition one 3.00    
Reduction in percentage of excess cash flow, condition two 0.00%    
Debt instrument leverage ratio, condition two 2.50    
Interest rate   6.70%  
Term Loan B [Member] | Minimum [Member]      
Secured Leverage Ratio [Abstract]      
Incremental increase in term loan $ 10,000    
Term Loan B [Member] | Maximum [Member]      
Secured Leverage Ratio [Abstract]      
Secured debt covenant amount net of restricted cash   $ 30,000  
Debt instrument secured leverage ratio 3.60    
Fixed charge coverage ratio 1.00    
Line of Credit [Member]      
Borrowings [Abstract]      
Long-term debt   0 147,600
Term Loan [Member]      
Borrowings [Abstract]      
Long-term debt   0 74,500
Promissory Note Payable [Member]      
Borrowings [Abstract]      
Long-term debt   $ 2,938 $ 3,577
Secured Leverage Ratio [Abstract]      
Interest rate   2.90%