XML 29 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS ACQUISITIONS (Tables)
3 Months Ended
Mar. 31, 2015
BUSINESS ACQUISITIONS [Abstract]  
Estimated Fair Values of Assets Acquired and Liabilities Assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed during 2014 in connection with the acquisitions described above (in thousands):

 
B27
MT&S
Total
 
       
Cash
$     2,538
$     806
 $    3,344
Accounts Receivable, net
51,448
5,656
57,104
Inventory
6,472
2,522
8,994
Property and equipment
14,573
557
15,130
Goodwill and intangibles(1)
259,412
8,405
267,817
Other assets
1,791
59
1,850
Assets acquired
336,234
18,005
354,239
Current liabilities assumed
26,690
3,336
30,026
Non-current liabilities assumed
15,992
-
15,992
 Net assets acquired
$ 293,552
$14,669
$ 308,221

(1) The amounts in the table above do not reflect the $105.3 million of goodwill impairment charges for B27 recorded in the fourth quarter of 2014.
Pro Forma Unaudited Results of Operations
The pro forma unaudited results of operations for the Company on a consolidated basis for the three months ended March 31, 2015 and 2014, assuming the acquisition of businesses completed in 2014 were consummated as of January 1, 2014 are as follows (in thousands, except per share data):

 
Three Months Ended
March 31,
 
2015
 
2014
Net sales
$  341,594
 
$  358,304
Net income
$      9,651
 
$    11,876
Per share data
     
Basic earnings
  $        0.67
 
  $        0.81
Diluted earnings
$        0.63
 
$        0.76