XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (45,238)us-gaap_NetIncomeLoss $ 60,237us-gaap_NetIncomeLoss $ 50,985us-gaap_NetIncomeLoss
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation 12,598us-gaap_Depreciation 9,830us-gaap_Depreciation 7,196us-gaap_Depreciation
Amortization of intangible assets 22,480us-gaap_AmortizationOfIntangibleAssets 11,830us-gaap_AmortizationOfIntangibleAssets 10,886us-gaap_AmortizationOfIntangibleAssets
Impairment of goodwill 117,569us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Bad debt expense 2,365us-gaap_ProvisionForDoubtfulAccounts 2,018us-gaap_ProvisionForDoubtfulAccounts 1,283us-gaap_ProvisionForDoubtfulAccounts
Write-off of debt issuance costs 0us-gaap_OtherNoncashExpense 0us-gaap_OtherNoncashExpense 654us-gaap_OtherNoncashExpense
Gain on reversal of earn-out 0dxpe_GainLossOnReversalOfEarnOut (2,805)dxpe_GainLossOnReversalOfEarnOut 0dxpe_GainLossOnReversalOfEarnOut
Compensation expense for restricted stock 3,560us-gaap_RestrictedStockExpense 2,832us-gaap_RestrictedStockExpense 1,955us-gaap_RestrictedStockExpense
Tax benefit related to vesting of restricted stock (960)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (958)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (680)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (12,122)us-gaap_DeferredIncomeTaxExpenseBenefit 2,834us-gaap_DeferredIncomeTaxExpenseBenefit 1,230us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities, net of assets and liabilities acquired in business acquisitions:      
Trade accounts receivable and net costs and estimated profits in excess of billings (14,407)us-gaap_IncreaseDecreaseInAccountsReceivable (3,315)us-gaap_IncreaseDecreaseInAccountsReceivable (3,261)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (1,913)us-gaap_IncreaseDecreaseInInventories 3,860us-gaap_IncreaseDecreaseInInventories (3,470)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets 1,282us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,215us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,211)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses and net billings in excess of costs and profits 13,458us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (6,380)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (13,361)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Net cash provided by operating activities 98,672us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 82,198us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 51,206us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of property and equipment (11,104)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,745)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (14,110)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Sale of investments 1,688us-gaap_PaymentsForProceedsFromInvestments (68)us-gaap_PaymentsForProceedsFromInvestments (105)us-gaap_PaymentsForProceedsFromInvestments
Acquisitions of businesses, net of cash acquired (300,844)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (61,195)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (144,879)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net cash used in investing activities (310,260)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (69,008)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (159,094)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from debt 744,050us-gaap_ProceedsFromIssuanceOfDebt 458,446us-gaap_ProceedsFromIssuanceOfDebt 465,163us-gaap_ProceedsFromIssuanceOfDebt
Principal payments on revolving line of credit and other long-term debt (527,030)dxpe_PaymentsOnLongTermDebt (501,990)dxpe_PaymentsOnLongTermDebt (345,231)dxpe_PaymentsOnLongTermDebt
Preferred dividends paid (90)us-gaap_PaymentsOfDividends (90)us-gaap_PaymentsOfDividends (90)us-gaap_PaymentsOfDividends
Purchase of treasury stock (11,855)us-gaap_PaymentsForRepurchaseOfEquity (304)us-gaap_PaymentsForRepurchaseOfEquity (3,422)us-gaap_PaymentsForRepurchaseOfEquity
Proceeds from issuance of common shares, net 0us-gaap_ProceedsFromIssuanceOfCommonStock 24,358us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Tax benefit related to vesting of restricted stock 960us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 958us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 680us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used in) financing activities 206,035us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (18,622)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 117,100us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF FOREIGN CURRENCY ON CASH 131us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 446us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (264)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
(DECREASE) INCREASE IN CASH (5,422)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (4,986)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 8,948us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AT BEGINNING OF YEAR 5,469us-gaap_CashAndCashEquivalentsAtCarryingValue 10,455us-gaap_CashAndCashEquivalentsAtCarryingValue 1,507us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AT END OF YEAR 47us-gaap_CashAndCashEquivalentsAtCarryingValue 5,469us-gaap_CashAndCashEquivalentsAtCarryingValue 10,455us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL CASH FLOW INFORMATION:      
Cash paid for Interest 11,641us-gaap_InterestPaid 5,489us-gaap_InterestPaid 4,285us-gaap_InterestPaid
Cash paid for Income Taxes $ 28,784us-gaap_IncomeTaxesPaid $ 35,697us-gaap_IncomeTaxesPaid $ 32,311us-gaap_IncomeTaxesPaid