XML 34 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
QUARTERLY FINANCIAL INFORMATION (Unaudited) (Details) (USD $)
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Information [Line Items]                              
Sales $ 382,600,000us-gaap_SalesRevenueNet $ 387,000,000us-gaap_SalesRevenueNet [1] $ 381,600,000us-gaap_SalesRevenueNet [1] $ 348,500,000us-gaap_SalesRevenueNet [1] $ 313,800,000us-gaap_SalesRevenueNet $ 329,700,000us-gaap_SalesRevenueNet [1] $ 307,900,000us-gaap_SalesRevenueNet [1] $ 290,100,000us-gaap_SalesRevenueNet [1] $ 293,000,000us-gaap_SalesRevenueNet $ 289,900,000us-gaap_SalesRevenueNet [1] $ 261,900,000us-gaap_SalesRevenueNet [1] $ 252,300,000us-gaap_SalesRevenueNet [1] $ 1,499,662,000us-gaap_SalesRevenueNet $ 1,241,510,000us-gaap_SalesRevenueNet $ 1,097,110,000us-gaap_SalesRevenueNet
Gross profit 106,700,000us-gaap_GrossProfit 113,400,000us-gaap_GrossProfit [1] 111,000,000us-gaap_GrossProfit [1] 101,700,000us-gaap_GrossProfit [1] 94,600,000us-gaap_GrossProfit 97,100,000us-gaap_GrossProfit [1] 91,500,000us-gaap_GrossProfit [1] 89,100,000us-gaap_GrossProfit [1] 87,500,000us-gaap_GrossProfit 83,500,000us-gaap_GrossProfit [1] 76,600,000us-gaap_GrossProfit [1] 71,500,000us-gaap_GrossProfit [1] 432,840,000us-gaap_GrossProfit 372,345,000us-gaap_GrossProfit 319,091,000us-gaap_GrossProfit
Impairment expense 117,600,000us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss [1] 0us-gaap_GoodwillImpairmentLoss [1] 0us-gaap_GoodwillImpairmentLoss [1]                 117,569,000us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss 0us-gaap_GoodwillImpairmentLoss
Net income (loss) (88,100,000)us-gaap_NetIncomeLoss 17,000,000us-gaap_NetIncomeLoss [1] 14,900,000us-gaap_NetIncomeLoss [1] 10,900,000us-gaap_NetIncomeLoss [1] 16,900,000us-gaap_NetIncomeLoss 16,400,000us-gaap_NetIncomeLoss [1] 13,700,000us-gaap_NetIncomeLoss [1] 13,200,000us-gaap_NetIncomeLoss [1] 14,100,000us-gaap_NetIncomeLoss 13,100,000us-gaap_NetIncomeLoss [1] 12,200,000us-gaap_NetIncomeLoss [1] 11,600,000us-gaap_NetIncomeLoss [1] (45,238,000)us-gaap_NetIncomeLoss 60,237,000us-gaap_NetIncomeLoss 50,985,000us-gaap_NetIncomeLoss
Earnings (loss) per share - basic (in dollars per share) $ (6.09)us-gaap_EarningsPerShareBasic $ 1.16us-gaap_EarningsPerShareBasic [1] $ 1.01us-gaap_EarningsPerShareBasic [1] $ 0.74us-gaap_EarningsPerShareBasic [1] $ 1.17us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic [1] $ 0.95us-gaap_EarningsPerShareBasic [1] $ 0.92us-gaap_EarningsPerShareBasic [1] $ 0.98us-gaap_EarningsPerShareBasic $ 0.91us-gaap_EarningsPerShareBasic [1] $ 0.84us-gaap_EarningsPerShareBasic [1] $ 0.81us-gaap_EarningsPerShareBasic [1] $ (3.10)us-gaap_EarningsPerShareBasic $ 4.17us-gaap_EarningsPerShareBasic $ 3.54us-gaap_EarningsPerShareBasic
Earnings (loss) per share - diluted (in dollars per share) $ (6.09)us-gaap_EarningsPerShareDiluted $ 1.10us-gaap_EarningsPerShareDiluted [1] $ 0.96us-gaap_EarningsPerShareDiluted [1] $ 0.70us-gaap_EarningsPerShareDiluted [1] $ 1.10us-gaap_EarningsPerShareDiluted $ 1.07us-gaap_EarningsPerShareDiluted [1] $ 0.90us-gaap_EarningsPerShareDiluted [1] $ 0.87us-gaap_EarningsPerShareDiluted [1] $ 0.92us-gaap_EarningsPerShareDiluted $ 0.86us-gaap_EarningsPerShareDiluted [1] $ 0.80us-gaap_EarningsPerShareDiluted [1] $ 0.77us-gaap_EarningsPerShareDiluted [1] $ (3.10)us-gaap_EarningsPerShareDiluted $ 3.94us-gaap_EarningsPerShareDiluted $ 3.35us-gaap_EarningsPerShareDiluted
Increase in amortization expense 1,000,000dxpe_IncreaseDecreaseInAmortizationExpense                            
Previously Reported [Member]                              
Quarterly Financial Information [Line Items]                              
Sales   387,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
381,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
348,500,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
                     
Gross profit   113,400,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
111,000,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
101,700,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
                     
Net income (loss)   17,600,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
15,500,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
11,600,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
                     
Earnings (loss) per share - basic (in dollars per share)   $ 1.20us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
$ 1.06us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
$ 0.79us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
                     
Earnings (loss) per share - diluted (in dollars per share)   $ 1.14us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
$ 1.00us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
$ 0.75us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_ScenarioPreviouslyReportedMember
                     
Adjusted [Member]                              
Quarterly Financial Information [Line Items]                              
Sales   387,000,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
381,600,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
348,500,000us-gaap_SalesRevenueNet
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
                     
Gross profit   113,400,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
111,000,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
101,700,000us-gaap_GrossProfit
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
                     
Net income (loss)   $ 17,000,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 14,800,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 10,900,000us-gaap_NetIncomeLoss
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
                     
Earnings (loss) per share - basic (in dollars per share)   $ 1.16us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 1.01us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 0.74us-gaap_EarningsPerShareBasic
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
                     
Earnings (loss) per share - diluted (in dollars per share)   $ 1.10us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 0.96us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
$ 0.70us-gaap_EarningsPerShareDiluted
/ us-gaap_StatementScenarioAxis
= us-gaap_RestatementAdjustmentMember
                     
[1] During the fourth quarter of 2014, DXP finalized its purchase accounting for customer relationships for the acquisition of B27 and amortized the customer relationships on an accelerated basis. The revision increased amortization expense by $1.0 million per quarter.