XML 29 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Details) (USD $)
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Sep. 30, 2014
Business acquired in 2013 [Member]
Sep. 30, 2014
Business acquired in 2013 [Member]
Sep. 30, 2014
Business acquired in 2014 [Member]
Sep. 30, 2014
Business acquired in 2014 [Member]
Sep. 30, 2014
Minimum [Member]
Sep. 30, 2014
Maximum [Member]
Apr. 16, 2013
National Process Equipment Inc. [Member]
Dec. 31, 2013
National Process Equipment Inc. [Member]
Sep. 30, 2014
National Process Equipment Inc. [Member]
May 17, 2014
Tucker Tool Company, Inc. [Member]
Sep. 30, 2014
Tucker Tool Company, Inc. [Member]
May 17, 2013
Tucker Tool Company, Inc. [Member]
Jul. 02, 2013
Alaska Pump and Supply, Inc. [Member]
Sep. 30, 2014
Alaska Pump and Supply, Inc. [Member]
Jul. 31, 2013
Tool Tech Industrial Machine and Supply, Inc. [Member]
Sep. 30, 2014
Tool Tech Industrial Machine and Supply, Inc. [Member]
Jan. 02, 2014
B27, LLC [Member]
Sep. 30, 2014
B27, LLC [Member]
May 01, 2014
Machinery Tooling and Supply LLC [Member]
Sep. 30, 2014
Machinery Tooling and Supply LLC [Member]
May 01, 2014
Machinery Tooling and Supply LLC [Member]
Purchase price allocation [Abstract]                                                    
Cash $ 3,774,000   $ 3,774,000                     $ 0   $ 0     $ 0   $ 430,000   $ 2,538,000   $ 806,000  
Accounts Receivable, net 75,087,000   75,087,000                     14,549,000   505,000     1,424,000   1,505,000   51,448,000   5,656,000  
Inventory 17,827,000   17,827,000                     6,883,000   209,000     1,332,000   409,000   6,472,000   2,522,000  
Property and equipment 18,638,000   18,638,000                     3,317,000   0     172,000   19,000   14,573,000   557,000  
Goodwill and intangibles 334,173,000   334,173,000                     39,345,000   4,678,000     12,241,000   7,254,000   262,250,000   8,405,000  
Other assets 2,311,000   2,311,000                     698,000   0     389,000   2,000   1,163,000   59,000  
Assets acquired 451,810,000   451,810,000                     64,792,000   5,392,000     15,558,000   9,619,000   338,444,000   18,005,000  
Current liabilities assumed 52,658,000   52,658,000                     19,175,000   391,000     1,079,000   1,987,000   26,690,000   3,336,000  
Non-current liabilities assumed 25,270,000   25,270,000                     5,649,000   0     1,419,000   0   18,202,000   0  
Net assets acquired 373,882,000   373,882,000                     39,968,000   5,001,000     13,060,000   7,632,000   293,552,000   14,669,000  
Maximum period of information after acquisition date for revision in estimates                 1 year                                  
Purchase price                       40,000,000     5,000,000     13,000,000   7,600,000   293,600,000   14,900,000    
Borrowings under existing credit facility                       36,600,000                            
Number of shares issued on acquisition (in shares)                       52,542                   36,000        
Earn-out amount                       6,000,000                            
Fair value of earn-out recorded at acquisition date                       2,800,000                            
Earn-out liability                         0                          
Reduction in selling, general and administrative expense                         2,800,000                          
Goodwill acquired 373,719,000   373,719,000   188,110,000             24,600,000         3,200,000 8,100,000   4,900,000   181,100,000       4,300,000
Intangible assets acquired                       14,800,000         1,500,000 4,100,000   2,400,000   81,100,000       4,100,000
Purchase price financed under common stock issued                                           4,000,000        
Transaction cost                                           1,000,000        
Nontax deductible goodwill or intangible assets                                           209,800,000        
Discount rate for valuation of acquired intangibles (in hundredths)                   13.50% 15.90%                              
Sales from business acquisitions           25,200,000 75,300,000 45,300,000 125,400,000                                  
Earnings (loss) before taxes from business acquisitions           600,000 200,000 3,400,000 4,300,000                                  
Pro Forma Information [Abstract]                                                    
Net sales 387,053,000 391,515,000 1,130,108,000 1,122,403,000                                            
Net income $ 17,643,000 $ 20,988,000 $ 45,103,000 $ 50,947,000                                            
Per share data [Abstract]                                                    
Basic earnings (in dollars per share) $ 1.20 $ 1.45 $ 3.07 $ 3.51                                            
Diluted earnings (in dollars per share) $ 1.14 $ 1.37 $ 2.90 $ 3.32