XML 23 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2014
BUSINESS ACQUISITIONS [Abstract]  
Estimated fair values of assets acquired and liabilities assumed
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed during 2014 and 2013 in connection with the acquisitions described above (in thousands):

 
NatPro
Tucker Tool
APS
Tool-Tech
B27
MT&S
Total
 
               
Cash
$            -
$            -
$            -
$      430
$     2,538
$     806
 $    3,774
Accounts Receivable, net
14,549
505
1,424
1,505
51,448
5,656
75,087
Inventory
6,883
209
1,332
409
6,472
2,522
17,827
Property and equipment
3,317
-
172
19
14,573
557
18,638
Goodwill and intangibles
39,345
4,678
12,241
7,254
262,250
8,405
334,173
Other assets
698
-
389
2
1,163
59
2,311
Assets acquired
64,792
5,392
15,558
9,619
338,444
18,005
451,810
Current liabilities assumed
19,175
391
1,079
1,987
26,690
3,336
52,658
Non-current liabilities assumed
5,649
-
1,419
-
18,202
-
25,270
 Net assets acquired
$  39,968
$  5,001
$ 13,060
$  7,632
$ 293,552
$14,669
$ 373,882
Pro forma unaudited results of operations
The pro forma unaudited results of operations for the Company on a consolidated basis for the three and nine months ended September 30, 2014 and 2013, assuming the acquisition of businesses completed in 2014 and 2013 were consummated as of January 1, 2013 are as follows (in thousands, except per share data):

 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2014
 
2013
 
2014
2013
Net sales
$   387,053
 
$    391,515
 
$ 1,130,108
$ 1,122,403
Net income
$     17,643
 
$      20,988
 
$      45,103
$      50,947
Per share data
           
Basic earnings
  $         1.20
 
$          1.45
 
$          3.07
$          3.51
Diluted earnings
$         1.14
 
$          1.37
 
$         2.90
$          3.32