XML 18 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
BUSINESS ACQUISITIONS (Details) (USD $)
3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Mar. 31, 2014
Business acquired in 2013 [Member]
Mar. 31, 2014
Business acquired in 2014 [Member]
Mar. 31, 2014
Minimum [Member]
Mar. 31, 2014
Maximum [Member]
Apr. 16, 2013
National Process Equipment Inc. [Member]
Dec. 31, 2013
National Process Equipment Inc. [Member]
Mar. 31, 2014
National Process Equipment Inc. [Member]
Mar. 31, 2014
Tucker Tool Company, Inc. [Member]
May 17, 2013
Tucker Tool Company, Inc. [Member]
Mar. 31, 2014
Alaska Pump and Supply, Inc. [Member]
Jul. 02, 2013
Alaska Pump and Supply, Inc. [Member]
Mar. 31, 2014
Tool Tech Industrial Machine and Supply, Inc. [Member]
Jul. 31, 2013
Tool Tech Industrial Machine and Supply, Inc. [Member]
Jan. 02, 2014
B27, LLC [Member]
Mar. 31, 2014
B27, LLC [Member]
Purchase price allocation [Abstract]                                  
Cash $ 2,968,000               $ 0 $ 0   $ 0   $ 430,000     $ 2,538,000
Accounts Receivable, net 69,431,000               14,549,000 505,000   1,424,000   1,505,000     51,448,000
Inventory 15,305,000               6,883,000 209,000   1,332,000   409,000     6,472,000
Property and equipment 18,081,000               3,317,000 0   172,000   19,000     14,573,000
Goodwill and intangibles 330,534,000               39,345,000 4,678,000   12,148,000   7,254,000     267,109,000
Other assets 2,252,000               698,000 0   389,000   2,000     1,163,000
Assets acquired 438,571,000               64,792,000 5,392,000   15,465,000   9,619,000     343,303,000
Current liabilities assumed 49,701,000               19,175,000 391,000   1,079,000   1,987,000     27,069,000
Non-current liabilities assumed 29,750,000               5,649,000 0   1,419,000   0     22,682,000
Net assets acquired 359,120,000               39,968,000 5,001,000   12,967,000   7,632,000     293,552,000
Maximum period of information after acquisition date for revision in estimates 1 year                                
Purchase price             40,000,000       5,000,000   13,000,000   7,600,000 293,600,000  
Borrowings under existing credit facility             36,600,000                    
Number of shares issued on acquisition (in shares)             52,542                 36,000  
Earnout amount             6,000,000                    
Fair value of earnout recorded at acquisition date             2,800,000                    
Earnout liability               0                  
Reduction in selling, general and administrative expense               2,800,000                  
Goodwill acquired             24,600,000       3,200,000   8,100,000   4,900,000 186,000,000  
Intangible assets acquired             14,800,000       1,500,000   4,100,000   2,400,000 81,100,000  
Purchase price financed under common stock issued                               4,000,000  
Transaction cost                               1,000,000  
Nontax deductible goodwill or intangible assets                               213,700,000  
Discount rate for valuation of acquired intangibles (in hundredths)         13.50% 15.90%                      
Sales from business acquisitions     23,000,000 30,400,000                          
Earnings (loss) before taxes from business acquisitions     (800,000) (1,500,000)                          
Pro Forma Information [Abstract]                                  
Net sales 348,504,000 351,537,000                              
Net income $ 11,595,000 $ 13,796,000                              
Per share data [Abstract]                                  
Basic earnings (in dollars per share) $ 0.79 $ 0.95                              
Diluted earnings (in dollars per share) $ 0.75 $ 0.90