XML 46 R31.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt  
Schedule of carrying amount and fair value of long-term debt instruments

 

 

December 31, 2013

 

December 31, 2014

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

Revolving Credit Facility(1)

 

$
675,717 

 

$
675,717 

 

$
883,428 

 

$
883,428 

 

Term Loan(1)

 

 

 

249,375 

 

249,375 

 

71/4% GBP Senior Subordinated Notes due 2014 (the “71/4% Notes”)(2)(3)

 

247,808 

 

248,117 

 

 

 

63/4% Euro Senior Subordinated Notes due 2018 (the “63/4% Notes”)(2)(3)

 

350,272 

 

355,071 

 

308,616 

 

309,634 

 

73/4% Senior Subordinated Notes due 2019 (the “73/4% Notes”)(2)(3)

 

400,000 

 

446,000 

 

400,000 

 

429,000 

 

83/8% Senior Subordinated Notes due 2021 (the “83/8% Notes”)(2)(3)

 

411,518 

 

444,470 

 

106,030 

 

110,500 

 

61/8% CAD Senior Notes due 2021 (the “CAD Notes”)(2)(4)

 

187,960 

 

187,960 

 

172,420 

 

175,437 

 

61/8% GBP Senior Notes due 2022 (the “GBP Notes”)(2)(5)

 

 

 

622,960 

 

639,282 

 

6% Senior Notes due 2023 (the “6% Notes”)(2)(3)

 

600,000 

 

614,820 

 

600,000 

 

625,500 

 

53/4% Senior Subordinated Notes due 2024 (the “53/4% Notes”)(2)(3)

 

1,000,000 

 

930,000 

 

1,000,000 

 

1,005,000 

 

Real Estate Mortgages, Capital Leases and Other(6)

 

298,447 

 

298,447 

 

320,702 

 

320,702 

 

Total Long-term Debt

 

4,171,722 

 

 

 

4,663,531 

 

 

 

Less Current Portion

 

(52,583)

 

 

 

(52,095)

 

 

 

Long-term Debt, Net of Current Portion

 

$
4,119,139 

 

 

 

$
4,611,436 

 

 

 

 

(1)

The capital stock or other equity interests of most of our United States subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our United States subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC (“Canada Company”) has pledged 66% of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian dollar subfacility under the Revolving Credit Facility (defined below). The fair value (Level 3 of fair value hierarchy described at Note 2.s.) of these debt instruments approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates (plus a margin that is subject to change based on our consolidated leverage ratio)), as of December 31, 2013 and 2014, respectively.

 

(2)

The fair values (Level 1 of fair value hierarchy described at Note 2.s.) of these debt instruments are based on quoted market prices for these notes on December 31, 2013 and 2014, respectively.

 

(3)

Collectively, the “Parent Notes.” IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by substantially all of its direct and indirect 100% owned United States subsidiaries (the “Guarantors”). These guarantees are joint and several obligations of the Guarantors. Canada Company, Iron Mountain Europe PLC (“IME”) and the remainder of our subsidiaries do not guarantee the Parent Notes.

 

(4)

Canada Company is the direct obligor on the CAD Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 5 to Notes to Consolidated Financial Statements.

 

(5)

IME is the direct obligor on the GBP Notes, which are fully and unconditionally guaranteed, on a senior basis, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 5 to Notes to Consolidated Financial Statements.

 

(6)

Includes (a) real estate mortgages of $3,704 and $5,107 as of December 31, 2013 and 2014, respectively, which bear interest at approximately 4.5% and are payable in various installments through 2021, (b) capital lease obligations of $255,124 and $241,866 as of December 31, 2013 and 2014, respectively, which bear a weighted average interest rate of 5.8% at both December 31, 2013 and 2014, and (c) other various notes and other obligations, which were assumed by us as a result of certain acquisitions, of $39,619 and $73,729 as of December 31, 2013 and 2014, respectively, and bear a weighted average interest rate of 14.3% and 11.5% as of December 31, 2013 and 2014, respectively. We believe the fair value (Level 3 of fair value hierarchy described at Note 2.s.) of this debt approximates its carrying value.

 

Schedule of redemption dates and prices of the senior or senior subordinated notes

Redemption Date

 

63/4% Notes
October 15,

 

73/4% Notes
October 1,

 

83/8% Notes
August 15,

 

CAD Notes
August 15,

 

GBP Notes
September 15,

 

6% Notes
August 15,

 

53/4% Notes
August 15,

 

2014

 

100.000% 

 

 

104.188% 

 

 

 

 

 

2015

 

100.000% 

 

103.875%(1)

 

102.792% 

 

 

 

 

 

2016

 

100.000% 

 

101.938% 

 

101.396% 

 

 

 

 

 

2017

 

100.000% 

 

100.000% 

 

100.000% 

 

103.063%(1)

 

104.594%(1)

 

 

102.875%(1)

 

2018

 

100.000% 

 

100.000% 

 

100.000% 

 

101.531% 

 

103.063% 

 

103.000%(1)

 

101.917% 

 

2019

 

 

100.000% 

 

100.000% 

 

100.000% 

 

101.531% 

 

102.000% 

 

100.958% 

 

2020

 

 

 

100.000% 

 

100.000% 

 

100.000% 

 

101.000% 

 

100.000% 

 

2021

 

 

 

100.000% 

 

100.000% 

 

100.000% 

 

100.000% 

 

100.000% 

 

2022

 

 

 

 

 

100.000% 

 

100.000% 

 

100.000% 

 

2023

 

 

 

 

 

 

100.000% 

 

100.000% 

 

2024

 

 

 

 

 

 

 

100.000% 

 

 

(1)

Prior to this date, the relevant notes are redeemable, at our option, in whole or in part, at a specified make-whole price.

 

Schedule of maturities of long-term debt

Year

 

Amount

 

2015

 

$
52,095 

 

2016

 

1,178,272 

 

2017

 

72,629 

 

2018

 

340,823 

 

2019

 

422,803 

 

Thereafter

 

2,598,147 

 

 

 

4,664,769 

 

Net Premiums (Discounts)

 

(1,238)

 

Total Long-term Debt (including current portion)

 

$
4,663,531