XML 20 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details 3) (USD $)
In Thousands, unless otherwise specified
0 Months Ended 1 Months Ended 12 Months Ended
Oct. 15, 2013
Jul. 15, 2013
Apr. 15, 2013
Jan. 17, 2013
Nov. 21, 2012
Oct. 15, 2012
Jul. 13, 2012
Apr. 13, 2012
Nov. 21, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash Flows from Operating Activities:                        
Cash Flows from Operating Activities-Continuing Operations                   $ 506,593 $ 443,652 $ 663,514
Cash Flows from Operating Activities-Discontinued Operations                   953 (10,916) (48,076)
Cash Flows from Operating Activities                   507,546 432,736 615,438
Cash Flows from Investing Activities:                        
Capital expenditures                   (287,295) (240,683) (209,155)
Cash paid for acquisitions, net of cash acquired                   (317,100) (125,134) (75,246)
Investment in restricted cash                   (248) 1,498 (5)
Additions to customer relationship and acquisition costs                   (30,191) (28,872) (21,703)
Investment in joint ventures                     (2,330) (335)
Proceeds from sales of property and equipment and other, net                   2,084 1,457 4,231
Cash Flows from Investing Activities-Continuing Operations                   (632,750) (394,064) (302,213)
Cash Flows from Investing Activities-Discontinued Operations                   (4,937) (6,136) 380,721
Cash Flows from Investing Activities                   (637,687) (400,200) 78,508
Cash Flows from Financing Activities:                        
Repayment of revolving credit and term loan facilities and other debt                   (5,526,672) (2,844,693) (2,017,174)
Proceeds from revolving credit and term loan facilities and other debt                   5,661,750 2,731,185 2,170,979
Early retirement of senior subordinated notes                   (685,134) (525,834) (231,255)
Net proceeds from sales of senior subordinated notes                     985,000 394,000
Net proceeds from sales of senior notes                   782,307    
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net                   (18,236) 480 698
Stock repurchases                     (38,052) (984,953)
Parent cash dividends (51,625) (51,597) (51,460) (51,296) (700,000) (46,473) (46,336) (42,791) (140,000) (206,798) (318,845) (172,616)
Proceeds from exercise of stock options and employee stock purchase plan                   17,664 40,244 85,742
Excess tax benefits from stock-based compensation                   2,389 1,045 919
Payment of debt financing costs                   (8,706) (2,261) (9,010)
Cash Flows from Financing Activities-Continuing Operations                   18,564 28,269 (762,670)
Cash Flows from Financing Activities-Discontinued Operations                     (39) (1,138)
Cash Flows from Financing Activities                   18,564 28,230 (763,808)
Effect of exchange rates on cash and cash equivalents                   (11,312) 2,804 (8,986)
(Decrease) Increase in Cash and Cash Equivalents                   (122,889) 63,570 (78,848)
Cash and Cash Equivalents, Beginning of Period                   243,415 179,845 258,693
Cash and Cash Equivalents, End of Period                   120,526 243,415 179,845
Eliminations
                       
Cash Flows from Investing Activities:                        
Intercompany loans to subsidiaries                   (785,598) 21,766 (1,389,980)
Investment in subsidiaries                   126,298 75,144 25,190
Cash Flows from Investing Activities-Continuing Operations                   (659,300) 96,910 (1,364,790)
Cash Flows from Investing Activities                   (659,300) 96,910 (1,364,790)
Cash Flows from Financing Activities:                        
Intercompany loans from parent                   785,598 (21,766) 1,389,980
Equity contribution from parent                   (126,298) (75,144) (25,190)
Cash Flows from Financing Activities-Continuing Operations                   659,300 (96,910) 1,364,790
Cash Flows from Financing Activities                   659,300 (96,910) 1,364,790
Parent | Reportable legal entities
                       
Cash Flows from Operating Activities:                        
Cash Flows from Operating Activities-Continuing Operations                   (195,786) (195,478) (162,478)
Cash Flows from Operating Activities                   (195,786) (195,478) (162,478)
Cash Flows from Investing Activities:                        
Intercompany loans to subsidiaries                   387,299 88,376 1,469,788
Investment in subsidiaries                   (63,149) (37,572) (12,595)
Investment in restricted cash                   (248) 1,498 (5)
Investment in joint ventures                     (2,330)  
Cash Flows from Investing Activities-Continuing Operations                   323,902 49,972 1,457,188
Cash Flows from Investing Activities                   323,902 49,972 1,457,188
Cash Flows from Financing Activities:                        
Repayment of revolving credit and term loan facilities and other debt                       (396,200)
Early retirement of senior subordinated notes                   (514,239) (525,834) (231,255)
Net proceeds from sales of senior subordinated notes                   591,000 985,000 394,000
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net                   (14,852)    
Stock repurchases                     (38,052) (984,953)
Parent cash dividends                   (206,798) (318,845) (172,616)
Proceeds from exercise of stock options and employee stock purchase plan                   17,664 40,244 85,742
Excess tax benefits from stock-based compensation                   2,389 1,045 919
Payment of debt financing costs                   (2,037) (1,480) (828)
Cash Flows from Financing Activities-Continuing Operations                   (126,873) 142,078 (1,305,191)
Cash Flows from Financing Activities                   (126,873) 142,078 (1,305,191)
(Decrease) Increase in Cash and Cash Equivalents                   1,243 (3,428) (10,481)
Cash and Cash Equivalents, Beginning of Period                     3,428 13,909
Cash and Cash Equivalents, End of Period                   1,243   3,428
Guarantors | Reportable legal entities
                       
Cash Flows from Operating Activities:                        
Cash Flows from Operating Activities-Continuing Operations                   528,011 496,542 698,033
Cash Flows from Operating Activities-Discontinued Operations                   (129) (8,814) (47,166)
Cash Flows from Operating Activities                   527,882 487,728 650,867
Cash Flows from Investing Activities:                        
Capital expenditures                   (180,047) (134,852) (114,768)
Cash paid for acquisitions, net of cash acquired                   (212,042) (28,126) (5,378)
Intercompany loans to subsidiaries                   398,299 (110,142) (79,808)
Investment in subsidiaries                   (63,149) (37,572) (12,595)
Additions to customer relationship and acquisition costs                   (18,083) (23,543) (15,700)
Proceeds from sales of property and equipment and other, net                   54 (1,739) 363
Cash Flows from Investing Activities-Continuing Operations                   (74,968) (335,974) (227,886)
Cash Flows from Investing Activities-Discontinued Operations                   (4,937) (1,982) 371,365
Cash Flows from Investing Activities                   (79,905) (337,956) 143,479
Cash Flows from Financing Activities:                        
Repayment of revolving credit and term loan facilities and other debt                   (5,077,356) (2,774,070) (1,458,628)
Proceeds from revolving credit and term loan facilities and other debt                   4,948,691 2,680,107 2,014,500
Intercompany loans from parent                   (379,910) (89,878) (1,465,465)
Equity contribution from parent                   63,149 37,572 12,595
Payment of debt financing costs                   (5,657) (781) (8,182)
Cash Flows from Financing Activities-Continuing Operations                   (451,083) (147,050) (905,180)
Cash Flows from Financing Activities                   (451,083) (147,050) (905,180)
(Decrease) Increase in Cash and Cash Equivalents                   (3,106) 2,722 (110,834)
Cash and Cash Equivalents, Beginning of Period                   13,472 10,750 121,584
Cash and Cash Equivalents, End of Period                   10,366 13,472 10,750
Canada Company | Reportable legal entities
                       
Cash Flows from Operating Activities:                        
Cash Flows from Operating Activities-Continuing Operations                   28,580 37,299 30,871
Cash Flows from Operating Activities                   28,580 37,299 30,871
Cash Flows from Investing Activities:                        
Capital expenditures                   (6,534) (8,454) (13,001)
Cash paid for acquisitions, net of cash acquired                       (58)
Additions to customer relationship and acquisition costs                   (498) (2,132) (462)
Proceeds from sales of property and equipment and other, net                   (3,175) 5 4,568
Cash Flows from Investing Activities-Continuing Operations                   (10,207) (10,581) (8,953)
Cash Flows from Investing Activities                   (10,207) (10,581) (8,953)
Cash Flows from Financing Activities:                        
Repayment of revolving credit and term loan facilities and other debt                   (341,336) (58) (87,888)
Proceeds from revolving credit and term loan facilities and other debt                   438,188   89,838
Early retirement of senior subordinated notes                   (170,895)    
Net proceeds from sales of senior notes                   191,307    
Intercompany loans from parent                   (232,436) 4,861 12,439
Payment of debt financing costs                   (750)    
Cash Flows from Financing Activities-Continuing Operations                   (115,922) 4,803 14,389
Cash Flows from Financing Activities                   (115,922) 4,803 14,389
Effect of exchange rates on cash and cash equivalents                   (4,703) 1,880 (4,080)
(Decrease) Increase in Cash and Cash Equivalents                   (102,252) 33,401 32,227
Cash and Cash Equivalents, Beginning of Period                   103,346 69,945 37,718
Cash and Cash Equivalents, End of Period                   1,094 103,346 69,945
Non-Guarantors | Reportable legal entities
                       
Cash Flows from Operating Activities:                        
Cash Flows from Operating Activities-Continuing Operations                   145,788 105,289 97,088
Cash Flows from Operating Activities-Discontinued Operations                   1,082 (2,102) (910)
Cash Flows from Operating Activities                   146,870 103,187 96,178
Cash Flows from Investing Activities:                        
Capital expenditures                   (100,714) (97,377) (81,386)
Cash paid for acquisitions, net of cash acquired                   (105,058) (97,008) (69,810)
Additions to customer relationship and acquisition costs                   (11,610) (3,197) (5,541)
Investment in joint ventures                       (335)
Proceeds from sales of property and equipment and other, net                   5,205 3,191 (700)
Cash Flows from Investing Activities-Continuing Operations                   (212,177) (194,391) (157,772)
Cash Flows from Investing Activities-Discontinued Operations                     (4,154) 9,356
Cash Flows from Investing Activities                   (212,177) (198,545) (148,416)
Cash Flows from Financing Activities:                        
Repayment of revolving credit and term loan facilities and other debt                   (107,980) (70,565) (74,458)
Proceeds from revolving credit and term loan facilities and other debt                   274,871 51,078 66,641
Debt financing (repayment to) and equity contribution from (distribution to) noncontrolling interests, net                   (3,384) 480 698
Intercompany loans from parent                   (173,252) 106,783 63,046
Equity contribution from parent                   63,149 37,572 12,595
Payment of debt financing costs                   (262)    
Cash Flows from Financing Activities-Continuing Operations                   53,142 125,348 68,522
Cash Flows from Financing Activities-Discontinued Operations                     (39) (1,138)
Cash Flows from Financing Activities                   53,142 125,309 67,384
Effect of exchange rates on cash and cash equivalents                   (6,609) 924 (4,906)
(Decrease) Increase in Cash and Cash Equivalents                   (18,774) 30,875 10,240
Cash and Cash Equivalents, Beginning of Period                   126,597 95,722 85,482
Cash and Cash Equivalents, End of Period                   $ 107,823 $ 126,597 $ 95,722