XML 40 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
12 Months Ended
Dec. 31, 2013
Debt  
Schedule of carrying amount and fair value of long-term debt instruments

 

 
  December 31, 2012   December 31, 2013  
 
  Carrying
Amount
  Fair
Value
  Carrying
Amount
  Fair
Value
 

Revolving Credit Facility(1)

  $ 55,500   $ 55,500   $ 675,717   $ 675,717  

Term Loan Facility(1)

    462,500     462,500          

71/4% GBP Senior Subordinated Notes due 2014 (the "71/4% Notes")(2)(3)

    242,813     242,813     247,808     248,117  

71/2% CAD Senior Subordinated Notes due 2017 (the "Senior Subordinated Subsidiary Notes")(2)(4)

    175,875     181,591          

8% Senior Subordinated Notes due 2018 (the "8% Notes")(2)(3)

    49,834     56,052          

63/4% Euro Senior Subordinated Notes due 2018 (the "63/4% Notes")(2)(3)

    335,152     341,753     350,272     355,071  

73/4% Senior Subordinated Notes due 2019 (the "73/4% Notes")(2)(3)

    400,000     451,000     400,000     446,000  

8% Senior Subordinated Notes due 2020 (the "8% Notes due 2020")(2)(3)

    300,000     317,250          

83/8% Senior Subordinated Notes due 2021 (the "83/8% Notes")(2)(3)

    548,518     610,500     411,518     444,470  

61/8% CAD Senior Notes due 2021 (the "Senior Subsidiary Notes")(2)(4)

            187,960     187,960  

6% Senior Notes due 2023 (the "6% Notes")(2)(3)

            600,000     614,820  

53/4% Senior Subordinated Notes due 2024 (the "53/4% Notes")(2)(3)

    1,000,000     1,012,500     1,000,000     930,000  

Real Estate Mortgages, Capital Leases and Other(5)

    254,811     254,811     298,447     298,447  
                       

Total Long-term Debt

    3,825,003           4,171,722        

Less Current Portion

    (92,887 )         (52,583 )      
                       

Long-term Debt, Net of Current Portion

  $ 3,732,116         $ 4,119,139        
                       
                       

(1)
The capital stock or other equity interests of most of our U.S. subsidiaries, and up to 66% of the capital stock or other equity interests of our first-tier foreign subsidiaries, are pledged to secure these debt instruments, together with all intercompany obligations (including promissory notes) of subsidiaries owed to us or to one of our U.S. subsidiary guarantors. In addition, Iron Mountain Canada Operations ULC (f/k/a Iron Mountain Canada Corporation) ("Canada Company") has pledged 66% of the capital stock of its subsidiaries, and all intercompany obligations (including promissory notes) owed to or held by it, to secure the Canadian dollar subfacility under these debt instruments. The fair value (Level 3 of fair value hierarchy described at Note 2.s.) of this long-term debt approximates the carrying value (as borrowings under these debt instruments are based on current variable market interest rates (plus a margin that is subject to change based on our consolidated leverage ratio)), as of December 31, 2012 and 2013, respectively.

(2)
The fair values (Level 1 of fair value hierarchy described at Note 2.s.) of these debt instruments are based on quoted market prices for these notes on December 31, 2012 and 2013, respectively.

(3)
Collectively, the "Parent Notes." IMI is the direct obligor on the Parent Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by substantially all of its direct and indirect 100% owned U.S. subsidiaries (the "Guarantors"). These guarantees are joint and several obligations of the Guarantors. Canada Company and the remainder of our subsidiaries do not guarantee the Parent Notes.

(4)
Canada Company is the direct obligor on the Senior Subordinated Subsidiary Notes and Senior Subsidiary Notes, which are fully and unconditionally guaranteed, on a senior or senior subordinated basis, as the case may be, by IMI and the Guarantors. These guarantees are joint and several obligations of IMI and the Guarantors. See Note 5 to Notes to Consolidated Financial Statements.

(5)
Includes (a) real estate mortgages of $4,305 and $3,704 as of December 31, 2012 and 2013, respectively, which bear interest at rates ranging from 4.6% to 7.0% and are payable in various installments through 2021, (b) capital lease obligations of $235,826 and $255,124 as of December 31, 2012 and 2013, respectively, which bear a weighted average interest rate of 5.8% as of December 31, 2013 and (c) other various notes and other obligations, which were assumed by us as a result of certain acquisitions, of $14,680 and $39,619 as of December 31, 2012 and 2013, respectively, and bear a weighted average interest rate of 14.3% as of December 31, 2013. We believe the fair value (Level 3 of fair value hierarchy described at Note 2.s.) of this debt approximates its carrying value.
Schedule of redemption dates and prices of the senior or senior subordinated notes

 

Redemption Date
  71/4% Notes
April 15,
  63/4% Notes
October 15,
  73/4% Notes
October 1,
  83/8% Notes
August 15,
  Senior
Subsidiary
Notes
August 15,
  6% Notes
August 15,
  53/4% Notes
August 15,
 

2013

    100.000 %   101.125 %                    

2014

    100.000 %   100.000 %       104.188 %            

2015

        100.000 %   103.875 %   102.792 %            

2016

        100.000 %   101.938 %   101.396 %            

2017

        100.000 %   100.000 %   100.000 %   103.063 %       102.875 %

2018

        100.000 %   100.000 %   100.000 %   101.531 %   103.000 %   101.917 %

2019

            100.000 %   100.000 %   100.000 %   102.000 %   100.958 %

2020

                100.000 %   100.000 %   101.000 %   100.000 %

2021

                100.000 %   100.000 %   100.000 %   100.000 %

2022

                        100.000 %   100.000 %

2023

                        100.000 %   100.000 %

2024

                            100.000 %
Schedule of maturities of long-term debt

 

Year
  Amount  

2014

  $ 300,391  

2015

    47,969  

2016

    713,347  

2017

    31,140  

2018

    377,966  

Thereafter

    2,703,176  
       

 

    4,173,989  

Net Premiums (Discounts)

    (2,267 )
       

Total Long-term Debt (including current portion)

  $ 4,171,722