XML 63 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Information  
Schedule of analysis of business segment information and reconciliation
  •  

 
  North
American
Business
  International
Business
  Corporate   Total
Consolidated
 

2011

                         

Total Revenues

  $ 2,229,143   $ 785,560   $   $ 3,014,703  

Depreciation and Amortization

    180,763     104,815     33,921     319,499  

Depreciation

    168,549     88,432     33,657     290,638  

Amortization

    12,214     16,383     264     28,861  

Adjusted OIBDA

    961,973     164,212     (175,746 )   950,439  

Total Assets(1)

    4,194,850     1,646,701     199,707     6,041,258  

Expenditures for Segment Assets

    139,079     152,064     14,961     306,104  

Capital Expenditures

    117,338     76,856     14,961     209,155  

Cash Paid for Acquisitions, Net of Cash Acquired

    5,436     69,810         75,246  

Additions to Customer Relationship and Acquisition Costs

    16,305     5,398         21,703  

2012

                         

Total Revenues

    2,198,563     806,692         3,005,255  

Depreciation and Amortization

    181,607     103,393     31,344     316,344  

Depreciation

    168,896     80,493     31,209     280,598  

Amortization

    12,711     22,900     135     35,746  

Adjusted OIBDA

    916,196     173,620     (177,599 )   912,217  

Total Assets(1)

    4,304,340     1,854,050     199,949     6,358,339  

Expenditures for Segment Assets

    177,687     191,360     25,642     394,689  

Capital Expenditures

    123,882     91,159     25,642     240,683  

Cash Paid for Acquisitions, Net of Cash Acquired

    28,126     97,008         125,134  

Additions to Customer Relationship and Acquisition Costs

    25,679     3,193         28,872  

2013

                         

Total Revenues

    2,180,324     845,599         3,025,923  

Depreciation and Amortization

    185,744     105,485     30,808     322,037  

Depreciation

    170,900     81,279     30,677     282,856  

Amortization

    14,844     24,206     131     39,181  

Adjusted OIBDA

    884,603     206,003     (194,725 )   895,881  

Total Assets(1)

    4,433,428     2,015,412     204,165     6,653,005  

Expenditures for Segment Assets

    367,321     218,903     48,362     634,586  

Capital Expenditures

    136,698     102,235     48,362     287,295  

Cash Paid for Acquisitions, Net of Cash Acquired

    212,042     105,058         317,100  

Additions to Customer Relationship and Acquisition Costs

    18,581     11,610         30,191  

(1)
Excludes all intercompany receivables or payables and investment in subsidiary balances.
Schedule of reconciliation of Adjusted OIBDA to income from continuing operations before provision (benefit) for income taxes on a consolidated basis

 

 

 
  Year Ended December 31,  
 
  2011   2012   2013  

Adjusted OIBDA

  $ 950,439   $ 912,217   $ 895,881  

Less: Depreciation and Amortization

    319,499     316,344     322,037  

Intangible Impairments (See Note 2.g. and Note 14)

    46,500          

(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net

    (2,286 )   4,400     (1,417 )

REIT Costs(1)

    15,527     34,446     82,867  

Interest Expense, Net

    205,256     242,599     254,174  

Other Expense (Income), Net

    13,043     16,062     75,202  
               

Income from Continuing Operations before Provision (Benefit) for Income Taxes

  $ 352,900   $ 298,366   $ 163,018  
               
               

(1)
Includes costs associated with our 2011 proxy contest, the previous work of the former Strategic Review Special Committee of the board of directors and the proposed REIT conversion ("REIT Costs").

   

Schedule of operations in different geographical areas

 

 

 
  Year Ended December 31,  
 
  2011   2012   2013  

Revenues:

                   

United States

  $ 1,984,805   $ 1,949,979   $ 1,939,607  

United Kingdom

    307,905     290,044     275,343  

Canada

    244,337     248,583     240,716  

Other International

    477,656     516,649     570,257  
               

Total Revenues

  $ 3,014,703   $ 3,005,255   $ 3,025,923  
               
               

Long-lived Assets:

                   

United States

  $ 3,306,574   $ 3,359,560   $ 3,645,211  

United Kingdom

    529,239     529,336     520,255  

Canada

    434,517     445,699     413,821  

Other International

    856,478     999,652     1,140,111  
               

Total Long-lived Assets

  $ 5,126,808   $ 5,334,247   $ 5,719,398  
               
               
Schedule of revenues by product and service lines

 

 

 
  Year Ended December 31,  
 
  2011   2012   2013  

Revenues:

                   

Records Management(1)(2)

  $ 2,183,154   $ 2,193,602   $ 2,228,862  

Data Management(1)(3)

    522,632     543,426     544,023  

Information Destruction(1)(4)

    308,917     268,227     253,038  
               

Total Revenues

  $ 3,014,703   $ 3,005,255   $ 3,025,923  
               
               

(1)
Each of the offerings within our product and service lines has a component of revenue that is storage rental related and a component that is service revenues, except the Destruction service offering, which does not have a storage component.

(2)
Includes Business Records Management, Compliant Records Management and Consulting Services, DMS, Fulfillment Services, Health Information Management Solutions, Film and Sound Archives and Energy Data Services and Dedicated Facilities Management.

(3)
Includes Data Protection & Recovery Services and Technology Escrow Services.

(4)
Includes Secure Shredding and Compliant Information Destruction.