XML 68 R47.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Details)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended
Sep. 30, 2013
USD ($)
Sep. 30, 2012
USD ($)
Sep. 30, 2013
USD ($)
Sep. 30, 2012
USD ($)
Dec. 31, 2012
USD ($)
Sep. 30, 2013
Credit Agreement
Aug. 07, 2013
Credit Agreement
USD ($)
Dec. 31, 2012
Credit Agreement
Sep. 30, 2013
Credit Agreement
CAD
Canada Company
Sep. 30, 2013
Credit Agreement
Minimum
Sep. 30, 2013
Credit Agreement
Maximum
Dec. 31, 2012
Credit Agreement
Maximum
Sep. 30, 2012
Revolving Credit Facility
USD ($)
Sep. 30, 2012
Revolving Credit Facility
USD ($)
Dec. 31, 2012
Revolving Credit Facility
USD ($)
Sep. 30, 2013
Revolving Credit Facility
USD
USD ($)
Sep. 30, 2013
Revolving Credit Facility
EUR
EUR (€)
Sep. 30, 2013
Revolving Credit Facility
CAD
Sep. 30, 2013
Revolving Credit Facility
Minimum
Sep. 30, 2013
Revolving Credit Facility
Maximum
Aug. 07, 2013
Term Loan Facility
USD ($)
Dec. 31, 2012
Term Loan Facility
USD ($)
Sep. 30, 2013
New Revolving Credit Facility
USD ($)
Sep. 30, 2013
New Revolving Credit Facility
USD ($)
Aug. 07, 2013
New Revolving Credit Facility
USD ($)
Sep. 30, 2013
The 7 1/4% Notes
USD ($)
Dec. 31, 2012
The 7 1/4% Notes
USD ($)
Aug. 31, 2013
Senior Subordinated Subsidiary Notes
CAD
Sep. 30, 2013
Senior Subordinated Subsidiary Notes
Dec. 31, 2012
Senior Subordinated Subsidiary Notes
USD ($)
Aug. 31, 2013
The 8% Notes
USD ($)
Sep. 30, 2013
The 8% Notes
Dec. 31, 2012
The 8% Notes
USD ($)
Sep. 30, 2013
The 6 3/4% Notes
USD ($)
Dec. 31, 2012
The 6 3/4% Notes
USD ($)
Sep. 30, 2013
The 7 3/4% Notes
USD ($)
Dec. 31, 2012
The 7 3/4% Notes
USD ($)
Aug. 31, 2013
The 8% Notes due 2020
USD ($)
Sep. 30, 2013
The 8% Notes due 2020
Dec. 31, 2012
The 8% Notes due 2020
USD ($)
Aug. 31, 2013
The 8 3/8% Notes
USD ($)
Sep. 30, 2013
The 8 3/8% Notes
USD ($)
Dec. 31, 2012
The 8 3/8% Notes
USD ($)
Sep. 30, 2013
Senior Subsidiary Notes
USD ($)
Aug. 31, 2013
Senior Subsidiary Notes
CAD
Dec. 31, 2012
Senior Subsidiary Notes
Sep. 30, 2013
6% Notes
USD ($)
Aug. 31, 2013
6% Notes
USD ($)
Dec. 31, 2012
6% Notes
Sep. 30, 2013
The 5 3/4% Notes
USD ($)
Dec. 31, 2012
The 5 3/4% Notes
USD ($)
Sep. 30, 2013
Real Estate Mortgages, Capital Leases and Other
USD ($)
Dec. 31, 2012
Real Estate Mortgages, Capital Leases and Other
USD ($)
Aug. 31, 2013
The CAD Senior Subordinated Subsidiary Notes, 8% Notes, 8% Notes due 2020 and 8.375% Notes
USD ($)
Sep. 30, 2013
Revolving Credit Facility and Term Loan
USD ($)
Aug. 31, 2013
6% Notes and Senior Subsidiary Notes
USD ($)
Debt                                                                                                                
Carrying Amount $ 4,025,332   $ 4,025,332   $ 3,825,003                   $ 55,500 $ 380,650 € 40,715 91,000       $ 462,500 $ 523,968 $ 523,968   $ 242,460 $ 242,813     $ 175,875     $ 49,834 $ 343,130 $ 335,152 $ 400,000 $ 400,000     $ 300,000   $ 411,486 $ 548,518 $ 194,100     $ 600,000     $ 1,000,000 $ 1,000,000 $ 310,188 $ 254,811      
Less Current Portion (51,533)   (51,533)   (92,887)                                                                                                      
Long-term Debt, Net of Current Portion 3,973,799   3,973,799   3,732,116                                                                                                      
Fair Value                             55,500             462,500 523,968 523,968   242,460 242,813     181,591     56,052 347,924 341,753 438,950 451,000     317,250   443,810 610,500 191,189     592,500     897,000 1,012,500 310,188 254,811      
Stated interest rate (as a percent)                                                   7.25% 7.25%   7.50% 7.50%   8.00% 8.00% 6.75% 6.75% 7.75% 7.75%   8.00% 8.00%   8.375% 8.375% 6.125%   6.125% 6.00%   6.00% 5.75% 5.75%          
Capital stock of subsidiaries pledged to secure debt (as a percent)           66.00%   66.00% 66.00%                                                                                              
Ownership in U.S. subsidiaries that are considered guarantor (as a percent) 100.00%   100.00%                                                                                                          
Maximum borrowing capacity                                                 1,500,000                                                              
Optional expanded maximum borrowing capacity             2,000,000                                                                                                  
Principal amount of notes eliminated                                         500,000                                                                      
Write-off of deferred financings costs                                                                                                             5,544  
Commitment fee (as a percent)                                     0.30% 0.50%                                                                        
Letters of credit outstanding                                             2,316 2,316                                                                
Period of earnings before interest, taxes, depreciation and amortization (EBITDA) for calculation of remaining borrowing capacity                                               12 months                                                                
Remaining availability under credit facility                                             973,716 973,716                                                                
Effective interest rate (as a percent)                                     2.40% 4.50%     2.70% 2.70%                                                                
Commitment fees and letters of credit fees                         562 1,611                 977 2,133                                                                
Debt covenants                                                                                                                
Net total lease adjusted leverage ratio           4.9         6.5                                                                                          
Net secured debt lease adjusted leverage ratio           2.0         4.0                                                                                          
Bond leverage ratio, per indentures           4.9   5.3     6.5 6.5                                                                                        
Fixed charge coverage ratio           2.4       1.5                                                                                            
Aggregate principal amount of public offering                                                                                         200,000     600,000                
Senior notes issued as a percent of par                                                                                                               100.00%
Net proceeds from sales of senior notes     782,307                                                                                                         782,307
Aggregate principal amount outstanding                                                       175,000     50,000             300,000     137,500                              
Redemption price (as a percent)                                                       102.50%     102.70%             104.00%     109.80%                              
Early extinguishment of debt $ (43,662) $ (10,628) $ (43,662) $ (10,628)                                                                                                   $ (38,118)