XML 22 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Selected Consolidated Financial Statements of Parent, Guarantors, Canada Company and Non-Guarantors (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Revenues:    
Storage rental $ 442,469 $ 425,341
Service 304,562 321,157
Total Revenues 747,031 746,498
Operating Expenses:    
Cost of sales (Excluding Depreciation and Amortization) 321,076 315,298
Selling, General and Administrative 223,451 210,660
Depreciation and amortization 80,201 78,008
(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net (539) 719
Total Operating Expenses 624,189 604,685
Operating Income (Loss) 122,842 141,813
Interest Expense (Income), Net 63,182 58,784
Other (Income) Expense, Net 2,739 (3,304)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 56,921 86,333
Provision (Benefit) for Income Taxes 38,571 25,260
Income (Loss) from Continuing Operations 18,350 61,073
Income (Loss) from Discontinued Operations, Net of Tax 2,184 (5,093)
Net Income (Loss) 20,534 55,980
Less: Net Income (Loss) Attributable to Noncontrolling Interests 1,148 630
Net Income (Loss) Attributable to Iron Mountain Incorporated 19,386 55,350
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) 20,534 55,980
Foreign Currency Translation Adjustments (14,947) 27,947
Total Other Comprehensive Income (Loss) (14,947) 27,947
Comprehensive Income (Loss) 5,587 83,927
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 1,163 1,088
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 4,424 82,839
Parent
   
Operating Expenses:    
Selling, General and Administrative 27 18
Depreciation and amortization 81 75
Total Operating Expenses 108 93
Operating Income (Loss) (108) (93)
Interest Expense (Income), Net 51,814 47,091
Other (Income) Expense, Net (33,027) 19,585
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes (18,895) (66,769)
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (38,281) (122,119)
Income (Loss) from Continuing Operations 19,386 55,350
Net Income (Loss) 19,386 55,350
Net Income (Loss) Attributable to Iron Mountain Incorporated 19,386 55,350
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) 19,386 55,350
Foreign Currency Translation Adjustments 2,514 (2,343)
Equity in Other Comprehensive (Loss) Income of Subsidiaries (17,476) 29,832
Total Other Comprehensive Income (Loss) (14,962) 27,489
Comprehensive Income (Loss) 4,424 82,839
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 4,424 82,839
Guarantors
   
Revenues:    
Storage rental 292,375 287,587
Service 186,275 200,361
Total Revenues 478,650 487,948
Operating Expenses:    
Cost of sales (Excluding Depreciation and Amortization) 192,613 193,215
Selling, General and Administrative 157,807 147,862
Depreciation and amortization 47,873 48,086
(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net (635) (155)
Total Operating Expenses 397,658 389,008
Operating Income (Loss) 80,992 98,940
Interest Expense (Income), Net (6,173) (4,234)
Other (Income) Expense, Net (1,151) (1,260)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 88,316 104,434
Provision (Benefit) for Income Taxes 33,905 17,084
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 17,258 (32,966)
Income (Loss) from Continuing Operations 37,153 120,316
Income (Loss) from Discontinued Operations, Net of Tax 81 464
Net Income (Loss) 37,234 120,780
Net Income (Loss) Attributable to Iron Mountain Incorporated 37,234 120,780
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) 37,234 120,780
Foreign Currency Translation Adjustments 850 1,057
Equity in Other Comprehensive (Loss) Income of Subsidiaries (18,336) 28,712
Total Other Comprehensive Income (Loss) (17,486) 29,769
Comprehensive Income (Loss) 19,748 150,549
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated 19,748 150,549
Canada Company
   
Revenues:    
Storage rental 31,549 30,475
Service 28,005 29,401
Total Revenues 59,554 59,876
Operating Expenses:    
Cost of sales (Excluding Depreciation and Amortization) 25,401 25,041
Selling, General and Administrative 9,046 9,185
Depreciation and amortization 4,687 4,563
(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net (42) 42
Total Operating Expenses 39,092 38,831
Operating Income (Loss) 20,462 21,045
Interest Expense (Income), Net 11,349 11,466
Other (Income) Expense, Net (3)  
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes 9,116 9,579
Provision (Benefit) for Income Taxes 3,035 4,523
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (742) 124
Income (Loss) from Continuing Operations 6,823 4,932
Net Income (Loss) 6,823 4,932
Net Income (Loss) Attributable to Iron Mountain Incorporated 6,823 4,932
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) 6,823 4,932
Foreign Currency Translation Adjustments (7,049) 6,461
Equity in Other Comprehensive (Loss) Income of Subsidiaries (395) 369
Total Other Comprehensive Income (Loss) (7,444) 6,830
Comprehensive Income (Loss) (621) 11,762
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (621) 11,762
Non-Guarantors
   
Revenues:    
Storage rental 118,545 107,279
Service 90,282 91,395
Total Revenues 208,827 198,674
Operating Expenses:    
Cost of sales (Excluding Depreciation and Amortization) 103,062 97,042
Selling, General and Administrative 56,571 53,595
Depreciation and amortization 27,560 25,284
(Gain) Loss on Disposal/Write-down of Property, Plant and Equipment, Net 138 832
Total Operating Expenses 187,331 176,753
Operating Income (Loss) 21,496 21,921
Interest Expense (Income), Net 6,192 4,461
Other (Income) Expense, Net 36,920 (21,629)
(Loss) Income from Continuing Operations Before Provision (Benefit) for Income Taxes (21,616) 39,089
Provision (Benefit) for Income Taxes 1,631 3,653
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax (6,081) (5,056)
Income (Loss) from Continuing Operations (17,166) 40,492
Income (Loss) from Discontinued Operations, Net of Tax 2,103 (5,557)
Net Income (Loss) (15,063) 34,935
Less: Net Income (Loss) Attributable to Noncontrolling Interests 1,148 630
Net Income (Loss) Attributable to Iron Mountain Incorporated (16,211) 34,305
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) (15,063) 34,935
Foreign Currency Translation Adjustments (11,262) 22,772
Equity in Other Comprehensive (Loss) Income of Subsidiaries (7,049) 6,461
Total Other Comprehensive Income (Loss) (18,311) 29,233
Comprehensive Income (Loss) (33,374) 64,168
Comprehensive Income (Loss) Attributable to Noncontrolling Interests 1,163 1,088
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated (34,537) 63,080
Eliminations
   
Operating Expenses:    
Equity in the (Earnings) Losses of Subsidiaries, Net of Tax 27,846 160,017
Income (Loss) from Continuing Operations (27,846) (160,017)
Net Income (Loss) (27,846) (160,017)
Net Income (Loss) Attributable to Iron Mountain Incorporated (27,846) (160,017)
Consolidated Comprehensive Income (Loss)    
Net Income (Loss) (27,846) (160,017)
Equity in Other Comprehensive (Loss) Income of Subsidiaries 43,256 (65,374)
Total Other Comprehensive Income (Loss) 43,256 (65,374)
Comprehensive Income (Loss) 15,410 (225,391)
Comprehensive Income (Loss) Attributable to Iron Mountain Incorporated $ 15,410 $ (225,391)