XML 76 R54.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 12,803,501 $ 12,034,622
UNAMORTIZED DEFERRED FINANCING COSTS (96,161) (101,452)
CARRYING AMOUNT 12,707,340 11,933,170
Debt, current portion (118,771) (120,670)
Unamortized debt issuance expense, net of current portion 0 0
Carrying amount, current maturities (118,771) (120,670)
Long term debt, gross, net of current portion 12,684,730 11,913,952
Unamortized deferred financing costs, noncurrent (96,161) (101,452)
Carrying amount, excluding current maturities 12,588,569 11,812,500
Accounts Receivable Securitization Program    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 360,000 358,500
UNAMORTIZED DEFERRED FINANCING COSTS (265) (317)
CARRYING AMOUNT 359,735 358,183
FAIR VALUE 360,000 358,183
Credit Agreement    
Debt Instrument [Line Items]    
Letters of credit outstanding 38,796  
Credit Agreement | Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 660,000  
UNAMORTIZED DEFERRED FINANCING COSTS (4,265)  
CARRYING AMOUNT 655,735  
FAIR VALUE 660,000  
Remaining capacity $ 1,585,174  
Weighted average interest rate (as a percent) 7.30%  
Letters of credit outstanding $ 4,826  
Credit Agreement | UK Bilateral Revolving Credit Facility    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 176,737 178,239
UNAMORTIZED DEFERRED FINANCING COSTS 0 0
CARRYING AMOUNT 176,737 178,239
FAIR VALUE 176,737 178,239
Credit Agreement | Revolving Credit Facility, Netting    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT)   0
UNAMORTIZED DEFERRED FINANCING COSTS   (4,621)
CARRYING AMOUNT   (4,621)
FAIR VALUE   0
Term Loan Facility | Term Loan A    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 225,000 228,125
UNAMORTIZED DEFERRED FINANCING COSTS 0 0
CARRYING AMOUNT 225,000 228,125
FAIR VALUE 225,000 228,125
Term Loan Facility | Term Loan B due 2026    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 657,605 659,298
UNAMORTIZED DEFERRED FINANCING COSTS (2,186) (2,498)
CARRYING AMOUNT 655,419 656,800
FAIR VALUE 658,000 659,750
Term Loan Facility | Term Loan B due 2031    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 1,188,318 1,191,000
UNAMORTIZED DEFERRED FINANCING COSTS (12,610) (13,026)
CARRYING AMOUNT 1,175,708 1,177,974
FAIR VALUE 1,197,000 1,200,000
Term Loan Facility | Virginia 3 Term Loans    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 165,555 101,218
UNAMORTIZED DEFERRED FINANCING COSTS (4,206) (4,641)
CARRYING AMOUNT 161,349 96,577
FAIR VALUE 165,555 101,218
Term Loan Facility | Virginia 4/5 Term Loans    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 49,994 16,338
UNAMORTIZED DEFERRED FINANCING COSTS (5,089) (5,892)
CARRYING AMOUNT 44,905 10,446
FAIR VALUE 49,994 16,338
Australian Dollar Term Loan    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 188,064 197,743
UNAMORTIZED DEFERRED FINANCING COSTS (426) (482)
CARRYING AMOUNT 187,638 197,261
FAIR VALUE 189,327 199,195
Senior Notes | GBP Notes    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) 504,963 509,254
UNAMORTIZED DEFERRED FINANCING COSTS (1,510) (1,763)
CARRYING AMOUNT 503,453 507,491
FAIR VALUE $ 487,809 489,108
Stated interest rate (as a percent) 3.875%  
Senior Notes | 47/8% Notes due 2027    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,976) (5,332)
CARRYING AMOUNT 995,024 994,668
FAIR VALUE $ 960,000 967,500
Stated interest rate (as a percent) 4.875%  
Senior Notes | 51/4% Notes due 2028    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 825,000 825,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,724) (5,019)
CARRYING AMOUNT 820,276 819,981
FAIR VALUE $ 794,063 800,250
Stated interest rate (as a percent) 5.25%  
Senior Notes | 5% Notes due 2028    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 500,000 500,000
UNAMORTIZED DEFERRED FINANCING COSTS (3,135) (3,316)
CARRYING AMOUNT 496,865 496,684
FAIR VALUE $ 476,250 478,750
Stated interest rate (as a percent) 5.00%  
Senior Notes | 7% Notes due 2029    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (10,281) (10,813)
CARRYING AMOUNT 989,719 989,187
FAIR VALUE $ 1,015,000 1,027,500
Stated interest rate (as a percent) 7.00%  
Senior Notes | 47/8% Notes due 2029    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 1,000,000 1,000,000
UNAMORTIZED DEFERRED FINANCING COSTS (7,956) (8,318)
CARRYING AMOUNT 992,044 991,682
FAIR VALUE $ 932,500 945,000
Stated interest rate (as a percent) 4.875%  
Senior Notes | 51/4% Notes due 2030    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 1,300,000 1,300,000
UNAMORTIZED DEFERRED FINANCING COSTS (9,527) (9,903)
CARRYING AMOUNT 1,290,473 1,290,097
FAIR VALUE $ 1,225,250 1,241,500
Stated interest rate (as a percent) 5.25%  
Senior Notes | 41/2% Notes    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 1,100,000 1,100,000
UNAMORTIZED DEFERRED FINANCING COSTS (8,607) (8,917)
CARRYING AMOUNT 1,091,393 1,091,083
FAIR VALUE $ 987,250 995,500
Stated interest rate (as a percent) 4.50%  
Senior Notes | 5% Notes due 2032    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 750,000 750,000
UNAMORTIZED DEFERRED FINANCING COSTS (10,880) (11,206)
CARRYING AMOUNT 739,120 738,794
FAIR VALUE $ 682,500 684,375
Stated interest rate (as a percent) 5.00%  
Senior Notes | 55/8% Notes    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 600,000 600,000
UNAMORTIZED DEFERRED FINANCING COSTS (4,840) (4,985)
CARRYING AMOUNT 595,160 595,015
FAIR VALUE $ 567,000 567,000
Stated interest rate (as a percent) 5.625%  
Real Estate Mortgages, Financing Lease Liabilities and Other    
Debt Instrument [Line Items]    
DEBT (INCLUSIVE OF DISCOUNT) $ 552,265 519,907
UNAMORTIZED DEFERRED FINANCING COSTS (678) (403)
CARRYING AMOUNT 551,587 519,504
FAIR VALUE $ 552,265 $ 519,907