XML 120 R74.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Credit Agreement Narrative (Details) - USD ($)
1 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Debt Instrument [Line Items]      
Debt (inclusive of discount) $ 12,034,622,000 $ 12,034,622,000 $ 10,650,265,000
Term Loan Facility | Term Loan B, Due 2031      
Debt Instrument [Line Items]      
Maximum borrowing capacity 1,200,000,000 1,200,000,000  
Debt (inclusive of discount) $ 1,191,000,000 $ 1,191,000,000 0
Average interest rate 7.60% 7.60%  
Term Loan Facility | Term Loan B, Due 2031 | Revolving Credit Facility      
Debt Instrument [Line Items]      
Redemption price, percentage 99.25%    
Quarterly payment amount $ 3,000,000    
Proceeds from issuance of the term loan $ 1,181,000,000    
Term Loan Facility | Term Loan B, Due 2031 | SOFR | Revolving Credit Facility      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate 2.25%    
Term Loan Facility | Term Loan A      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 250,000,000 $ 250,000,000  
Amount of quarterly installments based on the original principal   3,125,000  
Debt (inclusive of discount) $ 228,125,000 $ 228,125,000 $ 240,625,000
Average interest rate 7.20% 7.20% 6.20%
Term Loan Facility | Term Loan A | SOFR      
Debt Instrument [Line Items]      
Stated interest rate (as a percent) 0.10% 0.10%  
Debt instrument, basis spread on variable rate   1.75%  
Term Loan Facility | Term Loan B due 2026      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 700,000,000 $ 700,000,000  
Redemption price, percentage   99.75%  
Quarterly payment amount   $ 1,750,000  
Debt (inclusive of discount) $ 659,298,000 $ 659,298,000 $ 666,073,000
Average interest rate 5.20% 5.20% 4.80%
Term Loan Facility | Term Loan B due 2026 | LIBOR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   1.75%  
Term Loan Facility | Term Loan B due 2026 | Synthetic LIBOR      
Debt Instrument [Line Items]      
Debt instrument, basis spread on variable rate   1.75%  
Credit Agreement      
Debt Instrument [Line Items]      
Letters of credit outstanding $ 38,791,000 $ 38,791,000  
Credit Agreement | Revolving Credit Facility      
Debt Instrument [Line Items]      
Maximum borrowing capacity 2,250,000,000 2,250,000,000  
Debt (inclusive of discount) 0 0 $ 1,072,200,000
Letters of credit outstanding 4,821,000 $ 4,821,000  
Period of earnings before interest, taxes, depreciation, amortization and rent expense (EBITDAR) for calculation of remaining borrowing capacity   12 months  
Remaining amount available for borrowing under credit facility $ 2,245,179,000 $ 2,245,179,000  
Minimum | Credit Agreement | Revolving Credit Facility      
Debt Instrument [Line Items]      
Commitment fee percentage   0.20%  
Maximum | Credit Agreement | Revolving Credit Facility      
Debt Instrument [Line Items]      
Commitment fee percentage   0.30%