XML 111 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
12 Months Ended
Jan. 25, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Goodwill Initially Recorded   $ 5,017,912 $ 4,882,734 $ 4,463,531
All acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)   88,635   224,192
Fair Value of Noncontrolling Interests   78,598   3,878
Fair Value of Previously Held Equity Interest   99,718   0
Deferred purchase obligation, purchase price holdbacks and other   4,790   2,534
Settlement of Pre-Existing Relationships   21,641   0
Total Consideration   293,382   230,604
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash and Cash Equivalents   49,716   20,194
Accounts Receivable, Prepaid Expenses and Other Assets   36,274   26,911
Property, Plant and Equipment   140,668   150,095
Operating Lease Right-of-Use Assets   29,046   40,848
Debt Assumed   (22,413)   (9,026)
Accounts Payable, Accrued Expenses and Other Liabilities   (19,323)   (22,733)
Operating Lease Liabilities   (29,046)   (40,848)
Deferred Income Taxes   (4,495)   (7,221)
Total Fair Value of Identifiable Net Assets Acquired   202,803   203,057
Goodwill Initially Recorded   90,579   27,547
Cash paid for previous acquisition   $ 2,930 581 $ 0
ITRenew And Other 2022 Acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)     834,766  
Fair Value of Noncontrolling Interests     0  
Fair Value of Previously Held Equity Interest     0  
Deferred purchase obligation, purchase price holdbacks and other     288,737  
Settlement of Pre-Existing Relationships     0  
Total Consideration     1,123,503  
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash and Cash Equivalents     31,657  
Accounts Receivable, Prepaid Expenses and Other Assets     75,559  
Property, Plant and Equipment     101,263  
Operating Lease Right-of-Use Assets     32,680  
Debt Assumed     0  
Accounts Payable, Accrued Expenses and Other Liabilities     (62,226)  
Operating Lease Liabilities     (32,680)  
Deferred Income Taxes     (111,065)  
Total Fair Value of Identifiable Net Assets Acquired     575,202  
Goodwill Initially Recorded     548,301  
ITRenew        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired) $ 748,846   749,596  
Fair Value of Noncontrolling Interests     0  
Fair Value of Previously Held Equity Interest     0  
Deferred purchase obligation, purchase price holdbacks and other     275,100  
Settlement of Pre-Existing Relationships     0  
Total Consideration     1,024,696  
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash and Cash Equivalents     30,694  
Accounts Receivable, Prepaid Expenses and Other Assets     71,612  
Property, Plant and Equipment     7,541  
Operating Lease Right-of-Use Assets     29,545  
Debt Assumed     0  
Accounts Payable, Accrued Expenses and Other Liabilities     (60,157)  
Operating Lease Liabilities     (29,545)  
Deferred Income Taxes     (100,922)  
Total Fair Value of Identifiable Net Assets Acquired     483,668  
Goodwill Initially Recorded     541,028  
Deferred Purchase Obligations and Other Deferred Payments     275,100  
Other 2022 Acquisitions        
Consideration paid for acquisitions        
Cash Paid (gross of cash acquired)     85,170  
Fair Value of Noncontrolling Interests     0  
Fair Value of Previously Held Equity Interest     0  
Deferred purchase obligation, purchase price holdbacks and other     13,637  
Settlement of Pre-Existing Relationships     0  
Total Consideration     98,807  
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Cash and Cash Equivalents     963  
Accounts Receivable, Prepaid Expenses and Other Assets     3,947  
Property, Plant and Equipment     93,722  
Operating Lease Right-of-Use Assets     3,135  
Debt Assumed     0  
Accounts Payable, Accrued Expenses and Other Liabilities     (2,069)  
Operating Lease Liabilities     (3,135)  
Deferred Income Taxes     (10,143)  
Total Fair Value of Identifiable Net Assets Acquired     91,534  
Goodwill Initially Recorded     $ 7,273  
Customer relationship intangible assets        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Acquired finite-lived intangible assets, weighted average useful life   4 years 12 years 11 years
Customer relationship intangible assets | All acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   $ 14,330   $ 35,181
Customer relationship intangible assets | ITRenew And Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     $ 491,272  
Customer relationship intangible assets | ITRenew        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     487,600  
Customer relationship intangible assets | Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     3,672  
Other Intangible Assets | All acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets   $ 8,046   $ 9,656
Other Intangible Assets | ITRenew And Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     48,742  
Other Intangible Assets | ITRenew        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     47,300  
Other Intangible Assets | Other 2022 Acquisitions        
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:        
Intangible assets     $ 1,442