XML 74 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of business acquisition pro forma information These operating expenditures have been reflected within the results of operations in the Pro Forma Financial Information as if they were incurred on January 1, 2021.
 YEAR ENDED DECEMBER 31,
 20222021
Total Revenues$5,121,548 $4,939,511 
Income from Continuing Operations571,381 391,625 
Schedule of recognized identified assets acquired and liabilities assumed
A summary of the cumulative consideration paid and the allocation of the purchase price paid for all of our acquisitions (including asset acquisitions) in each respective year is as follows:
202320222021
TOTAL
ITRENEW
OTHER FISCAL
YEAR 2022
ACQUISITIONS
TOTAL
TOTAL
Cash Paid (gross of cash acquired)(1)
$88,635 $749,596 $85,170 $834,766 $224,192 
Fair Value of Noncontrolling Interests(2)
78,598 — — — 3,878 
Fair Value of Previously Held Equity Interest(2)
99,718 — — — — 
Deferred Purchase Obligation, Purchase Price Holdbacks and Other(3)
4,790 275,100 13,637 288,737 2,534 
Settlement of Pre-Existing Relationships21,641 — — — — 
Total Consideration293,382 1,024,696 98,807 1,123,503 230,604 
Fair Value of Identifiable Assets Acquired and Liabilities Assumed:
Cash and Cash Equivalents
49,716 30,694 963 31,657 20,194 
Accounts Receivable, Prepaid Expenses and Other Assets
36,274 71,612 3,947 75,559 26,911 
Property, Plant and Equipment140,668 7,541 93,722 101,263 150,095 
Customer and Supplier Relationship Intangible Assets(4)
14,330 487,600 3,672 491,272 35,181 
Other Intangible Assets8,046 47,300 1,442 48,742 9,656 
Operating Lease Right-of-Use Assets29,046 29,545 3,135 32,680 40,848 
Debt Assumed(22,413)— — — (9,026)
Accounts Payable, Accrued Expenses and Other Liabilities(19,323)(60,157)(2,069)(62,226)(22,733)
Operating Lease Liabilities(29,046)(29,545)(3,135)(32,680)(40,848)
Deferred Income Taxes(4,495)(100,922)(10,143)(111,065)(7,221)
Total Fair Value of Identifiable Net Assets Acquired202,803 483,668 91,534 575,202 203,057 
Goodwill Initially Recorded
$90,579 $541,028 $7,273 $548,301 $27,547 
(1)Cash paid for acquisitions, net of cash acquired in our Consolidated Statements of Cash Flows includes contingent and other payments of $2,930, $581 and $0 for the years ended December 31, 2023, 2022 and 2021, respectively, related to acquisitions made in the years prior to 2023, 2022 and 2021, respectively.
(2)The fair values of the noncontrolling interests and the previously held equity interest were determined to be the respective interest’s proportionate share of the fair value of net assets acquired as of the acquisition date.
(3)In 2022, Deferred purchase obligation, purchase price holdbacks and other includes $275,100 related to the original fair value estimate of the Deferred Purchase Obligation for the Remaining Interests.
(4)The weighted average lives of customer and supplier relationship intangible assets associated with acquisitions in 2023, 2022 and 2021 were four years, 12 years and 11 years, respectively.